Stock LP1 LEGGETT & PLATT, INCORPORATED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Leggett & Platt, Incorporated BOERSE MUENCHEN

Equities

LP1

US5246601075

Home Furnishings

Real-time BOERSE MUENCHEN
Other stock markets
 01:26:46 02/07/2024 am IST 		5-day change 1st Jan Change
10.65 EUR +0.33% Intraday chart for Leggett & Platt, Incorporated -5.18% -55.31%
27/06 Truist Lowers Price Target on Leggett & Platt to $11 From $13, Says 'Recovery Will Take Some Time,' Maintains Hold Rating MT
24/06 Leggett & Platt, Incorporated(NYSE:LEG) added to S&P 600 Consumer Discretionary CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 6,689 5,871 5,490 4,273 3,489 1,536 - -
Enterprise Value (EV) 1 8,559 7,422 7,218 6,040 5,111 3,095 2,918 2,765
P/E ratio 20.6 x 24.3 x 14 x 14.2 x -26.2 x 11 x 8.88 x 8.82 x
Yield 3.11% 3.61% 4.03% 5.4% 6.95% 8.9% 1.75% 1.75%
Capitalization / Revenue 1.41 x 1.37 x 1.08 x 0.83 x 0.74 x 0.35 x 0.34 x 0.33 x
EV / Revenue 1.8 x 1.73 x 1.42 x 1.17 x 1.08 x 0.7 x 0.64 x 0.59 x
EV / EBITDA 11.9 x 11.7 x 9.56 x 9.09 x 9.96 x 7.28 x 6.41 x 5.89 x
EV / FCF 1,63,06,668 x 1,38,36,480 x 4,38,27,598 x 1,77,07,621 x - - - -
FCF Yield 0% 0% 0% 0% - - - -
Price to Book 5.11 x 4.23 x 3.33 x 2.6 x 2.62 x - - -
Nbr of stocks (in thousands) 1,31,603 1,32,519 1,33,377 1,32,577 1,33,319 1,34,036 - -
Reference price 2 50.83 44.30 41.16 32.23 26.17 11.46 11.46 11.46
Announcement Date 03/02/20 08/02/21 07/02/22 06/02/23 08/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,752 4,280 5,073 5,147 4,725 4,449 4,556 4,654
EBITDA 1 721.3 635.8 755.1 664.8 513.4 425.2 455.1 469.4
EBIT 1 529.4 446.4 567.8 485 333.5 289.9 304.6 327.5
Operating Margin 11.14% 10.43% 11.19% 9.42% 7.06% 6.51% 6.69% 7.04%
Earnings before Tax (EBT) 1 430.1 320.9 522.1 403.6 -173.4 192.3 229.6 246.3
Net income 1 333.8 247.6 402.4 309.8 -136.8 142.7 179.6 182.5
Net margin 7.02% 5.78% 7.93% 6.02% -2.9% 3.21% 3.94% 3.92%
EPS 2 2.470 1.820 2.940 2.270 -1.000 1.040 1.290 1.300
Free Cash Flow 524.9 536.4 164.7 341.1 - - - -
FCF margin 11.04% 12.53% 3.25% 6.63% - - - -
FCF Conversion (EBITDA) 72.77% 84.37% 21.81% 51.31% - - - -
FCF Conversion (Net income) 157.25% 216.64% 40.93% 110.1% - - - -
Dividend per Share 2 1.580 1.600 1.660 1.740 1.820 1.020 0.2000 0.2000
Announcement Date 03/02/20 08/02/21 07/02/22 06/02/23 08/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,333 1,322 1,334 1,294 1,196 1,214 1,221 1,175 1,115 1,097 1,134 1,131 1,088 1,120 1,156
EBITDA 1 198.7 183.3 187.5 157.3 136.7 134.7 136.8 131 110.9 96.6 108 113.6 104.9 104.9 115.2
EBIT 1 152.2 137.6 143 113.2 91.2 89.3 92.1 86 66.1 63.7 77.03 80.39 68.73 65.36 77.75
Operating Margin 11.42% 10.41% 10.72% 8.75% 7.63% 7.36% 7.54% 7.32% 5.93% 5.81% 6.79% 7.11% 6.32% 5.84% 6.73%
Earnings before Tax (EBT) 1 133.8 118.1 123 93.5 69 68.3 73.7 70.9 -386.3 42.4 51.15 55.75 44.65 45.2 63.55
Net income 1 105.5 90.4 95.2 71.4 52.8 53.5 54.2 52.8 -297.3 31.6 38.35 41.75 33.45 33.85 47.65
Net margin 7.92% 6.84% 7.14% 5.52% 4.42% 4.41% 4.44% 4.49% -26.66% 2.88% 3.38% 3.69% 3.08% 3.02% 4.12%
EPS 2 0.7700 0.6600 0.7000 0.5200 0.3900 0.3900 0.4000 0.3900 -2.180 0.2300 0.2750 0.3000 0.2400 0.2450 0.3450
Dividend per Share 2 0.4200 0.4200 0.4400 0.4400 0.4400 0.4400 0.4600 0.4600 0.4600 - 0.4600 0.0500 0.0500 0.0500 0.0500
Announcement Date 07/02/22 02/05/22 01/08/22 31/10/22 06/02/23 01/05/23 31/07/23 30/10/23 08/02/24 30/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,870 1,551 1,729 1,767 1,622 1,559 1,382 1,229
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.593 x 2.44 x 2.289 x 2.658 x 3.16 x 3.667 x 3.037 x 2.618 x
Free Cash Flow 525 536 165 341 - - - -
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 9.950 10.50 12.40 12.40 10.00 - - -
Cash Flow per Share - - - - - - - -
Capex 1 143 66.2 107 100 114 107 112 120
Capex / Sales 3.01% 1.55% 2.1% 1.95% 2.41% 2.41% 2.45% 2.58%
Announcement Date 03/02/20 08/02/21 07/02/22 06/02/23 08/02/24 - - -
1USD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Leggett & Platt, Incorporated

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
4
Last Close Price
11.46 USD
Average target price
12 USD
Spread / Average Target
+4.71%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Home Furnishings

1st Jan change Capi.
MAN WAH HOLDINGS LIMITED Stock Man Wah Holdings Limited
+0.19% 2.66B
ZIEL HOME FURNISHING TECHNOLOGY CO., LTD. Stock Ziel Home Furnishing Technology Co., Ltd.
-11.08% 1.17B
LUOLAI LIFESTYLE TECHNOLOGY CO., LTD. Stock Luolai Lifestyle Technology Co., Ltd.
-13.24% 924M
LOCTEK ERGONOMIC TECHNOLOGY CORP. Stock Loctek Ergonomic Technology Corp.
-12.79% 667M
SHANGHAI SHUIXING HOME TEXTILE CO., LTD. Stock Shanghai Shuixing Home Textile Co., Ltd.
+9.04% 566M
VICTORIAN PLUMBING GROUP PLC Stock Victorian Plumbing Group plc
+0.77% 382M
DER FUTURE SCIENCE AND TECHNOLOGY HOLDING GROUP CO., LTD. Stock Der Future Science and Technology Holding Group Co., Ltd.
-40.92% 324M
ZHEJIANG ZHENGTE CO., LTD. Stock Zhejiang Zhengte Co., Ltd.
-17.07% 300M
DEXELANCE S.P.A. Stock Dexelance S.p.A.
+1.38% 299M
Other Home Furnishings
  1. Stock Market
  2. Equities
  3. LEG Stock
  4. LP1 Stock
  5. Financials Leggett & Platt, Incorporated