End-of-day quote
Shanghai S.E.
03:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
5.17
CNY
|
+1.37%
|
|
+3.61%
|
-16.07%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
11,900
|
8,282
|
8,047
|
6,754
|
-
|
Enterprise Value (EV)
1 |
11,900
|
8,282
|
8,047
|
6,754
|
6,754
|
P/E ratio
|
77.9
x
|
47.1
x
|
52.3
x
|
20.3
x
|
13.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
1.56
x
|
1.01
x
|
0.87
x
|
EV / Revenue
|
-
|
-
|
1.56
x
|
1.01
x
|
0.87
x
|
EV / EBITDA
|
-
|
-
|
27.5
x
|
9.56
x
|
7.68
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
2.56
x
|
1.82
x
|
1.57
x
|
Nbr of stocks (in thousands)
|
13,06,292
|
13,06,292
|
13,06,292
|
13,06,292
|
-
|
Reference price
2 |
9.110
|
6.340
|
6.160
|
5.170
|
5.170
|
Announcement Date
|
18/02/22
|
10/03/23
|
17/04/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
-
|
5,162
|
6,687
|
7,744
|
EBITDA
1 |
-
|
-
|
292.7
|
706.7
|
878.9
|
EBIT
1 |
-
|
-
|
144.4
|
341.4
|
538.2
|
Operating Margin
|
-
|
-
|
2.8%
|
5.11%
|
6.95%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
165.3
|
346.9
|
541.1
|
Net income
1 |
122.7
|
175.9
|
153.7
|
331.8
|
512.1
|
Net margin
|
-
|
-
|
2.98%
|
4.96%
|
6.61%
|
EPS
2 |
0.1170
|
0.1347
|
0.1177
|
0.2550
|
0.3900
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/02/22
|
10/03/23
|
17/04/24
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
4.78%
|
9.08%
|
11.9%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
2.2%
|
-
|
Assets
1 |
-
|
-
|
-
|
15,080
|
-
|
Book Value Per Share
2 |
-
|
-
|
2.400
|
2.850
|
3.300
|
Cash Flow per Share
2 |
-
|
-
|
0.2000
|
0.4400
|
-0.1000
|
Capex
1 |
-
|
-
|
23.6
|
72
|
94
|
Capex / Sales
|
-
|
-
|
0.46%
|
1.08%
|
1.21%
|
Announcement Date
|
18/02/22
|
10/03/23
|
17/04/24
|
-
|
-
|
Last Close Price
5.17
CNY Average target price
7.39
CNY Spread / Average Target +42.94% Consensus |