Stock MAI MAINTEL HOLDINGS PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Maintel Holdings Plc

Equities

MAI

GB00B046YG73

Integrated Telecommunications Services

Market Closed - London S.E.
Other stock markets
 09:05:06 03/05/2024 pm IST 		5-day change 1st Jan Change
250 GBX 0.00% Intraday chart for Maintel Holdings Plc -9.09% +36.24%
01/05 EARNINGS: Anexo revenue up; Maintel hails "confident start" to 2024 AN
01/05 Maintel Holdings Plc Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 66 58.18 45.38 52.42 27.29 35.9 35.9 -
Enterprise Value (EV) 1 91.28 58.18 45.38 71.78 27.29 26.35 50.4 44.9
P/E ratio 33 x - -26.1 x 11.2 x -6.25 x -4.92 x 14.6 x 5.66 x
Yield 7.42% 3.71% - - - - - -
Capitalization / Revenue 0.48 x 0.47 x 0.43 x 0.5 x - 0.26 x 0.35 x -
EV / Revenue 0.67 x 0.47 x 0.43 x 0.69 x - 0.26 x 0.49 x -
EV / EBITDA 71,64,961 x 49,13,580 x - 74,82,690 x - 28,83,613 x 43,82,933 x -
EV / FCF - - - 94.7 x - -36 x 14 x 8.16 x
FCF Yield - - - 1.06% - -2.78% 7.14% 12.2%
Price to Book - - - - - 2.9 x 2.16 x 1.56 x
Nbr of stocks (in thousands) 14,193 14,294 14,361 14,361 14,361 14,361 14,361 -
Reference price 2 4.650 4.070 3.160 3.650 1.900 2.500 2.500 2.500
Announcement Date 18/03/19 01/06/20 02/06/21 31/03/22 27/04/23 01/05/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net sales 1 136.5 122.9 106.4 103.9 - 101.3 103 -
EBITDA 12.74 11.84 - 9.593 - 9.139 11.5 -
EBIT 5.55 9.878 - 7.913 - 2.367 7.9 -
Operating Margin 4.07% 8.04% - 7.62% - 2.34% 7.67% -
Earnings before Tax (EBT) 1 - - - 5.237 - -6.78 2.5 6.4
Net income 1 - - -1.734 4.671 -4.361 -5.351 2.5 6.4
Net margin - - -1.63% 4.5% - -5.28% 2.43% -
EPS 2 0.1410 - -0.1210 0.3250 -0.3040 -0.3730 0.1710 0.4420
Free Cash Flow 1 - - - 0.758 - -1.5 3.6 5.5
FCF margin - - - 0.73% - -1.49% 3.5% -
FCF Conversion (EBITDA) - - - 7.9% - - 31.3% -
FCF Conversion (Net income) - - - 16.23% - - 144% 85.94%
Dividend per Share 0.3450 0.1510 - - - - - -
Announcement Date 18/03/19 01/06/20 02/06/21 31/03/22 27/04/23 01/05/24 - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S1 2020 S1 2021 S1 2022 S1 2023 S1 2023 S2
Net sales 1 64.5 53.4 - - - 53.76
EBITDA 6.472 - - - - 5.439
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) - - - - - -
Net income - - 3.878 -0.252 -2.748 -
Net margin - - - - - -
EPS - -0.0640 0.2700 -0.0180 -0.1910 -
Dividend per Share - - - - - -
Announcement Date 02/09/19 15/09/20 07/09/21 29/09/22 19/09/23 01/05/24
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023 2024 2025
Net Debt 1 25.3 - - 19.4 - 18.1 14.5 9
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.985 x - - 2.018 x - - 1.261 x -
Free Cash Flow 1 - - - 0.76 - -1.5 3.6 5.5
ROE (net income / shareholders' equity) - - - - - 30.9% 23.1% 26.2%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 - - - - - 0.8600 1.160 1.600
Cash Flow per Share - - - - - - - -
Capex 1 1.77 - - 2.21 - 2 3 -
Capex / Sales 1.29% - - 2.13% - 1.98% 2.91% -
Announcement Date 18/03/19 01/06/20 02/06/21 31/03/22 27/04/23 01/05/24 - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Integrated Telecommunications Services

1st Jan change Capi.
MAINTEL HOLDINGS PLC Stock Maintel Holdings Plc
+36.24% 45.06M
CHINA MOBILE LIMITED Stock China Mobile Limited
+7.48% 196B
VERIZON COMMUNICATIONS Stock Verizon Communications
+3.16% 164B
NIPPON TELEGRAPH AND TELEPHONE CORPORATION Stock Nippon Telegraph and Telephone Corporation
-1.10% 93.7B
CHINA TELECOM CORPORATION LIMITED Stock China Telecom Corporation Limited
+12.30% 71.82B
AMÉRICA MÓVIL, S.A.B. DE C.V. Stock América Móvil, S.A.B. de C.V.
+4.51% 59.9B
SAUDI TELECOM COMPANY Stock Saudi Telecom Company
-7.67% 49.58B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY Stock Emirates Telecommunications Group Company
-17.62% 38.31B
CHARTER COMMUNICATIONS, INC. Stock Charter Communications, Inc.
-31.58% 38.3B
BCE INC. Stock BCE Inc.
-11.90% 30.64B
Other Integrated Telecommunications Services
  1. Stock Market
  2. Equities
  3. MAI Stock
  4. Financials Maintel Holdings Plc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW