Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
125.5 INR | 0.00% |
|
0.00% | +15.14% |
Valuation
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 24.78 | 16.5 | 16.5 | 14.91 | 17.22 | 57 |
Enterprise Value (EV) 1 | 29.43 | 14.43 | 17.19 | 19.75 | 25.83 | 69.49 |
P/E ratio | -5.63 x | -4.43 x | -3.97 x | -3.47 x | -14.5 x | -10.6 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | -5.93 x | -2.57 x | -4.07 x | -4.89 x | -4.37 x | -15.7 x |
EV / FCF | -5.9 x | 4.22 x | -10.9 x | -6.87 x | -2.22 x | 13.6 x |
FCF Yield | -17% | 23.7% | -9.19% | -14.5% | -45% | 7.37% |
Price to Book | 2.16 x | 1.73 x | 2.92 x | 11.5 x | 167 x | -10.8 x |
Nbr of stocks (in thousands) | 600 | 600 | 600 | 600 | 600 | 600 |
Reference price 2 | 41.30 | 27.50 | 27.50 | 24.85 | 28.70 | 95.00 |
Announcement Date | 09/08/18 | 26/08/19 | 05/09/20 | 21/08/21 | 30/08/22 | 17/08/23 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA 1 | -4.967 | -5.605 | -4.223 | -4.04 | -5.908 | -4.416 |
EBIT 1 | -5.07 | -5.708 | -4.326 | -4.143 | -6.012 | -4.519 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -4.402 | -3.724 | -4.156 | -4.3 | -1.191 | -5.372 |
Net income 1 | -4.402 | -3.724 | -4.156 | -4.3 | -1.191 | -5.372 |
Net margin | - | - | - | - | - | - |
EPS 2 | -7.340 | -6.210 | -6.930 | -7.170 | -1.985 | -8.954 |
Free Cash Flow 1 | -4.989 | 3.422 | -1.58 | -2.873 | -11.62 | 5.123 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 09/08/18 | 26/08/19 | 05/09/20 | 21/08/21 | 30/08/22 | 17/08/23 |
Balance Sheet Analysis
Fiscal Period: March | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 4.65 | - | 0.69 | 4.84 | 8.61 | 12.5 |
Net Cash position 1 | - | 2.07 | - | - | - | - |
Leverage (Debt/EBITDA) | -0.936 x | - | -0.164 x | -1.197 x | -1.457 x | -2.828 x |
Free Cash Flow 1 | -4.99 | 3.42 | -1.58 | -2.87 | -11.6 | 5.12 |
ROE (net income / shareholders' equity) | -32.2% | -35.4% | -54.7% | -124% | -170% | 208% |
ROA (Net income/ Total Assets) | -11.9% | -15.3% | -14.6% | -15.2% | -18.7% | -7.94% |
Assets 1 | 36.9 | 24.39 | 28.52 | 28.31 | 6.379 | 67.7 |
Book Value Per Share 2 | 19.10 | 15.90 | 9.410 | 2.160 | 0.1700 | -8.780 |
Cash Flow per Share 2 | 0.9000 | 3.450 | 0.9500 | 0.7600 | 0.7200 | 0.9900 |
Capex 1 | 0.66 | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 09/08/18 | 26/08/19 | 05/09/20 | 21/08/21 | 30/08/22 | 17/08/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- LYNMC6 Stock
- Financials Lynx Machinery and Commercials Limited