A NASDAQ Traded Company - Symbol LARK
January 2020
Disclaimers
Special Note Concerning Forward-Looking Statements
This presentation contains forward-looking statements, within the meaning of such term in the Private Securities Litigation Reform Act of 1995, with respect to the financial condition, results of operations, plans, objectives, future performance and business of Landmark Bancorp, Inc. (the "Company"). Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management, are generally identifiable by the use of words such as "believe," "expect," "anticipate," "plan," "intend," "estimate," "may," "will," "would," "could," "should" or other similar expressions. Additionally, all statements in this presentation, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.
The Company's ability to predict results or the actual effect of future plans or strategies is inherently uncertain. A number of factors could have a material adverse effect on the operations and future prospects of the Company and its subsidiaries. These risks and uncertainties should be considered in evaluating forward-looking statements, and undue reliance should not be placed on such statements.
Additional information concerning the Company and its business, including the factors that could materially affect the Company's financial results, is included in the Company's filings with the Securities and Exchange Commission.
Non-GAAP Financial Measures
This presentation contains certain ratios and amounts not in conformity with U.S. generally accepted accounting principles ("GAAP"). These are provided to evaluate and measure the operating performance and financial condition of the Company, including tangible book value per share, ratio of tangible equity to tangible assets, and efficiency ratio. Management believes these ratios and amounts provide investors with information regarding the Company's balance sheet, profitability, financial condition and capital adequacy and how management evaluates such metrics internally.
2
Corporate Overview
Landmark Corporate Profile
Landmark Bancorp is the holding company for Landmark National Bank, a community banking organization serving 24 communities across Kansas
• | Shares Outstanding (1) | 4.6 million |
• | Market Cap (2) | $116.1 million |
• | Total Assets (3) | $998.5 million |
• | Total Deposits (3) | $835.0 million |
• | Locations | 30 |
- Serving 24 Communities Across Kansas
- 2019 De Novo Branch in Prairie Village, KS
- As of December 31, 2019.
- Market cap based on the January 21, 2020 closing price of $25.25 per common share.
- Total assets and deposits as of December 31, 2019.
4
Landmark Stock (NASDAQ: LARK)
• | Price-to-Book Value | 107% |
• | Price-to-Tangible Book Value | 132% |
• | Price-to-2019 Earnings | 10.9x |
• | Dividend Yield | 3.2% |
• | Book Value Per Share | $23.62 |
• | TBV Per Share | $19.19 |
Based on financial information as of December 31, 2019 and the January 21, 2020 closing price of $25.25 per common share.
5
Track Record of Organic & Acquisitive Growth
Acquired First Kansas | Acquired First | Acquired Wellsville |
Financial Corp. ($152M | Manhattan Bancorp. | Bank ($36M in assets) |
in assets) | ($130M in assets) |
Acquired two
commercial banking teams (one in May and one in December)
Completed merger | Acquired 2 branches | Acquired 1 branch in | ||
of equals with MNB | in Great Bend, KS | Lawrence, KS from | Acquired Citizens | Opened branch |
Bancshares ($153M | from UMBF ($38M in | Cornerstone Alliance ($6M in | Bank ($270M 2006 | in Prairie |
in assets) | deposits transferred) | deposits transferred) | in assets) | Village, KS |
2001 | 2004 | 2005 | 2006 | 2009 | 2012 | 2013 | 2018 | 2019 |
Note: All dollars in millions | 6 |
Kansas Commercial Banks
Number | |
Total Assets | of Banks |
$0-$100 million | 93 |
$100 million - $250 million | 70 |
$250 million - $500 million | 31 |
$500 million - $1 billion | 11 |
> $1 billion | 10 |
Total | 215 |
At $998 million in assets, Landmark is the 11th largest bank headquartered in Kansas
With 215 banks headquartered in the State of Kansas, there is a large universe of banks for Landmark to potentially acquire
