LANKEM CEYLON PLC
Company No. PQ 128
INTERIM FINANCIAL STATEMENTS
For the Year Ended 31st March 2024
LANKEM CEYLON PLC
Company No. PQ 128
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME - CONSOLIDATED
Revenue
Cost of Sales
Gross Profit
Other Income
Distribution Expenses
Administration Expenses
Share of Profit /(Loss) from Joint Venture
Share of Profit /(Loss) from Associates
Net Finance Costs
Profit before Tax
Tax Expense / Reversal for the year
Profit for the Year
Other Comprehensive Income /(Expense)
Gain /(Loss) on Financial Assets designated at Fair Value through Other Comprehensive Income
Tax Effect on Components of OCI
Actuarial Gain /(Loss) on Defined Benefit Obligations Revaluation Surplus
Share of Other Comprehensive Income/(Expense) of Equity-Accounted Investees (Net of Tax)
Deffered Tax impact due to change in Tax rate
Other Comprehensive Income /(Expense) for the Year, net of Tax Total Comprehensive Income /(Expense)
Profit Attributable to
Owners of the Company
Non-Controlling Interests
Total Comprehensive Income /(Expense) Attributable to
Owners of the Company
Non-Controlling Interests
Earnings per Share (Rs.)
Quarter | Quarter | Year | Year | ||||||
Ended | Ended | Variance | Ended | Ended | Variance | ||||
31.03.2024 | 31.03.2023 | % | 31.03.2024 | 31.03.2023 | % | ||||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | ||||||
Restated | Restated | ||||||||
9,154,643 | 8,528,626 | + | 7 | 33,614,307 | 33,754,554 | - | - | ||
(6,726,597) | (6,316,572) | - | 6 | (25,932,681) | (23,548,402) | - | 10 | ||
2,428,046 | 2,212,054 | + | 10 | 7,681,626 | 10,206,152 | - | 25 | ||
177,761 | 28,034 | + | 534 | 414,184 | 362,304 | + | 14 | ||
(594,635) | (635,450) | + | 6 | (2,326,840) | (2,175,094) | - | 7 | ||
(1,003,222) | (837,351) | - | 20 | (3,393,795) | (2,805,035) | - | 21 | ||
(23,872) | 53,163 | - | 145 | 1,002 | (165,413) | + | 101 | ||
- | (178) | + | 100 | - | (502) | + | 100 | ||
(402,427) | (535,283) | + | 25 | (1,899,722) | (2,455,587) | + | 23 | ||
581,651 | 284,990 | + | 104 | 476,455 | 2,966,825 | - | 84 | ||
(4,773) | 69,434 | - | 107 | (196,194) | (631,381) | + | 69 | ||
576,878 | 354,424 | + | 63 | 280,261 | 2,335,444 | - | 88 | ||
(2,065) | (9,808) | + | 79 | (18,793) | 59,956 | - | 131 | ||
(382,679) | (62,595) | - | 511 | (387,888) | (79,086) | - | 390 | ||
(147,051) | (6,043) | - | 2,333 | (147,051) | (5,958) | - | 2,368 | ||
1,330,980 | - | + | 100 | 1,330,980 | - | + | 100 | ||
(1,839) | 1,866 | - | 199 | (1,839) | 1,866 | - | 199 | ||
- | (749,956) | + | 100 | - | (749,956) | + | 100 | ||
797,346 | (826,536) | + | 196 | 775,409 | (773,178) | + | 200 | ||
1,374,223 | (472,112) | + | 391 | 1,055,670 | 1,562,266 | - | 32 | ||
261,750 | 275,695 | - | 5 | 196,121 | 2,206,092 | - | 91 | ||
315,127 | 78,729 | + | 300 | 84,140 | 129,352 | - | 35 | ||
576,878 | 354,424 | + | 63 | 280,261 | 2,335,444 | - | 88 | ||
744,523 | (233,860) | + | 418 | 656,822 | 1,789,882 | - | 63 | ||
629,700 | (238,252) | + | 364 | 398,848 | (227,616) | + | 275 | ||
1,374,223 | (472,112) | + | 391 | 1,055,670 | 1,562,266 | - | 32 | ||
5.09 | 5.36 | 3.81 | 42.86 | ||||||
Lankem Ceylon PLC | 2/9 |
LANKEM CEYLON PLC
Company No. PQ 128
STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME - COMPANY
Revenue
Cost of Sales
Gross Profit
Other Income
Distribution Expenses
Administration Expenses
Other Expenses
Net Finance Costs
Profit / (Loss) before Tax
Tax Expense
