2
Notes for this entire material
- EBITDA = Operating Profit + Depreciation and Amortization + Loss on Retirement of Non-current Assets + Impairment Loss (For Segment EBITDA, applied Segment Profit instead of Operating Profit)
- Revenue and operating profit of each segment and region are shown using figures before elimination of inter-segment offsets, and the total amount of revenue and operating profit of both segments or regions do not match the consolidated revenue and operating profit (the difference is the amount of intersegment / interregional elimination)
- Constant FX figures are calculated by applying the rate of the current fiscal year to the financial results of the same period of the previous fiscal year. We present financials results on a constant currency basis because we believe that this provides a framework for assessing how Macromill's business and, in particular, overseas businesses including MetrixLab and Macromill EMBRAIN, performed without taking into account the effect of the fluctuations between the euro and the yen since the same period in the prior year, but please note , it only excludes the effect of currency exchange between the Euro/Yen and the Won/Yen, but not exclude the effects of currency exchange on all local currencies (for example, between the Euro/USD).Please see the following table for the actual exchange rate applied.
Q1 (3 months) | ||
FY6/2022 Q1 | FY6/2023 Q1 | |
1 Euro = | 130.18 | 139.59 |
1 KRW = | 0.0955 | 0.1033 |
3 | |
FY6/2023 Q1 Key Takeaways | |
Q1 (3 months) Actual
Consolidated | ||||
Revenue | : | 12.43 bn JPY YoY +14% | OP 0.81bn JPY YoY -28% | |
Performance | ||||
: | ||||
(+11% in CFX) | ( -29% in CFX) |
- Consolidated Revenue achieved double-digit growth as strong demand for our services continued from the previous fiscal year
- Operating Profit decreased due to the impact of increased Total Employee Expenses caused by the expansion of operational capacity
- Q1 results are progressing as expected against full-year guidance, and we will continue to aim for double-digitRevenue and Profit growth on the full-yearbasis
- We made steady progress in improving productivity and expanding operational capacity as planned
- To achieve the Mid-term Business Plan (MTBP), we will continue to promote the expansion of operational capacity by centered on improving productivity
- We are aiming for continuous Revenue growth and steady improvement in Profit margins
FY6/2023 Q1 Financial Update
5 | |
FY6/2023 Q1: Consolidated Results - Summary | |
Q1 Revenue achieved double-digit growth as strong demand for our services continued from the previous fiscal year
Operating Profit decreased YoY due to an increase in costs associated with the expansion of operational capacity, but improved significantly from FY6/2022 Q4
Q1 results are progressing as expected against full-year guidance
Revenue | Operating Profit (OP) |
Consolidated (IFRS) | Consolidated (IFRS) | ||||||||||||
(JPY in Millions) | Company | (JPY in Millions) | |||||||||||
Numbers, which are written under the | Guidance | Numbers, which are written under the | |||||||||||
full-year results, in parentheses are YoY | 56,000 | full-year results, in parentheses are YoY | |||||||||||
growth rate | growth rate | ||||||||||||
(+12%) | |||||||||||||
49,810 | |||||||||||||
7,751 | Company | ||||||||||||
(+15%) | Guidance | ||||||||||||
43,175 | Q4 | 927 | 6,550 | ||||||||||
44,279 | 41,270 | (+13%) | |||||||||||
(+5%) | FY6/2020 | 5,814 | |||||||||||
(-7%) | 11,858 | ||||||||||||
w/o Impairment loss | Q Breakdown | 5,362 | (+8%) | ||||||||||
10,025 | 5,676 | ||||||||||||
Q4 | 10,070 | (+1,251%) | |||||||||||
7,718 | Q3 | 2,809 | |||||||||||
43,565 | 215 | ||||||||||||
2,441 | 2,405 | ||||||||||||
13,521 | |||||||||||||
Q3 | 12,072 | 11,784 | 12,068 | 2,300 | 5,734 | ||||||||
Impairment | |||||||||||||
loss of | |||||||||||||
13,539 | Q2 | 2,428 | Goodwill | ||||||||||
Q2 | 11,792 | ||||||||||||
11,885 | YoY Growth | (5,280) | 2,395 | 2,580 | |||||||||
11,939 | |||||||||||||
+14% | 2,164 | YoY Growth | |||||||||||
12,435 | -28% | ||||||||||||
Q1 | 10,388 | 9,882 | 9,097 | 10,890 | Q1 | 1,586 | |||||||
1,212 | 1,131 | 815 | |||||||||||
682 | |||||||||||||
396 | |||||||||||||
(303) | |||||||||||||
FY6/2019 | FY6/2020 | FY6/2021 | FY6/2022 | FY6/2023 | FY6/2019 | FY6/2020 | Q4 | FY6/2021 | FY6/2023 | ||||
(5,653) | FY6/2022 | ||||||||||||
w/o Impairment | |||||||||||||
Loss | |||||||||||||
Q1 | (373) | ||||||||||||
6.6% | |||||||||||||
OP Margin | 15.3% | 12.3% | 7.5% | 10.4% |
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Macromill Inc. published this content on 10 November 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 November 2022 06:06:21 UTC.