7
Industry Rankings
- Ranked as the 13th largest originator of one-to-four family residential mortgage loans in Kansas based on 2018 Home Mortgage Disclosure Act data provide by S&P Global
- Ranked 19th in total deposit market share in Kansas per S&P Global data
- Ranked as the 2018 top originator in Kansas for Guaranteed Rural Housing loans by USDA Rural Development
- SBA Preferred Lender and ranked 1st in SBA loans in the state of Kansas (as of 9/30/2019)
- Ingram's rankings of Kansas City area banks listed Landmark National Bank as 18th by assets, 19th by SBA loans approved and 9th in mortgage loans originated
8
Experienced Management Team
# of Years in | # of Years | ||
Name | Position | Banking | at LARK |
Michael E. Scheopner | President and Chief Executive Officer | 30 | 23 |
Mark A. Herpich | EVP and Chief Financial Officer | 21 | 21 |
Dean R. Thibault | EVP Senior Commercial Banking Officer | 39 | 21 |
M. Jeff Oliphant | EVP Central Kansas Regional Manager | 39 | 18 |
Ryan B. Wedel | SVP Eastern Kansas Regional Manager | 24 | 10 |
Gregg Motley | SVP Southeast Kansas Regional Manager | 40 | 4 |
Michael O. Burns | SVP Southwest Kansas Regional Manager | 11 | 4 |
Raymond McLanahan | SVP Senior Credit Officer | 25 | 11 |
Julie Baalmann | VP Retail Banking | 18 | 18 |
- Substantial insider ownership of 18% - aligned with shareholders' interests
9
Financial Highlights
Financial Highlights
Years ended December 31, | ||||||||||||||||
2019 | 2018 | 2017 | 2016 | |||||||||||||
Total assets (millions) | $ | 998.5 | $ | 985.8 | $ | 929.5 | $ | 911.4 | ||||||||
Stockholders' equity (millions) | $ | 108.6 | $ | 91.9 | $ | 87.6 | $ | 85.0 | ||||||||
Net earnings (millions) | $ | 10.7 | $ | 10.4 | $ | 4.4 | $ | 9.0 | ||||||||
Tangible equity to tangible assets | 9.02% | 7.39% | 7.31% | 7.13% | ||||||||||||
Return on average assets | 1.07% | 1.09% | 0.47% | 1.00% | ||||||||||||
Return on average equity | 10.58% | 12.09% | 4.98% | 10.34% | ||||||||||||
Dividends per share | $ | 0.76 | $ | 0.73 | $ | 0.69 | $ | 0.66 | ||||||||
Diluted earnings per share | $ | 2.31 | $ | 2.27 | $ | 0.96 | $ | 2.00 | ||||||||
Net interest margin (TE) | 3.48% | 3.37% | 3.40% | 3.45% | ||||||||||||
Loans to deposits | 64.47% | 60.13% | 57.37% | 57.42% | ||||||||||||
Nonperforming assets to assets | 0.58% | 0.53% | 0.70% | 0.44% | ||||||||||||
Efficiency ratio | 68.29% | 67.50% | 86.09% | 67.67% |
11
Financial Highlights - Quarterly Trends
12
Financial Highlights - Quarterly Trends
13
Financial Highlights
14
Financial Highlights
15
Financial Highlights
16
Stable and Diversified Non-Interest Income
Year ended December 31, 2019 | Year ended December 31, 2018 | |
Total $15.8 million | Total $15.6 million | |
Bank owned life | Other | |
insurance | $0.9 million | Other |
$0.8 million | $2.6 million |
Bank owned life
insurance
$0.6 million
Gains on | Gains on | |
sales of loans | ||
sales of loans | ||
$6.4 million | ||
$5.0 million | Fees and | |
Fees and | service charges | |
$7.3 million | ||
service charges | ||
$7.7 million |
17
Diverse Loan Portfolio
As of December 31, 2019
Commercial
1-4 Family RE20.4%
27.2%
Other | |
5.1% | |
Construction | CRE |
24.8% | |
and Land | |
4.2% | |
Agriculture | |
18.3% |
Loan portfolio diversification:
- Attractive yield on loans of 5.35%
- Geographically across state of Kansas
- Across loan categories and collateral types
18
Solid Low-cost Deposit Base
As of December 31, 2019
CDs | Non-interest |
bearing | |
17.6% | |
21.9% | |
Savings
11.9%
MM & Checking
48.6%
Solid deposit portfolio:
- Low cost of deposits was 0.83%
- Primary funding is from core deposits (89% of total deposits)
- Geographically located across state of Kansas
- Mix of account types and interest rates
19
Strong Capital Base
(Dollars in millions) | As of | |
December 31, 2019 | ||
Amount | Ratio | |
Landmark National Bank | ||
Leverage | $ 104.5 | 10.7% |
Common Equity Tier 1 Capital | 104.5 | 15.9% |
Tier 1 Capital | 104.5 | 15.9% |
Total Risk Based Capital | 111.1 | 17.0% |
- The required ratios for capital adequacy purposes include a capital conservation buffer of 2.5%.
