LANDMARK CARS LIMITED Financials Landmark Cars Limited
Equities
LANDMARK
INE559R01029
Auto Vehicles, Parts & Service Retailers
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 722.1 INR | -5.57% |
|
-4.69% | -13.45% |
| 23/05 | Landmark Cars Limited Recommends Final Dividend for the Financial Year March 31, 2024 | CI |
| 17/05 | Indian Equities Extend Gains on Friday, Led by Real Estate, Auto and Metal Names | MT |
Valuation
| Fiscal Period: Maart | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 21,536 | 29,842 | - | - |
| Enterprise Value (EV) 1 | 21,536 | 30,309 | 33,418 | 32,032 |
| P/E ratio | 25 x | 53.3 x | 24.9 x | 18.2 x |
| Yield | - | 0.35% | 0.45% | 0.55% |
| Capitalization / Revenue | - | 0.92 x | 0.73 x | 0.64 x |
| EV / Revenue | - | 0.92 x | 0.82 x | 0.69 x |
| EV / EBITDA | - | 13.9 x | 11.2 x | 8.93 x |
| EV / FCF | - | 22.8 x | 42.6 x | 22.9 x |
| FCF Yield | - | 4.38% | 2.35% | 4.38% |
| Price to Book | - | 5.44 x | 4.59 x | 3.73 x |
| Nbr of stocks (in thousands) | 39,625 | 41,327 | - | - |
| Reference price 2 | 543.5 | 722.1 | 722.1 | 722.1 |
| Announcement Date | 30/05/23 | 23/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Maart | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 32,879 | 40,804 | 46,756 |
| EBITDA 1 | - | 2,176 | 2,993 | 3,586 |
| EBIT 1 | - | 1,163 | 1,953 | 2,446 |
| Operating Margin | - | 3.54% | 4.79% | 5.23% |
| Earnings before Tax (EBT) 1 | - | 695.4 | 1,549 | 2,138 |
| Net income 1 | 844.9 | 560 | 1,170 | 1,603 |
| Net margin | - | 1.7% | 2.87% | 3.43% |
| EPS 2 | 21.74 | 13.77 | 29.05 | 39.75 |
| Free Cash Flow 1 | - | 1,482 | 784 | 1,402 |
| FCF margin | - | 4.32% | 1.92% | 3% |
| FCF Conversion (EBITDA) | - | 62.55% | 26.19% | 39.08% |
| FCF Conversion (Net income) | - | 203.22% | 67.04% | 87.44% |
| Dividend per Share 2 | - | 2.550 | 3.250 | 4.000 |
| Announcement Date | 30/05/23 | 23/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 |
|---|---|---|---|---|
| Net sales 1 | 6,940 | 7,100 | 8,502 | 9,800 |
| EBITDA 1 | 443.6 | 485 | 601.5 | 669.5 |
| EBIT | - | - | - | - |
| Operating Margin | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Net income | - | - | - | 191 |
| Net margin | - | - | - | 1.95% |
| EPS | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 12/08/23 | - | - | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt 1 | - | 3,971 | 3,576 | 2,190 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | 1.676 x | 1.195 x | 0.6106 x |
| Free Cash Flow 1 | - | 1,483 | 784 | 1,402 |
| ROE (net income / shareholders' equity) | - | 14.2% | 19.2% | 21.4% |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | - | 133.0 | 157.0 | 194.0 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 933 | 900 | 967 |
| Capex / Sales | - | 2.72% | 2.21% | 2.07% |
| Announcement Date | 30/05/23 | 23/05/24 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
722.1
INR
Average target price
861
INR
Spread / Average Target
+19.24%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -13.45% | 36Cr | |
| -22.15% | 702.54Cr | |
| +1.10% | 407.11Cr | |
| +10.48% | 128.47Cr | |
| +0.19% | 94Cr | |
| -.--% | 64Cr | |
| -30.38% | 50Cr | |
| -20.00% | 46Cr | |
| -44.00% | 46Cr | |
| -18.38% | 46Cr |
- Stock Market
- Equities
- LANDMARK Stock
- Financials Landmark Cars Limited
