Company Valuation: Linaks Microelectronics Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 12.65 18.2 19.76 18.55 23.92 23.92
Change - 43.84% 8.57% -6.14% 28.97% 0%
Enterprise Value (EV) 1 12.66 18.14 19.71 257.2 262.6 271.3
Change - 43.34% 8.6% 1,205.48% 2.06% 3.31%
P/E -3.32x -2.21x -8.38x -13.4x -10.4x -11.5x
PBR -0.06x -0.08x -0.08x -0.09x -0.11x -0.1x
PEG - -0x 0.1x 0.3x -0.2x 1.15x
Capitalization / Revenue 6.08x 6.86x 15.3x - - -
EV / Revenue 6.08x 6.84x 15.2x - - -
EV / EBITDA -5.53x 104x -19.7x -49,777x -212x -247x
EV / EBIT -3.52x -15.1x -8.35x -188x -114x -129x
EV / FCF 26.2x 1,230x 18x 472x 281x -34.3x
FCF Yield 3.81% 0.08% 5.55% 0.21% 0.36% -2.92%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.22 -0.475 -0.1361 -0.08 -0.1333 -0.12
Distribution rate - - - - - -
Net sales 1 2.081 2.652 1.293 - - -
EBITDA 1 -2.289 0.174 -1 -0.005168 -1.239 -1.098
EBIT 1 -3.6 -1.202 -2.359 -1.366 -2.311 -2.107
Net income 1 -3.758 -8.235 -2.359 -1.366 -2.311 -2.107
Net Debt 1 0.003 -0.058 -0.057 238.7 238.6 247.3
Reference price 2 0.730 1.050 1.140 1.070 1.380 1.380
Nbr of stocks (in thousands) 17,335 17,335 17,335 17,335 17,335 17,335
Announcement Date 04/09/21 21/09/22 30/08/23 05/09/25 05/09/25 07/09/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 3L
18.67x10.61x15.99x0.41% 4,50700Cr
19.33x9.42x12.72x1.27% 1,68900Cr
31.71x13.46x19.77x0.88% 1,40200Cr
3.97x2.32x2.6x0.09% 78TCr
72.94x13.92x51x-.--% 74TCr
3.09x1.88x2.26x2.6% 61TCr
-27.35x5.29x14.91x-.--% 30TCr
30.63x11.51x20.95x2.08% 25TCr
Average 19.12x 8.55x 17.52x 0.92% 1,14100Cr
Weighted average by Cap. 21.37x 9.76x 16.74x 0.72%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Linaks Microelectronics Limited

Historical PBR trend

Valuation ratios - PBR - Linaks Microelectronics Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Linaks Microelectronics Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Linaks Microelectronics Limited

  1. Stock Market
  2. Stocks
  3. 517463 Stock
  4. Valuation Linaks Microelectronics Limited