Risk Based Capital Ratio
as of December 31, 2019
20.00%
15.00%
6.5%
10.00%
10.5%
5.00%
LNB
Adequate | Excess capital | ||
20
Key Landmark Markets
Balanced Footprint in Metro & County-Seat Markets
LARK Branch
22
Stable & Diverse Kansas Economy
- Advanced manufacturing: Advanced manufacturing--especially aviation and aerospace manufacturing - is an important driver in the Kansas economy. The city of Wichita produces more than 30 percent of the world's general aviation aircraft, earning the city the title of "Aviation Capital of the World."
- Bioscience: From its roots in agriculture, bioscience has grown into one of Kansas' top target industries. The state currently has more than 16,000 people employed in the biosciences and has initiated a comprehensive strategy to build on our established and emerging strengths.
- Professional services: Kansas has emerged as a leader for professional service companies, including those involved in finance, accounting, information technology and architectural design.
- Renewable fuels and bioenergy: As a traditional agricultural leader and a state blessed with tremendous natural resources, Kansas is positioned to be a forerunner in renewable energy production.
- Wind energy: Located in the heart of the nation's Wind Corridor, Kansas offers an ideal location for wind turbine manufacturing. Our central location and outstanding transportation infrastructure provide convenient and economical access to the regions with the greatest wind energy activity.
Source: Kansas Department of Commerce | 23 |
Kansas Employment Stronger than U.S.
Statewide unemployment rate 3.1% vs. 3.5% national in November 2019
Source: U.S. Bureau of Labor Statistics | 24 |
Overview of Key Landmark Markets
10th Largest Bank Headquartered in Kansas
2019 | 2018 | |||||||||
Number of | Total Deposits In | Total M arket | Total Deposits In | Total M arket | ||||||
Rank | Institution (ST) | Type | 2019 Rank | 2018 Rank | Branches | M arket ($000) | Share (%) | M arket ($000) | Share (%) | |
Kansas | ||||||||||
1 | Capitol Federal Financial Inc (KS) | Thrift | 1 | 1 | 50 | 5,663,238 | 7.42 | 5,793,742 | 7.78 | |
2 | Bank of America Corporation (NC) | Bank | 2 | 2 | 24 | 5,357,525 | 7.02 | 5,654,551 | 7.59 | |
3 | INTRUST Financial Corp. (KS) | Bank HC | 3 | 3 | 41 | 4,103,856 | 5.38 | 3,877,707 | 5.21 | |
4 | Commerce Bancshares Inc. (MO) | Bank | 4 | 4 | 42 | 3,696,945 | 4.85 | 3,810,726 | 5.12 | |
5 | U.S. Bancorp (MN) | Bank | 5 | 5 | 36 | 2,452,576 | 3.22 | 2,647,050 | 3.55 | |
6 | CrossFirst Bankshares Inc. (KS) | Bank | 6 | 7 | 3 | 2,114,581 | 2.77 | 1,601,433 | 2.15 | |
7 | Valley View Bancshares Inc. (KS) | Bank HC | 7 | 6 | 27 | 1,776,809 | 2.33 | 1,825,265 | 2.45 | |
8 | Fidelity Financial Corp. (KS) | Bank HC | 8 | 9 | 15 | 1,727,140 | 2.26 | 1,535,027 | 2.06 | |
9 | Emprise Financial Corp. (KS) | Bank HC | 9 | 8 | 38 | 1,562,401 | 2.05 | 1,537,922 | 2.06 | |
10 | UMB Financial Corp. (MO) | Bank | 10 | 10 | 21 | 1,548,292 | 2.03 | 1,436,255 | 1.93 | |
11 | Equity Bancshares Inc. (KS) | Bank | 11 | 11 | 23 | 1,479,033 | 1.94 | 1,301,238 | 1.75 | |
12 | Manhattan Banking Corp. (KS) | Bank HC | 12 | 12 | 6 | 1,243,025 | 1.63 | 1,241,104 | 1.67 | |
13 | FirstSun Capital Bancorp (CO) | Bank HC | 13 | 13 | 24 | 1,223,319 | 1.60 | 1,127,940 | 1.51 | |
14 | Wells Fargo & Co. (CA) | Bank | 14 | 14 | 9 | 1,113,929 | 1.46 | 1,037,460 | 1.39 | |
15 | Heartland Financial USA Inc. (IA) | Bank | 15 | 15 | 10 | 1,013,360 | 1.33 | 993,553 | 1.33 | |
