LEEDARSON IOT TECHNOLOGY INC. Financials Leedarson IoT Technology Inc.
Equities
605365
CNE100004P57
Electrical Components & Equipment
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 18.3 CNY | +1.89% |
|
+0.83% | -1.67% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 9,585 | 8,095 | 9,383 | 9,232 | - |
| Enterprise Value (EV) 1 | 9,585 | 8,095 | 9,383 | 9,232 | 9,232 |
| P/E ratio | 30 x | 16.2 x | 29.9 x | 23.8 x | 20.6 x |
| Yield | - | 1.87% | 1.72% | 2.13% | 2.51% |
| Capitalization / Revenue | - | 1.07 x | 1.4 x | 1.31 x | 1.19 x |
| EV / Revenue | - | 1.07 x | 1.4 x | 1.31 x | 1.19 x |
| EV / EBITDA | - | 11.7 x | 19.7 x | 15.6 x | 13.6 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 2.44 x | 2.66 x | 2.46 x | 2.31 x |
| Nbr of stocks (in thousands) | 5,00,000 | 5,03,450 | 5,04,184 | 5,04,460 | - |
| Reference price 2 | 19.17 | 16.08 | 18.61 | 18.30 | 18.30 |
| Announcement Date | 25/04/22 | 12/04/23 | 22/04/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 7,557 | 6,681 | 7,039 | 7,748 |
| EBITDA 1 | - | 692.2 | 476.1 | 593 | 681 |
| EBIT 1 | - | 543.2 | 319.3 | 415 | 489 |
| Operating Margin | - | 7.19% | 4.78% | 5.9% | 6.31% |
| Earnings before Tax (EBT) 1 | - | 533.1 | 315.5 | 415 | 489 |
| Net income 1 | 301.3 | 494.3 | 313.6 | 386 | 450 |
| Net margin | - | 6.54% | 4.69% | 5.48% | 5.81% |
| EPS 2 | 0.6400 | 0.9900 | 0.6220 | 0.7700 | 0.8900 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | 0.3000 | 0.3200 | 0.3900 | 0.4600 |
| Announcement Date | 25/04/22 | 12/04/23 | 22/04/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 15.9% | 9.22% | 10.6% | 11.6% |
| ROA (Net income/ Total Assets) | - | 8.71% | - | 6.1% | 6.5% |
| Assets 1 | - | 5,675 | - | 6,328 | 6,923 |
| Book Value Per Share 2 | - | 6.590 | 6.980 | 7.430 | 7.930 |
| Cash Flow per Share 2 | - | 1.180 | 1.360 | 0.7100 | 1.260 |
| Capex 1 | - | 266 | 462 | 202 | 212 |
| Capex / Sales | - | 3.52% | 6.92% | 2.87% | 2.74% |
| Announcement Date | 25/04/22 | 12/04/23 | 22/04/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
18.3
CNY
Average target price
19.8
CNY
Spread / Average Target
+8.20%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -1.67% | 1.25B | |
| +1.18% | 5.22B | |
| -7.50% | 1.08B | |
| +1.24% | 1.07B | |
| -13.23% | 1.06B | |
| +7.63% | 894M | |
| -0.92% | 594M | |
| -31.75% | 575M | |
| -14.04% | 484M | |
| -19.33% | 398M |
- Stock Market
- Equities
- 605365 Stock
- Financials Leedarson IoT Technology Inc.