|
Delayed
Deutsche Boerse AG
11:31:47 23/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 48.00 EUR | 0.00% |
|
-17.24% | -11.93% |
| 22/10 | LG Electronics and K-water Partner to Bring AI to Tidal Power Operations | MT |
| 21/10 | As Reliance Jio eyes listing, what are India's biggest share offerings? | RE |
Company Valuation: LG Electronics Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,36,03,455 | 1,48,11,995 | 1,73,68,560 | 1,43,08,737 | 1,58,02,391 | 2,64,90,152 | - | - |
| Change | - | -37.25% | 17.26% | -17.62% | 10.44% | 67.63% | - | - |
| Enterprise Value (EV) 1 | 28,433 | 19,535 | 22,202 | 21,978 | 20,992 | 29,872 | 29,408 | 27,439 |
| Change | - | -31.3% | 13.65% | -1.01% | -4.49% | 42.3% | -1.55% | -6.69% |
| P/E | 24.1x | 13x | 25.7x | 41x | 17.2x | 13.7x | 9.77x | 8.07x |
| PBR | 1.3x | 0.74x | 0.84x | 0.65x | 0.52x | 1.05x | 0.93x | 0.83x |
| PEG | - | 0.8x | -0.6x | -0.8x | 0x | 0x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.31x | 0.18x | 0.21x | 0.16x | 0.18x | 0.28x | 0.26x | 0.25x |
| EV / Revenue | 0.38x | 0.23x | 0.26x | 0.25x | 0.24x | 0.31x | 0.29x | 0.26x |
| EV / EBITDA | 4.17x | 2.99x | 3.29x | 3.16x | 3.43x | 3.78x | 3.44x | 2.9x |
| EV / EBIT | 7.39x | 5.6x | 6.26x | 6.41x | 8.47x | 6.76x | 5.88x | 4.68x |
| EV / FCF | 970x | -2,176x | 12.5x | 27.1x | 12.6x | 8.93x | 7.58x | 6.58x |
| FCF Yield | 0.1% | -0.05% | 8% | 3.69% | 7.93% | 11.2% | 13.2% | 15.2% |
| Dividend per Share 3 | 850 | 700 | 800 | 1,000 | 1,350 | 1,373 | 1,524 | 1,703 |
| Rate of return | 0.62% | 0.81% | 0.79% | 1.2% | 1.47% | 0.87% | 0.97% | 1.08% |
| EPS 3 | 5,725 | 6,640 | 3,954 | 2,036 | 5,330 | 11,465 | 16,087 | 19,465 |
| Distribution rate | 14.8% | 10.5% | 20.2% | 49.1% | 25.3% | 12% | 9.47% | 8.75% |
| Net sales 1 | 75,719 | 83,612 | 84,280 | 87,744 | 89,201 | 95,816 | 1,01,212 | 1,07,393 |
| EBITDA 1 | 6,811 | 6,536 | 6,757 | 6,953 | 6,118 | 7,909 | 8,545 | 9,451 |
| EBIT 1 | 3,848 | 3,488 | 3,548 | 3,430 | 2,478 | 4,417 | 5,000 | 5,858 |
| Net income 1 | 1,032 | 1,196 | 712.9 | 367.5 | 960.6 | 2,037 | 2,938 | 3,505 |
| Net Debt 1 | 4,830 | 4,723 | 4,833 | 7,669 | 5,190 | 3,382 | 2,918 | 949.2 |
| Reference price 3 | 1,38,000.00 | 86,500.00 | 1,01,800.00 | 83,500.00 | 91,900.00 | 1,57,100.00 | 1,57,100.00 | 1,57,100.00 |
| Nbr of stocks (in thousands) | 1,80,066 | 1,80,066 | 1,80,066 | 1,80,066 | 1,80,066 | 1,79,336 | - | - |
| Announcement Date | 27/01/22 | 27/01/23 | 08/01/24 | 08/01/25 | 30/01/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.52x | 1.72x | 8.45x | 0.85% | 15TCr | |
| 17.6x | 1.13x | 8.55x | 1.6% | 5.5TCr | |
| 36.47x | 10.88x | 21.63x | 1.39% | 2.48TCr | |
| 13.96x | 0.32x | 3.84x | 0.86% | 2.03TCr | |
| 63.32x | 0.98x | 31.36x | 0.1% | 747.68Cr | |
| 63.15x | 2.44x | 57x | 0.17% | 584.32Cr | |
| 28.85x | 13.86x | 23.12x | - | 577.85Cr | |
| 12.61x | 0.22x | 5.56x | 4.05% | 514.38Cr | |
| 12.07x | - | - | 4.18% | 502.96Cr | |
| Average | 29.62x | 3.94x | 19.94x | 1.65% | 3.13TCr | |
| Weighted average by Cap. | 21.69x | 2.54x | 11.21x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A066570 Stock
- LGH Stock
- Valuation LG Electronics Inc.
Select your edition
All financial news and data tailored to specific country editions