16 | Community Bancorp Inc. (KS) | Bank HC | 16 | 16 | 29 | 902,369 | 1.18 | 841,375 | 1.13 | |
17 | Bank of Montreal | Bank | 17 | 25 | 8 | 891,167 | 1.17 | 705,585 | 0.95 | |
18 | Dickinson Financial Corp. II (MO) | Bank HC | 18 | 24 | 16 | 862,854 | 1.13 | 722,490 | 0.97 | |
19 | Landmark Bancorp Inc. (KS) | Bank | 19 | 21 | 29 | 832,917 | 1.09 | 769,056 | 1.03 | |
20 | Central of Kansas Inc. (KS) | Bank HC | 20 | 23 | 32 | 791,057 | 1.04 | 729,550 | 0.98 | |
21 | National Bank Holdings Corp. (CO) | Bank | 21 | 19 | 16 | 773,854 | 1.01 | 791,766 | 1.06 | |
22 | Central Bancompany Inc. (MO) | Bank | 22 | 20 | 19 | 764,289 | 1.00 | 788,296 | 1.06 | |
23 | CCB Financial Corp. (MO) | Bank HC | 23 | 18 | 14 | 759,567 | 1.00 | 798,921 | 1.07 | |
24 | BOK Financial Corp. (OK) | Bank | 24 | 17 | 6 | 727,009 | 0.95 | 803,978 | 1.08 | |
25 | Lauritzen Corp. (NE) | Bank HC | 25 | 22 | 7 | 725,773 | 0.95 | 745,881 | 1.00 | |
Total For Institutions In Market | 1,415 | 76,285,320 | 74,487,119 | |||||||
Source: S&P Global, as of 6/30/2019
Note: All dollars in thousands
25
Overview on Key Landmark Markets
- Kansas ranked 5th in pro business rankings for states (AED/Pollina)
- Kansas ranked 29th overall in state rankings
- Opportunity ranked 12th and infrastructure 16th (US News & World
Report, 2018)
• Manhattan rated as the 2nd best place in the country to live
(livability.com, 2018)
• Overland Park rated as the 11th best place in the country to live
(livability.com, 2018)
• Lawrence rated as the 23rd best place in the country to live
(livability.com, 2018)
26
Closer Look at LARK Markets Across Kansas
Central Region | Eastern Region |
- #4 market share in Riley County
Unemployment: | Manhattan = 2.5% |
Topeka = 2.9% |
- Economy and employment influenced by Kansas State University in Manhattan and Fort Riley Army Base in Junction City
- Manhattan has been chosen as site of the new National Bio and Agro-Defense Facility
- Topeka is the capital of Kansas and strongly influenced by state activities
- #5 market share in Miami County
Unemployment: | Kansas City = 2.7% |
- Region is influenced by proximity to the Kansas City market, the largest metropolitan area in Kansas, along with the University of Kansas in Lawrence
- Public and private industries and businesses of all sizes operating here
- Housing and commercial real estate are major drivers of the region's economy
Source: Bureau of Labor Statistics unemployment data as of November 2019. S&P Global market share as of 6/30/19.
27
Closer Look at LARK Markets Across Kansas
Southeast Region | Southwest Region |
- #1 market share in Bourbon County
- #3 market share in Allen County
Unemployment: | Pittsburg = 3.6% |
- Strongly influenced by agriculture, oil and gas, the Southeast area is also home to a variety of service and manufacturing businesses
- Pittsburg, Fort Scott and Iola are regional commercial centers and are also each home to a community colleges
- #3 market share in Ford County
- #6 market share in Barton County
Unemployment: | Dodge City = 2.4% |
- Focused on agribusiness activities such as crop production, feed lot operations and food processing plants
- Oil and gas production is another economic driver
- Dodge City, Garden City and Great Bend are regional commercial centers and are also each home to a community college
Source: Bureau of Labor Statistics unemployment data as of November 2019. S&P Global market share as of 6/30/19.
