Financials Lightstone Value Plus REIT I, Inc.

Equities

LHTV

US53227A1034

Market Closed - OTC Markets 10:46:59 22/05/2024 pm IST 5-day change 1st Jan Change
4.65 USD -9.50% Intraday chart for Lightstone Value Plus REIT I, Inc. -9.50% -22.50%

Valuation

Fiscal Period: December 2023
Capitalization 1 130.2
Enterprise Value (EV) 1 379.3
P/E ratio -8.64 x
Yield 7.29%
Capitalization / Revenue 2.34 x
EV / Revenue 6.81 x
EV / EBITDA 33.9 x
EV / FCF 9.55 x
FCF Yield 10.5%
Price to Book 0.69 x
Nbr of stocks (in thousands) 21,700
Reference price 2 6.000
Announcement Date 01/04/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 21.25 15.16 11.26 10.35 15 55.67
EBITDA 1 8.281 6.745 3.594 3.302 -1.048 11.2
EBIT 1 1.55 2.001 -0.362 -2.221 -4.274 4.25
Operating Margin 7.3% 13.19% -3.21% -21.45% -28.5% 7.63%
Earnings before Tax (EBT) 1 17.07 13.68 -1.087 23.96 -26.02 -13.25
Net income 1 15.89 24.25 -4.289 19.08 -27.71 -15.07
Net margin 74.81% 159.91% -38.09% 184.32% -184.77% -27.08%
EPS 2 0.6522 1.053 -0.1920 0.8575 -1.262 -0.6942
Free Cash Flow 1 -3.578 -58.49 -42.19 82.14 -23.67 39.73
FCF margin -16.84% -385.66% -374.66% 793.43% -157.8% 71.38%
FCF Conversion (EBITDA) - - - 2,487.7% - 354.8%
FCF Conversion (Net income) - - - 430.46% - -
Dividend per Share 2 0.7000 0.7000 0.7000 0.7000 0.7000 0.4375
Announcement Date 01/04/19 30/03/20 19/03/21 23/03/22 30/03/23 01/04/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 113 87.1 148 126 248 249
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 13.7 x 12.92 x 41.16 x 38.21 x -237 x 22.24 x
Free Cash Flow 1 -3.58 -58.5 -42.2 82.1 -23.7 39.7
ROE (net income / shareholders' equity) 5.56% 4.48% -0.36% 8.26% -10.2% -6.23%
ROA (Net income/ Total Assets) 0.19% 0.26% -0.05% -0.29% -0.55% 0.54%
Assets 1 8,172 9,331 9,385 -6,654 5,062 -2,789
Book Value Per Share 2 12.00 12.50 11.70 11.80 9.820 8.650
Cash Flow per Share 2 1.500 3.430 1.990 1.770 0.5600 0.4900
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 01/04/19 30/03/20 19/03/21 23/03/22 30/03/23 01/04/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LHTV Stock
  4. Financials Lightstone Value Plus REIT I, Inc.