End-of-day quote
Thailand S.E.
03:30:00 24/05/2024 am IST
|
5-day change
|
1st Jan Change
|
9.75
THB
|
-0.51%
|
|
-1.02%
|
-2.50%
|
Fiscal Period: December |
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,759
|
-
|
-
|
Enterprise Value (EV)
1 |
4,759
|
4,759
|
4,759
|
P/E ratio
|
8.63
x
|
8.48
x
|
8.41
x
|
Yield
|
9.85%
|
10.1%
|
10.1%
|
Capitalization / Revenue
|
3.59
x
|
3.48
x
|
3.38
x
|
EV / Revenue
|
3.59
x
|
3.48
x
|
3.38
x
|
EV / EBITDA
|
8.19
x
|
8.04
x
|
8.01
x
|
EV / FCF
|
7.98
x
|
7.82
x
|
7.84
x
|
FCF Yield
|
12.5%
|
12.8%
|
12.8%
|
Price to Book
|
0.78
x
|
0.77
x
|
0.76
x
|
Nbr of stocks (in thousands)
|
4,88,065
|
-
|
-
|
Reference price
2 |
9.750
|
9.750
|
9.750
|
Announcement Date
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
1,327
|
1,367
|
1,408
|
EBITDA
1 |
-
|
581
|
592
|
594
|
EBIT
1 |
-
|
581
|
592
|
594
|
Operating Margin
|
-
|
43.78%
|
43.31%
|
42.19%
|
Earnings before Tax (EBT)
1 |
554.2
|
549
|
562
|
565
|
Net income
1 |
554.2
|
549
|
562
|
565
|
Net margin
|
-
|
41.37%
|
41.11%
|
40.13%
|
EPS
2 |
-
|
1.130
|
1.150
|
1.160
|
Free Cash Flow
1 |
-
|
596.1
|
608.2
|
607.2
|
FCF margin
|
-
|
44.92%
|
44.49%
|
43.12%
|
FCF Conversion (EBITDA)
|
-
|
102.59%
|
102.74%
|
102.22%
|
FCF Conversion (Net income)
|
-
|
108.57%
|
108.22%
|
107.47%
|
Dividend per Share
2 |
-
|
0.9600
|
0.9800
|
0.9800
|
Announcement Date
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
596
|
608
|
607
|
ROE (net income / shareholders' equity)
|
-
|
9.1%
|
9.2%
|
9.1%
|
ROA (Net income/ Total Assets)
|
-
|
8.1%
|
8.2%
|
8.2%
|
Assets
1 |
-
|
6,778
|
6,854
|
6,890
|
Book Value Per Share
2 |
-
|
12.50
|
12.60
|
12.80
|
Cash Flow per Share
2 |
-
|
1.090
|
1.130
|
1.130
|
Capex
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
9.75
THB Average target price
12
THB Spread / Average Target +23.08% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.50% | 131M | | +3.67% | 47.15B | | -13.33% | 12.52B | | -24.29% | 10.96B | | -11.51% | 10.93B | | -4.18% | 7.54B | | -6.53% | 6.59B | | -5.78% | 5.92B | | -6.62% | 5.86B | | -8.05% | 4.61B |
Retail REITs
|