Profit / (Loss) for the Year
Other Comprehensive Income / (Expenses)
Gain on Financial Assets designated at Fair Value through Other Comprehensive Income
Revaluation Surplus
Actuarial Gain/ (Loss) on Defined Benefit Obligations Tax Effect on Components of OCI
Deffered Tax impact due to change in Tax rate
Other Comprehensive Income for the Year, Net of Tax
Total Comprehensive Income /(Expense)
Profit Attributable to
Owners of the Company
Non-Controlling Interests
Total Comprehensive Income Attributable to
Owners of the Company
Non-Controlling Interests
Quarter | Quarter | Year | Year | ||||||
Ended | Ended | Variance | Ended | Ended | Variance | ||||
31.03.2024 | 31.03.2023 | % | 31.03.2024 | 31.03.2023 | % | ||||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | ||||||
1,743,265 | 1,758,871 | - | 1 | 6,348,005 | 6,871,012 | - | 8 | ||
- | |||||||||
(1,194,810) | (1,165,681) | - | 2 | (4,490,070) | (3,941,009) | - | 14 | ||
548,455 | 593,190 | - | 8 | 1,857,935 | 2,930,003 | - | 37 | ||
407,035 | 38,774 | + | 950 | 676,408 | 544,760 | + | 24 | ||
- | |||||||||
(241,292) | (351,045) | + | 31 | (938,738) | (929,385) | - | 1 | ||
- | |||||||||
203 | (354,487) | + | 100 | (423,588) | (713,580) | + | 41 | ||
(137,837) | - | - | 100 | (137,837) | - | - | 100 | ||
(133,661) | (221,909) | + | 40 | (608,023) | (761,809) | + | 20 | ||
442,903 | (295,477) | + | 250 | 426,157 | 1,069,989 | - | 60 | ||
- | 28,016 | - | 100 | - | 27,137 | - | 100 | ||
442,903 | (267,461) | + | 266 | 426,157 | 1,097,126 | - | 61 | ||
(2,729) | (9,917) | + | 72 | (20,093) | 58,796 | - | 134 | ||
254,614 | - | + | 100 | 254,614 | - | + | 100 | ||
(32,958) | (29,818) | - | 11 | (32,958) | (29,818) | - | 11 | ||
(55,260) | 23,579 | - | 334 | (60,469) | 7,088 | - | 953 | ||
- | (65,839) | 100 | - | (65,839) | 100 | ||||
163,667 | (81,995) | + | 300 | 141,094 | (29,773) | + | 574 | ||
606,570 | (349,456) | + | 274 | 567,251 | 1,067,353 | - | 47 | ||
442,903 | (267,461) | + | 266 | 426,157 | 1,097,126 | - | 61 | ||
- | - | - | - | ||||||
442,903 | (267,461) | + | 266 | 426,157 | 1,097,126 | - | 61 | ||
606,570 | (349,456) | + | 274 | 567,251 | 1,067,353 | - | 47 | ||
- | - | - | - | ||||||
606,570 | (349,456) | + | 274 | 567,251 | 1,067,353 | - | 47 |
Earnings per Share (Rs.)
8.60 | (5.20) | 8.28 | 21.32 |
Lankem Ceylon PLC | 3/9 |
LANKEM CEYLON PLC
Company No. PQ 128
STATEMENT OF FINANCIAL POSITION
Consolidated | Company | |||||||||
As at | As at | As at | As at | As at | ||||||
31.03.2024 | 31.03.2023 | 31.03.2022 | 31.03.2024 | 31.03.2023 | ||||||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | ||||||
Restated | Restated | Audited | ||||||||
ASSETS | ||||||||||
Property, Plant & Equipment | 11,271,342 | 9,743,113 | 9,839,065 | 1,083,082 | 824,975 | |||||
Investment Properties | 819,497 | 840,844 | 220,877 | - | - | |||||
Right of Use Assets | 270,968 | 275,366 | 948,546 | 41,099 | 26,221 | |||||
Intangible Assets | 1,213,443 | 1,213,443 | 1,213,443 | - | - | |||||
Investments in Subsidiaries | - | - | - | 3,970,189 | 4,311,837 | |||||
Investments in Associates | 823,594 | - | 105,821 | 498,594 | - | |||||
Investments in Joint Venture | 293,163 | - | 163,547 | - | - | |||||
Financial Assets Measured at Fair Value Through OCI | 65,836 | 83,400 | 23,693 | 59,406 | 79,499 | |||||
Deferred Tax Assets | - | - | - | 203,458 | 263,927 | |||||
Total Non - Current Assets | 14,757,843 | 12,156,166 | 12,514,992 | 5,855,828 | 5,506,459 | |||||
