End-of-day quote
Korea S.E.
03:30:00 28/06/2024 am IST
|
5-day change
|
1st Jan Change
|
8,750
KRW
|
-0.11%
|
|
-0.11%
|
+40.90%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
11,21,663
|
7,74,868
|
5,38,028
|
5,97,985
|
3,14,757
|
2,69,057
|
Enterprise Value (EV)
1 |
9,80,585
|
6,60,512
|
3,91,964
|
4,04,541
|
1,88,357
|
1,36,660
|
P/E ratio
|
36.9
x
|
47.3
x
|
46.4
x
|
37.2
x
|
-20.5
x
|
-7.65
x
|
Yield
|
0.39%
|
-
|
-
|
-
|
31.1%
|
-
|
Capitalization / Revenue
|
2.58
x
|
1.59
x
|
1.07
x
|
1.1
x
|
0.6
x
|
0.56
x
|
EV / Revenue
|
2.26
x
|
1.36
x
|
0.78
x
|
0.74
x
|
0.36
x
|
0.28
x
|
EV / EBITDA
|
16.8
x
|
10.7
x
|
6.01
x
|
6.2
x
|
5.43
x
|
17.9
x
|
EV / FCF
|
236
x
|
68
x
|
6.14
x
|
84.6
x
|
12.8
x
|
1.8
x
|
FCF Yield
|
0.42%
|
1.47%
|
16.3%
|
1.18%
|
7.79%
|
55.6%
|
Price to Book
|
1.7
x
|
1.13
x
|
0.81
x
|
0.84
x
|
0.52
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
46,768
|
46,768
|
45,751
|
44,493
|
43,328
|
43,326
|
Reference price
2 |
23,983
|
16,568
|
11,760
|
13,440
|
7,265
|
6,210
|
Announcement Date
|
21/03/19
|
19/03/20
|
23/03/21
|
23/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
4,34,349
|
4,85,993
|
5,01,985
|
5,43,038
|
5,21,216
|
4,84,764
|
EBITDA
1 |
58,255
|
61,884
|
65,197
|
65,294
|
34,705
|
7,648
|
EBIT
1 |
37,232
|
24,316
|
28,909
|
32,491
|
2,025
|
-21,071
|
Operating Margin
|
8.57%
|
5%
|
5.76%
|
5.98%
|
0.39%
|
-4.35%
|
Earnings before Tax (EBT)
1 |
37,517
|
28,415
|
30,856
|
24,287
|
-8,214
|
-32,836
|
Net income
1 |
30,398
|
16,371
|
11,725
|
16,160
|
-15,390
|
-39,902
|
Net margin
|
7%
|
3.37%
|
2.34%
|
2.98%
|
-2.95%
|
-8.23%
|
EPS
2 |
650.0
|
350.0
|
253.2
|
360.9
|
-355.2
|
-811.6
|
Free Cash Flow
1 |
4,154
|
9,707
|
63,824
|
4,784
|
14,679
|
75,954
|
FCF margin
|
0.96%
|
2%
|
12.71%
|
0.88%
|
2.82%
|
15.67%
|
FCF Conversion (EBITDA)
|
7.13%
|
15.69%
|
97.89%
|
7.33%
|
42.3%
|
993.15%
|
FCF Conversion (Net income)
|
13.67%
|
59.3%
|
544.34%
|
29.6%
|
-
|
-
|
Dividend per Share
2 |
92.69
|
-
|
-
|
-
|
2,263
|
-
|
Announcement Date
|
21/03/19
|
19/03/20
|
23/03/21
|
23/03/22
|
23/03/23
|
21/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,41,078
|
1,14,357
|
1,46,063
|
1,93,444
|
1,26,400
|
1,32,397
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
4,154
|
9,707
|
63,824
|
4,784
|
14,679
|
75,954
|
ROE (net income / shareholders' equity)
|
4.68%
|
2.44%
|
1.74%
|
2.38%
|
-2.38%
|
-7.26%
|
ROA (Net income/ Total Assets)
|
3.18%
|
1.97%
|
2.28%
|
2.52%
|
0.16%
|
-2.02%
|
Assets
1 |
9,56,250
|
8,29,080
|
5,13,696
|
6,41,770
|
-93,55,866
|
19,77,481
|
Book Value Per Share
2 |
14,121
|
14,622
|
14,539
|
16,013
|
13,892
|
11,572
|
Cash Flow per Share
2 |
2,381
|
2,437
|
3,686
|
4,426
|
2,287
|
2,042
|
Capex
1 |
30,956
|
16,570
|
10,939
|
6,795
|
10,181
|
4,955
|
Capex / Sales
|
7.13%
|
3.41%
|
2.18%
|
1.25%
|
1.95%
|
1.02%
|
Announcement Date
|
21/03/19
|
19/03/20
|
23/03/21
|
23/03/22
|
23/03/23
|
21/03/24
|
|
1st Jan change
|
Capi.
|
---|
| +40.90% | 28Cr | | +4.35% | 1.86TCr | | +8.16% | 1.76TCr | | +20.72% | 943.53Cr | | -19.22% | 887.56Cr | | -4.74% | 506.59Cr | | -6.45% | 451.98Cr | | +14.74% | 303.65Cr | | -12.38% | 281.62Cr | | +9.17% | 205.69Cr |
Other Non-Paper Containers & Packaging
|