End-of-day quote
Shanghai S.E.
03:30:00 07/05/2024 am IST
|
5-day change
|
1st Jan Change
|
12.96
CNY
|
+1.89%
|
|
+4.60%
|
-10.81%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
2,494
|
3,730
|
3,537
|
8,456
|
5,250
|
4,656
|
Enterprise Value (EV)
1 |
2,558
|
3,720
|
3,543
|
8,665
|
5,565
|
5,065
|
P/E ratio
|
266
x
|
32.7
x
|
35.8
x
|
113
x
|
130
x
|
62.1
x
|
Yield
|
0.13%
|
1.36%
|
1.3%
|
-
|
-
|
-
|
Capitalization / Revenue
|
7.44
x
|
4.46
x
|
3.99
x
|
8.89
x
|
4.98
x
|
4.57
x
|
EV / Revenue
|
7.63
x
|
4.45
x
|
4
x
|
9.11
x
|
5.28
x
|
4.97
x
|
EV / EBITDA
|
39.2
x
|
20.2
x
|
20.9
x
|
55.1
x
|
40.1
x
|
29.2
x
|
EV / FCF
|
-23.4
x
|
539
x
|
72.4
x
|
-59.1
x
|
-153
x
|
-61.1
x
|
FCF Yield
|
-4.27%
|
0.19%
|
1.38%
|
-1.69%
|
-0.65%
|
-1.64%
|
Price to Book
|
2.53
x
|
2.83
x
|
2.59
x
|
6.05
x
|
3.65
x
|
2.89
x
|
Nbr of stocks (in thousands)
|
2,19,951
|
3,07,026
|
3,07,026
|
3,07,026
|
3,07,026
|
3,20,426
|
Reference price
2 |
11.34
|
12.15
|
11.52
|
27.54
|
17.10
|
14.53
|
Announcement Date
|
19/03/19
|
27/04/20
|
26/04/21
|
25/04/22
|
24/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
335.4
|
835.6
|
886.2
|
951.2
|
1,054
|
1,020
|
EBITDA
1 |
65.18
|
184.2
|
169.6
|
157.2
|
138.7
|
173.7
|
EBIT
1 |
10.66
|
127.4
|
118.7
|
105.1
|
82.61
|
116.6
|
Operating Margin
|
3.18%
|
15.25%
|
13.4%
|
11.05%
|
7.84%
|
11.43%
|
Earnings before Tax (EBT)
1 |
8.717
|
120
|
110.5
|
81.57
|
49.49
|
76.11
|
Net income
1 |
9.378
|
114
|
99.22
|
75
|
40.4
|
71.81
|
Net margin
|
2.8%
|
13.65%
|
11.2%
|
7.88%
|
3.83%
|
7.04%
|
EPS
2 |
0.0426
|
0.3714
|
0.3219
|
0.2443
|
0.1316
|
0.2339
|
Free Cash Flow
1 |
-109.2
|
6.897
|
48.95
|
-146.5
|
-36.3
|
-82.9
|
FCF margin
|
-32.56%
|
0.83%
|
5.52%
|
-15.4%
|
-3.44%
|
-8.13%
|
FCF Conversion (EBITDA)
|
-
|
3.75%
|
28.86%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
6.05%
|
49.33%
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0150
|
0.1650
|
0.1500
|
-
|
-
|
-
|
Announcement Date
|
19/03/19
|
27/04/20
|
26/04/21
|
25/04/22
|
24/04/23
|
25/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
63.4
|
-
|
5.61
|
209
|
315
|
410
|
Net Cash position
1 |
-
|
10.8
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.9724
x
|
-
|
0.0331
x
|
1.33
x
|
2.268
x
|
2.358
x
|
Free Cash Flow
1 |
-109
|
6.9
|
48.9
|
-147
|
-36.3
|
-82.9
|
ROE (net income / shareholders' equity)
|
0.88%
|
8.96%
|
7.37%
|
5.25%
|
2.86%
|
4.85%
|
ROA (Net income/ Total Assets)
|
0.48%
|
4.31%
|
3.62%
|
2.81%
|
1.94%
|
2.6%
|
Assets
1 |
1,949
|
2,647
|
2,740
|
2,669
|
2,086
|
2,762
|
Book Value Per Share
2 |
4.490
|
4.300
|
4.460
|
4.550
|
4.680
|
5.030
|
Cash Flow per Share
2 |
0.6900
|
0.9000
|
0.8100
|
0.8000
|
0.9500
|
0.5400
|
Capex
1 |
35.9
|
12.7
|
13.1
|
103
|
55.4
|
162
|
Capex / Sales
|
10.7%
|
1.53%
|
1.48%
|
10.81%
|
5.26%
|
15.86%
|
Announcement Date
|
19/03/19
|
27/04/20
|
26/04/21
|
25/04/22
|
24/04/23
|
25/04/24
|
|
1st Jan change
|
Capi.
|
---|
| -10.81% | 566M | | -2.66% | 25.64B | | +15.68% | 20.99B | | -7.78% | 12.1B | | +23.52% | 11.24B | | +13.53% | 11.12B | | +11.64% | 10.21B | | -4.78% | 7.91B | | +22.50% | 7.12B | | +0.11% | 6.96B |
Iron, Steel Mills & Foundries
|