Inventories | 5,463,046 | 5,502,104 | 3,743,877 | 995,840 | 1,089,498 | |||||
Trade and Other Receivables | 8,265,934 | 6,671,406 | 4,876,479 | 1,876,022 | 1,671,222 | |||||
Amounts Due from Related Parties - Trade | 37,132 | 108,187 | 19,416 | 32,123 | 19,269 | |||||
Amounts Due from Related Parties - Non Trade | 574,165 | 564,143 | 271,346 | 688,517 | 178,307 | |||||
Loans Due from Related Parties | 233,497 | 443,913 | 262,471 | 284,872 | 434,465 | |||||
Income Tax Recoverable | 34,320 | 43,218 | 60,579 | 23,215 | 23,215 | |||||
Investments Classified as Fair Value Through Profit or Loss | 34,128 | 25,935 | 29,479 | 34,128 | 25,935 | |||||
Bank & Cash Balances | 461,459 | 557,249 | 779,635 | 125,283 | 36,324 | |||||
Asset Held For Sale | - | - | 30,000 | - | - | |||||
Total Current Assets | 15,103,681 | 13,916,155 | 10,073,282 | 4,060,000 | 3,478,235 | |||||
Total Assets | 29,861,524 | 26,072,321 | 22,588,274 | 9,915,828 | 8,984,694 | |||||
EQUITY | ||||||||||
Stated Capital | 1,282,697 | 1,282,697 | 1,282,697 | 1,282,697 | 1,282,697 | |||||
Other Capital Reserves | 4,833 | 4,833 | 4,833 | - | - | |||||
Revaluation Reserve | 2,482,986 | 1,921,461 | 2,290,499 | 654,315 | 399,701 | |||||
FVTOCI Reserve | 33,447 | 46,443 | (13,996) | 30,980 | 51,073 | |||||
Retained Earnings | (419,171) | 269,847 | (1,671,732) | 424,491 | 606,468 | |||||
Equity attributable to Owners of the Company | 3,384,793 | 3,525,281 | 1,892,301 | 2,392,483 | 2,339,939 | |||||
Non-Controlling Interests | 4,794,727 | 3,797,118 | 3,301,852 | - | - | |||||
Total Equity | 8,179,520 | 7,322,399 | 5,194,153 | 2,392,483 | 2,339,939 | |||||
LIABILITIES | ||||||||||
Interest Bearing Borrowings | 4,208,162 | 4,552,726 | 3,770,960 | 1,531,896 | 1,654,174 | |||||
Lease Liabilities | 224,604 | 224,669 | 175,457 | 15,689 | 6,433 | |||||
Deferred Income | 18,551 | 706 | 1,044 | - | - | |||||
Deferred Tax Liabilities | 1,436,192 | 1,151,821 | 438,023 | - | - | |||||
Retirement Benefit Obligations | 468,644 | 283,000 | 260,716 | 213,032 | 144,315 | |||||
Loans Payable to Related Parties | 26,590 | 26,590 | - | 203,110 | 250,999 | |||||
Total Non - Current Liabilities | 6,382,743 | 6,239,512 | 4,646,200 | 1,963,727 | 2,055,921 | |||||
Interest Bearing Borrowings | 8,040,184 | 6,194,055 | 6,933,097 | 2,674,548 | 2,147,934 | |||||
Lease Liabilities | 67,130 | 56,882 | 56,702 | 12,314 | 4,040 | |||||
Loans Payable to Related Parties | 144,089 | 145,234 | 407,410 | 106,370 | 60,369 | |||||
Trade and Other Payables | 4,543,043 | 3,731,378 | 3,423,226 | 1,886,033 | 1,328,032 | |||||
Amounts Due to Related Parties - Trade | - | - | - | 7,377 | 2,800 | |||||
Amounts Due to Related Parties Non - Trade | 993,063 | 755,584 | 741,843 | 531,014 | 635,659 | |||||
Income Tax Payable | 255,994 | 521,671 | 167,728 | - | - | |||||
Bank Overdraft | 1,255,758 | 1,105,606 | 1,017,915 | 341,962 | 410,000 | |||||
Total Current Liabilities | 15,299,261 | 12,510,410 | 12,747,921 | 5,559,618 | 4,588,834 | |||||
Total Liabilities | 21,682,004 | 18,749,922 | 17,394,121 | 7,523,345 | 6,644,755 | |||||
Total Equity and Liabilities | 29,861,524 | 26,072,321 | 22,588,274 | 9,915,828 | 8,984,694 | |||||
Net Assets per Share (Rs.) | 65.76 | 68.49 | 36.76 | 46.48 | 45.46 | |||||
I certify that these Financial Statements have been prepared in compliance with the requirements of the Companies Act. No. 07 of 2007.
