Financials Latitude Group Holdings Limited

Equities

LFS

AU0000143687

Consumer Lending

Delayed Australian S.E. Other stock markets 07:45:30 27/06/2024 am IST			5-day change	1st Jan Change
1.15 ^AUD	-1.29%		0.00%	-1.29%

03/05	Latitude Group CFO to Step Down in December	MT
03/05	Paul Varro to Depart as Chief Financial Officer of Latitude Group Holdings Limited in December 2024	CI

Valuation

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Capitalization ¹	2,077	1,356	1,211	1,211	-	-
Enterprise Value (EV) ¹	2,077	1,356	1,211	1,211	1,211	1,211
P/E ratio	12.9 x	39.5 x	-7.66 x	65.8 x	14.4 x	-
Yield	7.85%	9.08%	-	4.3%	7.85%	7.73%
Capitalization / Revenue	2.51 x	1.9 x	1.84 x	1.64 x	1.48 x	1.42 x
EV / Revenue	2.51 x	1.9 x	1.84 x	1.64 x	1.48 x	1.42 x
EV / EBITDA	-	5.2 x	17.7 x	9.75 x	6.19 x	5.28 x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Price to Book	1.33 x	0.92 x	0.98 x	0.94 x	0.91 x	0.88 x
Nbr of stocks (in thousands)	10,38,462	10,39,217	10,39,677	10,39,677	-	-
Reference price ²	2.000	1.305	1.165	1.165	1.165	1.165
Announcement Date	20/02/22	16/02/23	22/02/24	-	-	-

¹AUD in Million²AUD

Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Net sales ¹	826.6	712.2	657.6	737	820	852.8
EBITDA ¹	-	260.9	68.3	124.2	195.6	229.2
EBIT ¹	-	335.1	26.1	96.99	173	204
Operating Margin	-	47.05%	3.97%	13.16%	21.1%	23.92%
Earnings before Tax (EBT) ¹	222.6	82	-	25.55	116.7	-
Net income ¹	160.9	37.7	-158.5	18.4	84.03	-
Net margin	19.47%	5.29%	-24.1%	2.5%	10.25%	-
EPS ²	0.1552	0.0330	-0.1520	0.0177	0.0808	-
Free Cash Flow	-	-	-	-	-	-
FCF margin	-	-	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-	-	-
FCF Conversion (Net income)	-	-	-	-	-	-
Dividend per Share ²	0.1570	0.1185	-	0.0501	0.0915	0.0900
Announcement Date	20/02/22	16/02/23	22/02/24	-	-	-

¹AUD in Million²AUD

Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December	2022 S1	2022 S2	2023 S1
Net sales ¹	-	341.8	333.6
EBITDA	-	-	-
EBIT	-	-	-
Operating Margin	-	-	-
Earnings before Tax (EBT)	-	-	-
Net income ¹	30.6	7.1	-116.3
Net margin	-	2.08%	-34.86%
EPS	0.0270	0.006000	-
Dividend per Share ²	-	0.0400	-
Announcement Date	18/08/22	16/02/23	17/08/23

¹AUD in Million²AUD

Estimates

Balance Sheet Analysis

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Net Debt	-	-	-	-	-	-
Net Cash position	-	-	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-	-	-
Free Cash Flow	-	-	-	-	-	-
ROE (net income / shareholders' equity)	16.6%	10.1%	1.36%	7.1%	10.9%	10.8%
ROA (Net income/ Total Assets)	-	1.93%	-	-	-	-
Assets ¹	-	1,957	-	-	-	-
Book Value Per Share ²	1.500	1.420	1.190	1.240	1.280	1.330
Cash Flow per Share	-	-	-	-	-	-
Capex	-	-	-	-	-	-
Capex / Sales	-	-	-	-	-	-
Announcement Date	20/02/22	16/02/23	22/02/24	-	-	-

¹AUD in Million²AUD

Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Latitude Group Holdings Limited

Trading Rating

Investor Rating

ESG Refinitiv

More Ratings

Analysts' Consensus

Sell

Buy

Mean consensus

SELL

Number of Analysts

Last Close Price

1.165 AUD

Average target price

0.99 AUD

Spread / Average Target

-15.02%

Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Consumer Leasing

	1st Jan change	Capi.
LATITUDE GROUP HOLDINGS LIMITED	-1.29%	80Cr
ALLY FINANCIAL INC.	+14.06%	1.21TCr
CREDIT ACCEPTANCE CORPORATION	-6.71%	593.66Cr
JIANGSU FINANCIAL LEASING CO., LTD.	+2.89%	297.87Cr
FIVE-STAR BUSINESS FINANCE LIMITED	+11.99%	278.36Cr
AEON THANA SINSAP (THAILAND)	-18.44%	89Cr
HAITONG UNITRUST INTERNATIONAL FINANCIAL LEASING CO.,LTD.	-13.41%	77Cr
ESCAR FILO KIRALAMA HIZMETLERI	+114.51%	57Cr
ATLANTICUS HOLDINGS CORPORATION	-32.14%	39Cr
DIRECT FINANCE OF DIRECT GROUP (2006)LTD	+13.27%	37Cr

Consumer Leasing