Real-time
Other stock markets
|
5-day change | 1st Jan Change | ||
2.5 EUR | 0.00% | -1.96% | +37.74% |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Capitalization 1 | 26.63 | 9.151 | 8.812 | 8.812 | - |
Enterprise Value (EV) 1 | 17.89 | 7.47 | 6.397 | 13.26 | 13.76 |
P/E ratio | - | -1.84 x | -1.3 x | -6.41 x | 7.35 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 1.52 x | 0.44 x | 0.3 x | 0.25 x | 0.21 x |
EV / Revenue | 1.02 x | 0.36 x | 0.3 x | 0.38 x | 0.32 x |
EV / EBITDA | -5.94 x | -1.89 x | -1.18 x | -53 x | 5.86 x |
EV / FCF | -2.2 x | -1.11 x | -3.08 x | -3.79 x | -6.26 x |
FCF Yield | -45.4% | -90% | -32.5% | -26.4% | -16% |
Price to Book | - | - | 2.5 x | 6.25 x | 12.5 x |
Nbr of stocks (in thousands) | 3,550 | 3,533 | 3,525 | 3,525 | - |
Reference price 2 | 7.500 | 2.590 | 2.500 | 2.500 | 2.500 |
Announcement Date | 27/04/22 | 20/04/23 | 23/04/24 | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net sales 1 | 17.57 | 21.01 | 21.18 | 34.95 | 42.35 |
EBITDA 1 | -3.011 | -3.956 | -5.434 | -0.25 | 2.35 |
EBIT 1 | -3.98 | -4.558 | -5.102 | -0.9 | 1.7 |
Operating Margin | -22.66% | -21.69% | -24.09% | -2.58% | 4.01% |
Earnings before Tax (EBT) 1 | - | - | -5.1 | -2.4 | -0.5 |
Net income 1 | -4.456 | -5.017 | -4.955 | -1.35 | 1.2 |
Net margin | -25.37% | -23.88% | -23.4% | -3.86% | 2.83% |
EPS 2 | - | -1.410 | -1.400 | -0.3900 | 0.3400 |
Free Cash Flow 1 | -8.129 | -6.722 | -3.45 | -3.5 | -2.2 |
FCF margin | -46.28% | -31.99% | -16.27% | -10.01% | -5.19% |
FCF Conversion (EBITDA) | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 27/04/22 | 20/04/23 | 23/04/24 | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
---|---|---|---|---|---|
Net Debt 1 | - | - | 1.8 | 4.45 | 4.95 |
Net Cash position 1 | 8.73 | 1.68 | - | - | - |
Leverage (Debt/EBITDA) | - | - | -0.3956 x | -17.8 x | 2.106 x |
Free Cash Flow 1 | -8.13 | -6.72 | -3.45 | -3.5 | -2.2 |
ROE (net income / shareholders' equity) | - | - | - | - | 46.5% |
ROA (Net income/ Total Assets) | - | - | - | - | 28.5% |
Assets 1 | - | - | - | - | 4.211 |
Book Value Per Share 2 | - | - | 1.000 | 0.4000 | 0.2000 |
Cash Flow per Share 2 | - | -1.320 | -1.300 | -0.5000 | - |
Capex 1 | 0.48 | 0.58 | 0.5 | 0.45 | 0.4 |
Capex / Sales | 2.71% | 2.78% | 2.36% | 1.29% | 0.94% |
Announcement Date | 27/04/22 | 20/04/23 | 23/04/24 | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+37.74% | 9.49M | |
+3.29% | 1.42B | |
+5.43% | 1.18B | |
+3.07% | 928M | |
+57.73% | 362M | |
-38.99% | 286M | |
+9.26% | 193M | |
+7.09% | 187M | |
-8.53% | 86.38M | |
+33.86% | 64.32M |
- Stock Market
- Equities
- ALLGO Stock
- Financials LARGO