Upekha Abeysekera
Chief Financial Officer
The Directors are responsible for the preparation and presentation of these Financial Statements.
Approved and signed for and on behalf of the Board of Directors of Lankem Ceylon PLC.
Mr. Suren Goonewardene | Mr. S.D.R.Arudpragasam | |
Managing Director | Chairman | |
Colombo | ||
30th May 2024 |
Lankem Ceylon PLC | 4/9 |
LANKEM CEYLON PLC
Company No. PQ 128
STATEMENT OF CHANGES IN EQUITY
Equity Attributable to Equity Holders of the Parent
Stated | Other Capital | FVTOCI | Revaluation | Retained | Total | Non-controlling | Total | |||||||||
Capital | Reserves | Reserves | Reserves | Profit/(Loss) | Interest | |||||||||||
Consolidated | Rs. '000 | Rs. '000 | Rs. '000 | Rs. '000 | Rs. '000 | Rs. '000 | Rs. '000 | Rs. '000 | ||||||||
Balance as at 1st April 2023 | 1,282,697 | 4,833 | 46,443 | 1,921,461 | 269,847 | 3,525,281 | 3,797,117 | 7,322,399 | ||||||||
Profit for the Year | - | - | - | - | 196,121 | 196,121 | 84,140 | 280,261 | ||||||||
Other Comprehensive Income / (Expense) for the Year | - | - | (12,996) | 561,525 | (84,571) | 463,958 | 311,451 | 775,409 | ||||||||
(Net of Tax) | ||||||||||||||||
Effect on changes in holding of Subsidiaries | - | - | - | - | (285,860) | (285,860) | 800,572 | 514,712 | ||||||||
Dividend Paid | - | - | - | - | (514,708) | (514,708) | (198,554) | (713,262) | ||||||||
Balance as at 31st March 2024 | 1,282,697 | 4,833 | 33,447 | 2,482,986 | (419,171) | 3,384,792 | 4,794,727 | 8,179,519 | ||||||||
Balance as at 1st April 2022 | 1,282,697 | 4,833 | (13,996) | 2,290,499 | (1,711,409) | 1,852,624 | 3,268,392 | 5,121,016 | ||||||||
Restatement due to error in Subsidiary | ||||||||||||||||
Error in calculating deferred tax | 39,677 | 39,677 | 33,460 | 73,137 | ||||||||||||
Profit for the Year | - | - | - | - | 2,206,092 | 2,206,092 | 129,352 | 2,335,444 | ||||||||
Other Comprehensive Income / (Expense) for the Year | - | - | 60,439 | (369,038) | (107,611) | (416,210) | (356,968) | (773,178) | ||||||||
(Net of Tax) | ||||||||||||||||
Share issues by Subsidiaries | - | - | - | - | - | - | 748,982 | 748,982 | ||||||||
Effect on changes in holding of Subsidiaries | - | - | - | - | (156,902) | (156,902) | 134,552 | (22,350) | ||||||||
Dividend Paid | - | - | - | - | - | - | (160,652) | (160,652) | ||||||||
Balance as at 31st March 2023 | 1,282,697 | 4,833 | 46,443 | 1,921,461 | 269,847 | 3,525,281 | 3,797,117 | 7,322,399 | ||||||||
Stated | FVTOCI | Revaluation | Retained | Total | ||||||||||||
Capital | Reserves | Reserves | Profit/(Loss) | |||||||||||||
Company | Rs. '000 | Rs. '000 | Rs. '000 | Rs. '000 | Rs. '000 | |||||||||||
Balance as at 1st April 2023 | 1,282,697 | 51,073 | 399,701 | 606,468 | 2,339,939 | |||||||||||
Profit for the Year | - | - | - | 426,157 | 426,157 | |||||||||||
Other Comprehensive Income /(Expense) for the Year (Net of Tax) | - | (20,093) | 254,614 | (93,426) | 141,095 | |||||||||||
Dividend Paid | - | - | - | (514,708) | (514,708) | |||||||||||
Balance as at 31st March 2024 | 1,282,697 | 30,980 | 654,315 | 424,491 | 2,392,483 | |||||||||||
Balance as at 1st April 2022 | 1,282,697 | (8,542) | 468,221 | (469,790) | 1,272,586 | |||||||||||
Profit for the Year | - | - | - | 1,097,126 | 1,097,126 | |||||||||||
Other Comprehensive Income /(Expense) for the Year (Net of Tax) | - | 59,615 | (68,520) | (20,868) | (29,773) | |||||||||||
Balance as at 31st March 2023 | 1,282,697 | 51,073 | 399,701 | 606,468 | 2,339,939 | |||||||||||
Lankem Ceylon PLC | 5/9 |
LANKEM CEYLON PLC
Company No. PQ 128
STATEMENT OF CASH FLOWS
Consolidated | Company | ||||||||
