End-of-day quote
Dhaka S.E.
03:30:00 16/05/2024 am IST
|
5-day change
|
1st Jan Change
|
12.8
BDT
|
+0.79%
|
|
-5.88%
|
-42.60%
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,049
|
1,549
|
1,215
|
4,669
|
5,741
|
5,313
|
Enterprise Value (EV)
1 |
6,749
|
6,658
|
6,301
|
9,349
|
10,439
|
10,567
|
P/E ratio
|
17.6
x
|
52.9
x
|
-13.8
x
|
9.45
x
|
11.5
x
|
-5.67
x
|
Yield
|
5.81%
|
3.08%
|
3.92%
|
5.61%
|
4.15%
|
-
|
Capitalization / Revenue
|
0.43
x
|
0.35
x
|
0.28
x
|
0.88
x
|
0.9
x
|
1.21
x
|
EV / Revenue
|
1.43
x
|
1.49
x
|
1.48
x
|
1.76
x
|
1.64
x
|
2.4
x
|
EV / EBITDA
|
7.18
x
|
7.53
x
|
8.17
x
|
7.36
x
|
8.42
x
|
-65.6
x
|
EV / FCF
|
-10.1
x
|
-22.5
x
|
51.7
x
|
29.7
x
|
64.1
x
|
53.4
x
|
FCF Yield
|
-9.95%
|
-4.45%
|
1.93%
|
3.37%
|
1.56%
|
1.87%
|
Price to Book
|
0.45
x
|
0.35
x
|
0.28
x
|
0.98
x
|
1.15
x
|
1.38
x
|
Nbr of stocks (in thousands)
|
2,38,233
|
2,38,233
|
2,38,233
|
2,38,233
|
2,38,233
|
2,38,233
|
Reference price
2 |
8.600
|
6.500
|
5.100
|
19.60
|
24.10
|
22.30
|
Announcement Date
|
29/08/18
|
17/11/19
|
27/10/21
|
07/01/22
|
30/11/22
|
29/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,732
|
4,466
|
4,263
|
5,320
|
6,363
|
4,408
|
EBITDA
1 |
939.7
|
884.4
|
771
|
1,270
|
1,239
|
-161.2
|
EBIT
1 |
621.7
|
558.7
|
453.5
|
976.5
|
961.2
|
-426.8
|
Operating Margin
|
13.14%
|
12.51%
|
10.64%
|
18.35%
|
15.11%
|
-9.68%
|
Earnings before Tax (EBT)
1 |
190
|
69.79
|
-47.27
|
620.6
|
623.1
|
-857.6
|
Net income
1 |
116.4
|
29.25
|
-88.18
|
494.3
|
503.3
|
-937.2
|
Net margin
|
2.46%
|
0.66%
|
-2.07%
|
9.29%
|
7.91%
|
-21.26%
|
EPS
2 |
0.4887
|
0.1228
|
-0.3701
|
2.075
|
2.104
|
-3.934
|
Free Cash Flow
1 |
-671.2
|
-296.2
|
121.8
|
314.6
|
162.8
|
197.9
|
FCF margin
|
-14.18%
|
-6.63%
|
2.86%
|
5.91%
|
2.56%
|
4.49%
|
FCF Conversion (EBITDA)
|
-
|
-
|
15.8%
|
24.78%
|
13.14%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
63.65%
|
32.35%
|
-
|
Dividend per Share
2 |
0.5000
|
0.2000
|
0.2000
|
1.100
|
1.000
|
-
|
Announcement Date
|
29/08/18
|
17/11/19
|
27/10/21
|
07/01/22
|
30/11/22
|
29/10/23
|
Fiscal Period: June |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
4,700
|
5,110
|
5,086
|
4,680
|
4,697
|
5,254
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
5.001
x
|
5.778
x
|
6.596
x
|
3.686
x
|
3.791
x
|
-32.6
x
|
Free Cash Flow
1 |
-671
|
-296
|
122
|
315
|
163
|
198
|
ROE (net income / shareholders' equity)
|
2.59%
|
0.65%
|
-2.01%
|
10.8%
|
10.3%
|
-21.2%
|
ROA (Net income/ Total Assets)
|
4.18%
|
3.53%
|
2.81%
|
6.05%
|
5.79%
|
-2.5%
|
Assets
1 |
2,783
|
829.7
|
-3,136
|
8,173
|
8,688
|
37,433
|
Book Value Per Share
2 |
19.10
|
18.70
|
18.20
|
20.10
|
21.00
|
16.10
|
Cash Flow per Share
2 |
0.0600
|
0.2200
|
0.3500
|
0.5200
|
0.5200
|
0.2400
|
Capex
1 |
453
|
286
|
120
|
236
|
324
|
258
|
Capex / Sales
|
9.57%
|
6.41%
|
2.81%
|
4.43%
|
5.09%
|
5.84%
|
Announcement Date
|
29/08/18
|
17/11/19
|
27/10/21
|
07/01/22
|
30/11/22
|
29/10/23
|
|
1st Jan change
|
Capi.
|
---|
| -42.60% | 2.6Cr | | +35.02% | 816.54Cr | | +0.87% | 342.69Cr | | +9.95% | 239.38Cr | | +10.74% | 229.56Cr | | +17.61% | 218.76Cr | | +5.57% | 178.15Cr | | +14.60% | 178.08Cr | | +30.80% | 171.64Cr | | -0.76% | 170.36Cr |
Other Textiles & Leather Goods
|