End-of-day quote
Shenzhen S.E.
03:30:00 13/05/2024 am IST
|
5-day change
|
1st Jan Change
|
5.06
CNY
|
-0.98%
|
|
+1.40%
|
-12.31%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
11,124
|
11,699
|
10,329
|
8,210
|
8,141
|
6,644
|
Enterprise Value (EV)
1 |
11,548
|
12,250
|
12,236
|
9,707
|
10,183
|
8,731
|
P/E ratio
|
28.6
x
|
389
x
|
101
x
|
-19.4
x
|
91.2
x
|
-13.4
x
|
Yield
|
0.21%
|
0.2%
|
-
|
-
|
0.28%
|
0.35%
|
Capitalization / Revenue
|
9.68
x
|
9.89
x
|
4.4
x
|
4.37
x
|
2.82
x
|
1.62
x
|
EV / Revenue
|
10
x
|
10.4
x
|
5.22
x
|
5.16
x
|
3.53
x
|
2.13
x
|
EV / EBITDA
|
93.8
x
|
98.4
x
|
48.4
x
|
-85
x
|
29
x
|
74.9
x
|
EV / FCF
|
-22.2
x
|
332
x
|
-11.5
x
|
12.9
x
|
-10.7
x
|
-6.83
x
|
FCF Yield
|
-4.51%
|
0.3%
|
-8.69%
|
7.75%
|
-9.36%
|
-14.6%
|
Price to Book
|
2.8
x
|
2.86
x
|
2.47
x
|
2.18
x
|
1.88
x
|
1.66
x
|
Nbr of stocks (in thousands)
|
11,51,514
|
11,51,514
|
11,51,514
|
11,51,514
|
11,51,514
|
11,51,514
|
Reference price
2 |
9.660
|
10.16
|
8.970
|
7.130
|
7.070
|
5.770
|
Announcement Date
|
24/04/19
|
30/03/20
|
29/04/21
|
29/04/22
|
14/04/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1,149
|
1,183
|
2,346
|
1,879
|
2,884
|
4,100
|
EBITDA
1 |
123.1
|
124.5
|
252.6
|
-114.2
|
350.9
|
116.6
|
EBIT
1 |
-14.85
|
-38.5
|
71.61
|
-337.5
|
100.1
|
-138.2
|
Operating Margin
|
-1.29%
|
-3.25%
|
3.05%
|
-17.96%
|
3.47%
|
-3.37%
|
Earnings before Tax (EBT)
1 |
425.2
|
30.06
|
82.17
|
-467.1
|
111.7
|
-514.6
|
Net income
1 |
388.7
|
30.04
|
102.1
|
-422.7
|
89.23
|
-494.1
|
Net margin
|
33.83%
|
2.54%
|
4.35%
|
-22.49%
|
3.09%
|
-12.05%
|
EPS
2 |
0.3376
|
0.0261
|
0.0886
|
-0.3671
|
0.0775
|
-0.4291
|
Free Cash Flow
1 |
-520.8
|
36.88
|
-1,063
|
752.4
|
-953.6
|
-1,278
|
FCF margin
|
-45.32%
|
3.12%
|
-45.31%
|
40.03%
|
-33.06%
|
-31.17%
|
FCF Conversion (EBITDA)
|
-
|
29.62%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
122.78%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0200
|
0.0200
|
-
|
-
|
0.0200
|
0.0200
|
Announcement Date
|
24/04/19
|
30/03/20
|
29/04/21
|
29/04/22
|
14/04/23
|
26/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
425
|
551
|
1,907
|
1,497
|
2,042
|
2,087
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.452
x
|
4.424
x
|
7.548
x
|
-13.11
x
|
5.819
x
|
17.9
x
|
Free Cash Flow
1 |
-521
|
36.9
|
-1,063
|
752
|
-954
|
-1,278
|
ROE (net income / shareholders' equity)
|
10.1%
|
0.75%
|
2.54%
|
-10.2%
|
2.5%
|
-11.9%
|
ROA (Net income/ Total Assets)
|
-0.15%
|
-0.37%
|
0.6%
|
-2.18%
|
0.53%
|
-0.7%
|
Assets
1 |
-2,61,755
|
-8,029
|
17,079
|
19,397
|
16,958
|
71,062
|
Book Value Per Share
2 |
3.450
|
3.550
|
3.640
|
3.270
|
3.760
|
3.470
|
Cash Flow per Share
2 |
0.3300
|
0.2800
|
0.1900
|
0.5800
|
0.5600
|
0.7800
|
Capex
1 |
366
|
181
|
1,066
|
890
|
852
|
244
|
Capex / Sales
|
31.81%
|
15.32%
|
45.44%
|
47.35%
|
29.53%
|
5.94%
|
Announcement Date
|
24/04/19
|
30/03/20
|
29/04/21
|
29/04/22
|
14/04/23
|
26/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -12.31% | 81Cr | | +15.78% | 3.58TCr | | +6.38% | 1.96TCr | | +8.21% | 371.28Cr | | +42.50% | 315.47Cr | | -14.35% | 156.08Cr | | -5.51% | 81Cr | | -41.05% | 66Cr | | 0.00% | 7.53Cr | | -3.21% | 7.49Cr |
Hog & Pig Farming
|