For the Year Ended 31st March | 2024 | 2023 | 2024 | 2023 | |||||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | ||||||
Cash Flows from Operating Activities | |||||||||
Profit before Tax | 476,455 | 2,966,825 | 426,157 | 1,069,989 | |||||
Adjustments for : | |||||||||
Depreciation / Amortization | 432,011 | 478,104 | 56,852 | 55,944 | |||||
Dividend Income | - | (1,827) | (247,187) | (415,600) | |||||
Loss /(Gain) on disposaI of Investment in Subsidiaries | - | (83,857) | 137,787 | (99,151) | |||||
Interest Expense | 2,267,852 | 2,511,482 | 786,982 | 940,529 | |||||
Amortization of Deferred Income | (23,262) | (338) | - | - | |||||
(Gain) / Loss on Disposal of Property, Plant & Equipment | (7,573) | (13,543) | - | (881) | |||||
Net Exchange Loss/(Gain) | (112,788) | 121,061 | (37,480) | 43,677 | |||||
Interest Income | (247,260) | (180,670) | (133,397) | (226,111) | |||||
Provision for Retirement Benefit Obligation | 243,637 | 65,730 | 42,425 | 25,949 | |||||
Fair value (Gain) / Loss on Financial Assets Measured at FVTPL | (8,082) | 3,714 | (8,082) | 3,714 | |||||
Write back of Creditors | (3,331) | (7,229) | (3,331) | (3,728) | |||||
Share of Loss/ (Profit) of Associates | - | 502 | - | - | |||||
Share of Loss/ (Profit) of Joint Venture | (1,002) | 165,413 | - | - | |||||
Provision for Impairment of Investments Subsidiaries | - | - | (124,037) | 244,202 | |||||
Provision/(Reversal) for Impairment of Trade Receivable | (60,013) | 128,745 | (60,343) | 87,361 | |||||
Provision / (Reversal) for Impairment of Amount due Related Parties | (33,480) | 29,121 | - | 8,120 | |||||
Provision for Obsolete Inventories | 66,146 | 173,430 | (2,336) | 30,867 | |||||
Operating Profit/ (Loss) before Working Capital Changes | 2,989,309 | 6,356,663 | 834,010 | 1,764,881 | |||||
(Increase) / Decrease in Inventories | (27,088) | (1,931,657) | 95,994 | (190,996) | |||||
(Increase) / Decrease in Trade and Other Receivables | (1,534,515) | (1,943,500) | (144,457) | (819,799) | |||||
(Increase) / Decrease in Amounts due from Related Parties | 317,000 | (592,131) | (536,364) | (110,574) | |||||
Increase / (Decrease) in Trade and Other Payables | 864,493 | 301,705 | 588,262 | (22,525) | |||||
Increase / (Decrease) in Amounts due to Related Parties | (192,303) | 13,767 | (201,026) | (94,727) | |||||
Cash generated from Operations | 2,416,896 | 2,204,848 | 636,418 | 526,260 | |||||
Income Tax Paid | (573,576) | (397,458) | - | (879) | |||||
Interest Paid | (1,841,401) | (2,463,579) | (654,028) | (696,247) | |||||
Gratuity Paid | (57,993) | (33,914) | (5,673) | (17,414) | |||||
Gratuity Refund from Planned Assets | - | (15,490) | - | - | |||||
Net Cash Generated from/( used in) Operating Activities | (56,074) | (705,594) | (23,283) | (188,280) | |||||
Cash Flows from Investing Activities | |||||||||
Purchase & Construction of Property, Plant & Equipment | (403,664) | (303,476) | (50,539) | (47,347) | |||||
Purchase & Construction of Investment Property | - | (5,296) | - | 0 | |||||
Acquisition of Shares in Subsidiary | - | - | (125) | - | |||||
Proceeds from Disposal of Subsidiary shares | 328,023 | 34,091 | 328,023 | 34,094 | |||||
Investments in Associates | (650,000) | - | (325,000) | - | |||||
Interest Received | 24,774 | 28,584 | 592 | 105 | |||||
Dividends Received | - | 1,827 | 247,187 | 415,600 | |||||
Proceeds on Disposal of Property, Plant & Equipment / Investment Property | 10,752 | 135,070 | - | 30,965 | |||||
(Investment in)/ Proceeds from Disposal of Financial Assets measured at FVTPL | (111) | - | - | - | |||||
Investment in Financial Assets measured at FVOCI | 4,568 | (170) | - | - | |||||
