Valuation Lendlease Group OTC Markets
Stocks
LLESY
US5260232054
Real Estate Development & Operations
|
Delayed
OTC Markets
10:51:58 09/11/2026 pm IST
|
5-day change | 1st Jan Change | ||
| 1.610 USD | -4.02% |
|
-4.02% | -53.87% |
| 11:25am | Risanamento plunges on the stock market, Santa Giulia deal collapses | AN |
| 09/11 | Lendlease Group Says Sale Agreement for Milano Santa Giulia Development Rights Terminated; Shares Fall 5% | MT |
Company Valuation: Lendlease Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,224 | 5,296 | 3,699 | 3,681 | 2,203 | 1,712 | - | - |
| Change | - | -14.91% | -30.15% | -0.5% | -40.16% | -22.29% | - | - |
| Enterprise Value (EV) 1 | 7,284 | 7,677 | 6,875 | 7,114 | 5,925 | 3,650 | 4,436 | 4,588 |
| Change | - | 5.4% | -10.44% | 3.47% | -16.72% | -38.4% | 21.54% | 3.42% |
| P/E | -63.3x | -23x | -2.49x | 16.5x | -2.98x | 148x | 41.8x | 6.09x |
| PBR | 0.9x | 0.81x | 0.77x | 0.72x | 0.46x | 0.34x | 0.32x | 0.34x |
| PEG | - | -0x | -0x | -0x | 0x | -1x | 0x | 0x |
| Capitalization / Revenue | 0.67x | 0.51x | 0.39x | 0.47x | 0.4x | 0.23x | 0.2x | 0.22x |
| EV / Revenue | 0.78x | 0.73x | 0.73x | 0.91x | 1.08x | 0.49x | 0.52x | 0.58x |
| EV / EBITDA | 11.6x | 14.1x | 10.3x | 7.78x | -33.1x | 8.12x | 9.78x | 8.07x |
| EV / EBIT | 15.1x | 19x | 12.5x | 8.66x | -23.6x | 10.8x | 12.1x | 9.22x |
| EV / FCF | -25.7x | -6.17x | -6.56x | -6.74x | -2.6x | 2.36x | 8.8x | -91.8x |
| FCF Yield | -3.89% | -16.2% | -15.2% | -14.8% | -38.5% | 42.4% | 11.4% | -1.09% |
| Dividend per Share 2 | 0.16 | 0.16 | 0.16 | 0.23 | 0.157 | 0.158 | 0.1209 | 0.1441 |
| Rate of return | 1.76% | 2.06% | 2.96% | 4.28% | 4.86% | 6.29% | 4.82% | 5.74% |
| EPS 2 | -0.144 | -0.337 | -2.177 | 0.326 | -1.084 | 0.017 | 0.06 | 0.412 |
| Distribution rate | -111% | -47.5% | -7.35% | 70.6% | -14.5% | 929% | 202% | 35% |
| Net sales 1 | 9,324 | 10,458 | 9,437 | 7,790 | 5,503 | 7,394 | 8,524 | 7,921 |
| EBITDA 1 | 629 | 544 | 669 | 914 | -179 | 449.5 | 453.4 | 568.3 |
| EBIT 1 | 483 | 404 | 549 | 821 | -251 | 338.5 | 365.8 | 497.4 |
| Net income 1 | -99 | -232 | -1,052 | 225 | -749 | 115.1 | 124.6 | 298 |
| Net Debt 1 | 1,060 | 2,381 | 3,176 | 3,433 | 3,722 | 1,938 | 2,724 | 2,876 |
| Reference price 2 | 9.110 | 7.750 | 5.410 | 5.380 | 3.230 | 2.510 | 2.510 | 2.510 |
| Nbr of stocks (in thousands) | 6,83,158 | 6,83,322 | 6,83,792 | 6,84,193 | 6,81,891 | 6,81,891 | - | - |
| Announcement Date | 21/08/22 | 13/08/23 | 18/08/24 | 17/08/25 | 16/08/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 63.37x | - | - | - | 6.89TCr | |
| 13.69x | 4.73x | 12.13x | 3.52% | 4.34TCr | |
| 5.91x | 0.8x | 1.59x | 8.22% | 3.08TCr | |
| 19.75x | 4.09x | 16.57x | 1.24% | 3.06TCr | |
| 8.71x | 1.55x | 8.59x | 4.04% | 2.9TCr | |
| 14.55x | 3.13x | 15.03x | 2.4% | 2.68TCr | |
| 10.92x | 2.15x | 8.32x | 3.85% | 2.2TCr | |
| 6.13x | 2.3x | 4.48x | -.--% | 1.94TCr | |
| 39.12x | 19.32x | 68.55x | 1.14% | 1.99TCr | |
| Average | 20.24x | 4.76x | 16.91x | 3.05% | 3TCr | |
| Weighted average by Cap. | 25.88x | 4.33x | 15.19x | 3.3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- LLC Stock
- LLESY Stock
- Valuation Lendlease Group
Select your edition
All financial news and data tailored to specific country editions