28
INVESTMENT RATIONALE
Landmark Investment Rationale
- Strong asset quality and capital
- Diversified loan portfolio and low-cost core deposit base
- Stable non-interest income levels, including a history of proven mortgage loan production
- Consistent dividend history
- Significant opportunities for consolidation
- Track record of accretive acquisitions
- Management depth and tenure, including significant insider ownership
30
Strategy for Continued Performance
- Continue rigorous management disciplines
- Refine and improve new business targeting and recruitment strategies
- Capitalize on mortgage banking capabilities and infrastructure
- Continue efforts to grow profitably - organically and through acquisitions
- Control non-interest expenses
- Focus on development of relationships with customers versus transactions
31
Track Record for Dividends
- Quarterly cash dividends currently $0.20 / share
- Landmark's 2020 1st quarter cash dividend increased over 2019 by 5.0%
- Landmark has approved 74 consecutive quarterly cash dividends since its formation in October 2001
- Annual stock dividends for 19 consecutive years
- Issued a 5% stock dividend in December 2019
- SNL cited Landmark as 1 of only 16 banks that increased dividends ≥3% each year 2010-17
- Landmark has actually increased its dividends by ≥5% each year since 2001 `
32
Outperforming in Total Return
Cov
er up KBW
Source: S&P Global | 33 |
Landmark Investment Summary
Profile | • Community bank with strong capital base |
• Diversified markets across State of Kansas | |
2019 Results | • 2019: ROA - 1.1% and ROE - 10.6% |
• Solid core earnings continued | |
• 2019 loan growth of $42.8 million, or 8.7% | |
Well Positioned | • Capital growth to allow continued acquisitions |
• LARK stock available for larger acquisitions | |
Strategic Plans | • Continue focus on organic growth |
• Remain patient for the right acquisition |
34
Appendix
Condensed Consolidated Statements of Earnings
(dollars in t housands, except per share amount s)
Years ended December 31,
2019 2018
Variance from prior period in
DollarsPercent
Interest income | $ | 37,111 | $ | 33,153 | $ | 3,958 | 11.9% | |||
Interest expense | 6,757 | 5,365 | 1,392 | 25.9% | ||||||
Net interest income ("NII") | 30,354 | 27,788 | 2,566 | 9.2% | ||||||
Provision for loan losses | 1,400 | 1,400 | - | 0.0% | ||||||
NII after provision for loan losses | 28,954 | 26,388 | 2,566 | 9.7% | ||||||
Non-interest income | 15,809 | 15,571 | 238 | 1.5% | ||||||
Non-interest expense | 32,648 | 30,365 | 2,283 | 7.5% | ||||||
Income tax expense | 1,453 | 1,168 | 285 | 24.4% | ||||||
Net earnings | $ | 10,662 | $ | 10,426 | $ | 236 | 2.3% | |||
Net earnings per share - diluted | $ | 2.31 | $ | 2.27 | $ | 0.04 | 1.8% |
36
Condensed Consolidated Balance Sheets
December 31, | Variance from prior period in | ||||||||||||||
(dollars in thousands) | 2019 | 2018 | Dollars | Percent | |||||||||||
Cash and cash equivalents | $ | 13,694 | $ | 19,114 | $ | (5,420) | -28.4% | ||||||||
Investment securities | 366,107 | 393,121 | (27,014) | -6.9% | |||||||||||
Loans, net | 532,180 | 489,373 | 42,807 | 8.7% | |||||||||||
Loans held for sale | 8,497 | 4,743 | 3,754 | 79.1% | |||||||||||
Premises and equipment, net | 21,133 | 21,127 | 6 | 0.0% | |||||||||||
Bank owned life insurance | 24,809 | 24,342 | 467 | 1.9% | |||||||||||
Goodwill and other intangible assets, net | 20,361 | 20,623 | (262) | -1.3% | |||||||||||
Other assets | 11,684 | 13,341 | (1,657) | -12.4% | |||||||||||
Total assets | $ | 998,465 | $ | 985,784 | $ | 12,681 | 1.3% | ||||||||
Deposits | $ | 835,048 | $ | 823,648 | $ | 11,400 | 1.4% | ||||||||
Federal Home Loan Bank and other borrowings | 42,199 | 56,897 | (14,698) | -25.8% | |||||||||||
Other liabilities | 12,611 | 13,338 | (727) | -5.5% | |||||||||||
Stockholders' equity | 108,607 | 91,901 | 16,706 | 18.2% | |||||||||||
Total liabilities and stockholders' equity | $ | 998,465 | $ | 985,784 | $ | 12,681 | 1.3% | ||||||||
37
Contact Information
- Michael E. Scheopner
- President and Chief Executive Officer
- (785) 228-8636
- mscheopner@banklandmark.com
- Mark A. Herpich
- Chief Financial Officer
- (785) 564-4527
- mherpich@banklandmark.com
38
Attachments
- Original document
- Permalink
Disclaimer
Landmark Bancorp Inc. published this content on 28 January 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 January 2020 22:19:06 UTC