Investment in Non-Controlling Interests | - | (56,443) | - | - | |||||
Investment in JV | (294,000) | - | - | - | |||||
Proceeds from disposal of Associate | - | 189,176 | - | 189,176 | |||||
Net Cash generated from / (used in) Investing Activities | (979,659) | 23,363 | 200,138 | 622,593 | |||||
Cash Flows from Financing Activities | |||||||||
Share issued to Non-Controlling Interest | - | 748,982 | - | - | |||||
Capital Grants Received | 41,107 | - | - | - | |||||
Dividend Paid | (713,262) | (160,652) | (514,708) | - | |||||
Loans Granted to Related Parties | - | - | (16,375) | (227,197) | |||||
Proceeds from Long Term Loans | 1,471,327 | 1,419,384 | 325,000 | 148,000 | |||||
Repayment of Long Term Loans and Lease Liabilities | (1,816,861) | (1,446,901) | (320,401) | (364,776) | |||||
Net Lease Payment | - | ||||||||
Net Movement in Short Term Borrowings | 1,453,791 | 46,927 | 416,515 | 91,304 | |||||
Loans Obtained from Related Parties | 122,000 | 26,590 | 172,000 | 11,206 | |||||
Settlement of Loans Obtained from Related Parties | - | (262,176) | (81,889) | (214,002) | |||||
Settlement of Loans Granted to Related Parties | 45,000 | - | - | - | |||||
Rights Issue by Subsidiaries | 186,689 | - | - | - | |||||
Net Cash generated from / (used in) Financing Activities | 789,790 | 372,154 | (19,858) | (555,465) | |||||
Net Increase/ (Decrease) in Cash & Cash Equivalents | (245,942) | (310,077) | 156,997 | (121,152) | |||||
Cash & Cash Equivalents at the beginning of the Period | (548,357) | (238,280) | (373,676) | (252,524) | |||||
Cash & Cash Equivalents at the end of the Period | (794,299) | (548,357) | (216,679) | (373,676) | |||||
Analysis of Cash & Cash Equivalents at the end of the Period | |||||||||
Cash in Hand & Bank | 461,459 | 557,249 | 125,283 | 36,324 | |||||
Bank & Other Borrowings | (1,255,758) | (1,105,606) | (341,962) | (410,000) | |||||
(794,299) | (548,357) | (216,679) | (373,676) | ||||||
Lankem Ceylon PLC | 6/9 |
LANKEM CEYLON PLC
Company No. PQ 128
OPERATING SEGMENT INFORMATION
Information based on the Group's Operating Segments
Segment Revenue - Consolidated
Segment Revenue | Inter Segment | Net Revenue | ||||||||||||||
For the Year Ended 31st March | 2024 | 2023 | ||||||||||||||
Rs.'000 | Rs.'000 | |||||||||||||||
Consumer | 8,074,731 | 7,521,898 | ||||||||||||||
Industrial | 23,912,430 | 26,216,467 | ||||||||||||||
Leisure | 2,123,011 | 1,227,120 | ||||||||||||||
Less-Inter Segment Revenue | (495,865) | (1,210,931) | ||||||||||||||
33,614,307 | 33,754,554 | |||||||||||||||
Segment Results - Consolidated | ||||||||||||||||
Operating Profit | Net Finance Cost | Profit /(Loss) | before Tax | |||||||||||||
For the Year Ended 31st March | 2024 | 2023 | 2024 | 2023 | 2024 | 2023 | ||||||||||
Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | Rs.'000 | |||||||||||
Consumer | 622,645 | 452,838 | (217,412) | (161,641) | 405,234 | 245,163 | ||||||||||
Industrial | 1,358,699 | 5,438,821 | (1,542,100) | (1,845,293) | (182,399) | 3,474,148 | ||||||||||
Leisure | 311,046 | (252,410) | (137,299) | (318,203) | 173,747 | (570,613) | ||||||||||
Others | 82,785 | (50,922) | (2,911) | (130,450) | 79,874 | (181,872) | ||||||||||
2,375,175 | 5,588,327 | (1,899,722) | (2,455,587) | 476,456 | 2,966,825 | |||||||||||
Lankem Ceylon PLC | 7/9 |
LANKEM CEYLON PLC
Company No. PQ 128
Notes to the Financial Statements
1 The Interim Financial Statements have been prepared in accordance with the accounting policies set out in the audited Financial Statements for the year ended 31st March 2023 and in accordance with LKAS 34 - Interim Financial Reporting.
