Stock LGF.A LIONS GATE ENTERTAINMENT CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lions Gate Entertainment Corp.

Equities

LGF.A

CA5359194019

Entertainment Production

Market Closed - Nyse
Other stock markets
 01:31:38 08/06/2024 am IST 		5-day change 1st Jan Change
7.75 USD -0.64% Intraday chart for Lions Gate Entertainment Corp. -6.74% -28.90%
29/05 Transcript : Lions Gate Entertainment Corp., Q4 2024 Earnings Call, May 29, 2024
23/05 Lions Gate Entertainment Q4 Adjusted Earnings, Revenue Rise MT

Valuation

Fiscal Period: Marzo 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 1,270 3,023 3,486 2,434 2,243 1,730 - -
Enterprise Value (EV) 1 3,685 5,125 6,269 5,198 2,243 3,613 3,391 1,730
P/E ratio -7.07 x -166 x -19.3 x -1.26 x -2.09 x 399 x 40.7 x 18 x
Yield - - - - - - - -
Capitalization / Revenue 0.33 x 0.92 x 0.97 x 0.63 x 0.56 x 0.41 x 0.39 x 0.37 x
EV / Revenue 0.95 x 1.57 x 1.74 x 1.35 x 0.56 x 0.86 x 0.77 x 0.37 x
EV / EBITDA 7.97 x 9.48 x 15.6 x 14.5 x 4.33 x 6.55 x 5.84 x 2.88 x
EV / FCF 6.32 x 16.9 x -9.03 x 94.5 x - 12.9 x 11.7 x 5.34 x
FCF Yield 15.8% 5.93% -11.1% 1.06% - 7.73% 8.56% 18.7%
Price to Book 0.5 x 1.18 x 1.37 x 3.24 x - -7.03 x -9.07 x -
Nbr of stocks (in thousands) 2,20,099 2,21,153 2,25,200 2,28,958 2,35,200 2,35,808 - -
Reference price 2 6.080 14.95 16.25 11.07 9.950 7.750 7.750 7.750
Announcement Date 21/05/20 27/05/21 26/05/22 25/05/23 23/05/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Marzo 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 3,890 3,272 3,604 3,855 4,017 4,217 4,429 4,689
EBITDA 1 462.2 540.9 402.2 358.1 517.6 551.7 580.4 600.7
EBIT 1 2.8 170.6 9 -1,858 -938.8 254.3 292.1 294
Operating Margin 0.07% 5.21% 0.25% -48.19% -23.37% 6.03% 6.6% 6.27%
Earnings before Tax (EBT) 1 -203.1 -17.4 -177 -1,998 -1,181 -14.16 17.18 63
Net income 1 -188.4 -18.9 -188.2 -2,010 -1,103 -10.41 16.35 102
Net margin -4.84% -0.58% -5.22% -52.15% -27.46% -0.25% 0.37% 2.18%
EPS 2 -0.8600 -0.0900 -0.8400 -8.820 -4.770 0.0194 0.1905 0.4300
Free Cash Flow 1 583.5 304 -694 55 - 279.5 290.3 324.2
FCF margin 15% 9.29% -19.25% 1.43% - 6.63% 6.55% 6.91%
FCF Conversion (EBITDA) 126.24% 56.2% - 15.36% - 50.66% 50.01% 53.97%
FCF Conversion (Net income) - - - - - - 1,775.5% 317.84%
Dividend per Share 2 - - - - - - - -
Announcement Date 21/05/20 27/05/21 26/05/22 25/05/23 23/05/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2 2025 Q3 2025 Q4 2026 Q1
Net sales 1 885.4 929.9 893.9 875.2 1,000 1,086 908.6 1,016 975.1 1,118 886 1,029 1,101 1,200 -
EBITDA 1 91.6 82.6 5 47.4 167.8 138 85.7 140.7 150.9 140.3 98.67 34.93 195.8 222.8 67.8
EBIT 1 9.3 -50.4 -68.2 -53.7 7.8 -49.6 -16.8 -817.5 -43.5 -60.9 24.17 -41.53 119.3 143.2 -
Operating Margin 1.05% -5.42% -7.63% -6.14% 0.78% -4.57% -1.85% -80.5% -4.46% -5.45% 2.73% -4.03% 10.84% 11.93% -
Earnings before Tax (EBT) 1 -39.4 -101.1 -116.6 -1,808 20.8 -93.4 -61.7 -889.9 -102.7 -127 -38.75 -103.3 49.4 78.37 -
Net income 1 -45.6 -104.6 -119 -1,811 16.6 -96.8 -70.7 -886.2 -106.6 -39.5 -34.98 -100.1 50.85 73.95 -
Net margin -5.15% -11.25% -13.31% -206.94% 1.66% -8.92% -7.78% -87.27% -10.93% -3.53% -3.95% -9.72% 4.62% 6.16% -
EPS 2 -0.2000 -0.4600 -0.5300 -7.950 0.0700 -0.4200 -0.3100 -3.790 -0.4500 -0.2200 -0.1327 -0.3978 0.2242 0.2924 -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 03/02/22 26/05/22 04/08/22 03/11/22 09/02/23 25/05/23 09/08/23 09/11/23 08/02/24 23/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 2,415 2,102 2,783 2,764 - 1,883 1,661 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 5.225 x 3.886 x 6.919 x 7.718 x - 3.414 x 2.862 x -
Free Cash Flow 1 584 304 -694 55 - 279 290 324
ROE (net income / shareholders' equity) 4.46% 7.54% 3.49% 0.51% - - - -
ROA (Net income/ Total Assets) 1.52% 2.53% -2.18% -24.5% - -1.26% -0.6% -
Assets 1 -12,398 -747.2 8,649 8,209 - 825.8 -2,723 -
Book Value Per Share 2 12.10 12.60 11.90 3.420 - -1.100 -0.8500 -
Cash Flow per Share 1.480 1.790 8.080 7.800 - - - -
Capex 1 31.1 35 33.1 49 - 43.5 42.4 38.5
Capex / Sales 0.8% 1.07% 0.92% 1.27% - 1.03% 0.96% 0.82%
Announcement Date 21/05/20 27/05/21 26/05/22 25/05/23 23/05/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Lions Gate Entertainment Corp.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
7.75 USD
Average target price
11.4 USD
Spread / Average Target
+47.03%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Entertainment Production

1st Jan change Capi.
LIONS GATE ENTERTAINMENT CORP. Stock Lions Gate Entertainment Corp.
-28.90% 1.73B
WARNER MUSIC GROUP CORP. Stock Warner Music Group Corp.
-17.55% 15.28B
VIVENDI SE Stock Vivendi SE
+2.67% 11B
TKO GROUP HOLDINGS, INC. Stock TKO Group Holdings, Inc.
+32.75% 8.7B
COMPAGNIE DE L'ODET SE Stock Compagnie de l'Odet SE
+4.54% 6.97B
SEGA SAMMY HOLDINGS INC. Stock Sega Sammy Holdings Inc.
+18.15% 3.21B
ORIENTAL PEARL GROUP CO.,LTD. Stock Oriental Pearl Group Co.,Ltd.
-13.70% 3.01B
TOEI ANIMATION CO.,LTD. Stock Toei Animation Co.,Ltd.
-39.78% 2.98B
PT MD PICTURES TBK Stock PT MD Pictures Tbk
+10.86% 2.58B
PT MNC DIGITAL ENTERTAINMENT TBK Stock PT MNC Digital Entertainment Tbk
-1.00% 2.23B
Other Entertainment Production
  1. Stock Market
  2. Equities
  3. LGF.A Stock
  4. Financials Lions Gate Entertainment Corp.