- The presentation and classification of the Financial Statements of the previous period, have been amended, where relevant, for better presentation and to be comparable with those of the current period.
-
The Board of Directors of Lankem Ceylon PLC resolved on 19th July 2023 the sale of the Company's 100% equity stake in JF Packaging
Limited (JFP) to subsidiary company ACME Printing & Packaging PLC (ACME). The Boards of the two companies agreed on a consideration of Rs.4,515,000,000/- for the proposed transaction and have also agreed for the settlement of the said consideration by a private placement to the Company of 430,000,000 ordinary shares of ACME, priced at Rs. 10.50 per share subject to the approval of the Securities and Exchange Commission being obtained by ACME for a waiver under Rule 5.4(b) of the Listing Rules. The private placement of shares would increase the aggregate holding of the Company in ACME to 86.45% and would synergize the ACME and JFP lines of business, whilst consolidating all the businesses in the packaging cluster of the group under one holding company to help the group maximize the synergies of operating as one cluster. The transaction constitutes a major transaction in terms of Section 185 of the Companies Act No.7 of 2007 and Shareholder approval was obtained at the Extraordinary General Meeting of the Company held on 22nd November 2023. By letter dated 6th May 2024 addressed to ACME the Securities and Exchange Commission communicated its decision not to grant approval for the waiver under Rule 5.4(b) of the Listing Rules as they were of the view that that the minority shareholders of ACME were inadequately represented in the approval process at the Extraordinary General Meeting of ACME held on 22nd November 2023. ACME has now requested the Securities and Exchange Commission to review its decision in terms of the provisions of the SEC Act. - On 29th March 2024, the Company accepted 5,024,472 Ordinary shares in Consolidated Tea Plantations Limited (CTPL) against amounts due from CTPL and made a further direct investment in 6,018,518 Ordinary shares of CTPL, at a price of Rs. 54 per share. Total value of the investment was Rs. 596,321,460/-. Consequent to the issue of shares of CTPL, to the Company and other related entities, and the Company having also transferred on 29th March 2024 a component of its shares in CTPL to a related company, the direct equity holding of the Company in CTPL has reduced to 34.23% from 47.56%. However, the Company together with its subsidiary company Ceylon Tapes (Pvt) Limited, holds 41.4% of the issued share capital of CTPL.
- Further to the decision made by the Board of Directors of the Group's subsidiary Marawila Resorts PLC ("the Company) on 15th December 2023 and the requisite shareholder approval being obtained at the Extraordinary General Meeting held on 7th March 2024, the Stated Capital of the Company has been reduced from Rs. 1,565,346,778/- represented by 351,923,389 fully paid ordinary shares to Rs. 550,000,000/- represented by 351,923,389 fully paid ordinary shares by writing off a sum of Rs. 1,015,346,778/- from the accumulated losses as of 31st March 2023 of Rs. 1,028,287,057/-, against the Stated Capital.
- The Board of Directors of the Group's subsidiary Beruwala Resorts PLC ("the Company) have resolved on 25th April 2024, that subject to determination by the Company's Shareholders by a Special Resolution to be passed at an Extraordinary General Meeting of the Company to be held on 19th July 2024, the Company's capital be re-structured by means of a reduction to its stated capital without effecting any change to the number of the Company's issued and fully paid ordinary shares and accordingly that, the Company's stated capital of
Rs.460,653,154/- represented by 700,544,295 fully paid ordinary shares be reduced to Rs. 120,000,000/- represented by 700,544,295 fully paid ordinary shares; and the accumulated losses of the company as of 31st March 2023 being Rs.470,903,318/- (as per the Audited Financial Statements for the year ended 31st March 2023) such reduction be effected by writing off the accumulated losses of the Company against its Stated Capital to the extent of a sum of Rs. 340,653,154/- without effecting any change to the number of fully paid ordinary shares of the Company, which accumulated losses would, consequent thereto, be reduced to Rs. 130,250,164/-. - Additional provisions were taken into consideration when assessing the deferred tax liability/asset in C W Mackie PLC, Subsidiary of Lankem Ceylon PLC, as a result the retained earnings of the Group has changed as follows;
Consolidated | ||
31.03.2023 | 31.03.2022 | |
Net Decrease in Deferred tax liability | (53,809) | (73,137) |
Net increase in retained earnings | 53,809 | 73,137 |
8 Subsequent to the reporting period, no circumstances | have arisen that would require | adjustments to or disclosures in the financial |
9 There has been no significant change in the nature of the contingent liabilities which were disclosed in the audited financial statements for the year ended 31st March 2023 other than disclosed below:
Corporate Guarantees issued by Lankem Ceylon PLC to related companies have been changed as follows
Name of the Company | Rs'000 |
Corporate Guarantee issued to Kotagala Plantations PLC | 230,000 |
Corporate Guarantee issued to SunAgro LifeScience Limited | 420,000 |
Corporate Guarantee issued to J.F. Packaging Limited | 107,694 |
Cancellation of Corporate Guarantee issued to Agarapatana Plantations PLC | 200,000 |
Cancellation of Corporate Guarantee issued to Lankem Developments PLC | 62,080 |
Cancellation of Corporate Guarantee issued to J.F. Packaging Limited | 117,360 |
Lankem Ceylon PLC | 8/9 |
LANKEM CEYLON PLC
Company No. PQ 128
Notes to the Financial Statements
- The figures in the Financial Statements are provisional and subject to audit.
- Share Information
As at 31st March | 2024 | 2023 | |
Stated Capital (Rs.'000) | 1,282,697 | 1,282,697 | |
Number of Ordinary Shares (Voting) Issued | 51,470,757 | 51,470,757 | |
12 Market Price recorded during the quarter | 31.03.2024 | 31.03.2023 | |
Rs. | Rs. | ||
Highest | 70.00 | 98.00 | |
Lowest | 50.00 | 65.00 | |
Last traded price | 69.70 | 75.00 |
13 Directors direct shareholdings as at 31.03.2024
Name of Director | No. of Shares |
Mr. Anushman Rajaratnam | 137,411 |
- The Percentage of Shares held by the Public as at 31.03.2024 was 13.98%
- The applicable option under Colombo Stock Exchange Rule 7.13.1 (i) (b) on Minimum Public Holding is Option 2 and the Float Adjusted Market Capitalization as at 31.03.2024 was Rs. 489,301,604.34.
- The number of Public Shareholders as at 31.03.2024 were 2,343.
- 20 Major Shareholders as at 31.03.2024
Full Name Of Shareholder | No. of Shares | % |
The Colombo Fort Land And Building PLC | 28,423,233 | 55.22 |
Amana Bank PLC/E.B. Creasy & Company PLC | 9,011,079 | 17.51 |
C M Holdings PLC | 2,716,767 | 5.28 |
Associated Electrical Corporation Ltd | 1,414,476 | 2.75 |
Colombo Fort Investments PLC | 1,290,673 | 2.51 |
Darley Butler & Company Ltd | 536,614 | 1.04 |
Colombo Investment Trust PLC | 495,000 | 0.96 |
Guardian Asset Management Ltd | 400,300 | 0.78 |
Mr. Subramaniam Vasudevan | 389,000 | 0.76 |
E.B. Creasy & Company PLC | 388,567 | 0.75 |
Sri Lanka Insurance Corporation Ltd-General Fund | 306,169 | 0.59 |
Capital Investments Limited | 274,000 | 0.53 |
Hatton National Bank PLC/Sri Dhaman Rajendram Arudpragasam | 250,000 | 0.49 |
Union Investments Private Ltd | 222,800 | 0.43 |
Macksons Holdings (Pvt ) Ltd | 160,209 | 0.31 |
People's Leasing & Finance PLC/Hi Line Trading (Pvt) Ltd | 151,767 | 0.29 |
A E C Properties (Pvt) Ltd. | 150,000 | 0.29 |
Amana Bank PLC/Hi-Line Trading Pvt Ltd | 139,327 | 0.27 |
Seylan Bank PLC/Senthilverl Holdings (Pvt) Ltd | 138,465 | 0.27 |
Mr. Anushman Rajaratnam | 137,411 | 0.27 |
46,995,857 | 91.30 |
Lankem Ceylon PLC | 9/9 |
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Lankem Ceylon plc published this content on 31 May 2024 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 May 2024 11:54:06 UTC.