Stock LSU2 LAND SECURITIES GROUP PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials Land Securities Group Plc BOERSE MUENCHEN

Equities

LSU2

GB00BYW0PQ60

Diversified REITs

Real-time BOERSE MUENCHEN
Other stock markets
 05:44:11 02/07/2024 pm IST 		5-day change 1st Jan Change
7.55 EUR 0.00% Intraday chart for Land Securities Group Plc +0.67% -8.48%
01/07 Berenberg raises Centrica; UBS likes Rentokil AN
01/07 Stocks called higher ahead of Thursday's election AN

Valuation

Fiscal Period: Maart 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 4,123 5,110 5,816 4,606 4,883 4,673 - -
Enterprise Value (EV) 1 8,101 8,626 9,976 7,954 4,883 8,324 8,550 8,841
P/E ratio -4.95 x -3.67 x 6.71 x -7.43 x -15.3 x 13.4 x 7.87 x 7.75 x
Yield 4.17% 3.91% 4.71% 6.21% - 6.35% 6.47% 6.7%
Capitalization / Revenue 6.13 x 8.93 x 9.92 x 7.12 x 7.62 x 7.28 x 7.1 x 6.94 x
EV / Revenue 12.1 x 15.1 x 17 x 12.3 x 7.62 x 13 x 13 x 13.1 x
EV / EBITDA 15.9 x 26.5 x 23.4 x 16.7 x 10.3 x 17.7 x 17.5 x 17 x
EV / FCF 35.4 x 15.8 x 64.4 x 6.34 x - 72.1 x 44.4 x 35.9 x
FCF Yield 2.83% 6.34% 1.55% 15.8% - 1.39% 2.25% 2.78%
Price to Book 0.47 x 0.71 x 0.74 x 0.67 x - 0.71 x 0.68 x 0.65 x
Nbr of stocks (in thousands) 7,40,393 7,40,516 7,40,263 7,41,542 7,41,837 7,41,780 - -
Reference price 2 5.568 6.901 7.856 6.212 6.582 6.300 6.300 6.300
Announcement Date 12/05/20 18/05/21 17/05/22 16/05/23 17/05/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Maart 2020 2021 2022 2023 2024 2025 2026 2027
Net sales 1 672 572 586 647 641 642.1 658.6 673
EBITDA 1 509 325 426 477 473 470.4 489.7 519.5
EBIT 1 509 303 416 466 462 467.8 493.5 526.3
Operating Margin 75.74% 52.97% 70.99% 72.02% 72.07% 72.85% 74.93% 78.2%
Earnings before Tax (EBT) 1 -837 -1,393 875 -622 -341 242.4 457.1 551.5
Net income 1 -832 -1,393 869 -619 -319 402.1 586.3 600.9
Net margin -123.81% -243.53% 148.29% -95.67% -49.77% 62.63% 89.03% 89.28%
EPS 2 -1.124 -1.882 1.171 -0.8360 -0.4300 0.4708 0.8007 0.8132
Free Cash Flow 1 229 547 155 1,254 - 115.5 192.5 246
FCF margin 34.08% 95.63% 26.45% 193.82% - 17.99% 29.23% 36.55%
FCF Conversion (EBITDA) 44.99% 168.31% 36.38% 262.89% - 24.55% 39.31% 47.36%
FCF Conversion (Net income) - - 17.84% - - 28.72% 32.83% 40.94%
Dividend per Share 2 0.2320 0.2700 0.3700 0.3860 - 0.4000 0.4078 0.4223
Announcement Date 12/05/20 18/05/21 17/05/22 16/05/23 17/05/24 - - -
1GBP in Million2GBP
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: Maart 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2 2025 S1 2025 S2
Net sales - 308 - - - - - - - -
EBITDA - - - - - - - - - -
EBIT 1 - - 209 207 231 235 238 224 237.8 224.6
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) - - - - - - - - - -
Net income - - - - - - - - - -
Net margin - - - - - - - - - -
EPS - - - - - - - - - -
Dividend per Share 0.1200 - 0.1550 - 0.1760 - 0.1820 - - -
Announcement Date 10/11/20 18/05/21 16/11/21 17/05/22 15/11/22 16/05/23 14/11/23 17/05/24 - -
1GBP in Million
Estimates

Balance Sheet Analysis

Fiscal Period: Maart 2020 2021 2022 2023 2024 2025 2026 2027
Net Debt 1 3,978 3,516 4,160 3,348 - 3,651 3,877 4,168
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 7.815 x 10.82 x 9.765 x 7.019 x - 7.76 x 7.916 x 8.024 x
Free Cash Flow 1 229 547 155 1,254 - 116 193 246
ROE (net income / shareholders' equity) 4.43% 3.15% 4.69% 5.27% - 5.49% 5.46% 5.51%
ROA (Net income/ Total Assets) 2.92% 1.98% 2.97% 3.29% - 4.07% 5.32% 4.36%
Assets 1 -28,531 -70,343 29,230 -18,815 - 9,876 11,021 13,768
Book Value Per Share 2 11.80 9.730 10.70 9.330 - 8.860 9.320 9.650
Cash Flow per Share 2 0.5400 0.3100 0.5100 0.4600 - 0.5100 0.5100 0.5300
Capex 1 172 177 344 355 - 275 389 204
Capex / Sales 25.6% 30.94% 58.7% 54.87% - 42.87% 59% 30.26%
Announcement Date 12/05/20 18/05/21 17/05/22 16/05/23 17/05/24 - - -
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Land Securities Group Plc

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
6.3 GBP
Average target price
7.256 GBP
Spread / Average Target
+15.17%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Diversified REITs

1st Jan change Capi.
W. P. CAREY INC. Stock W. P. Carey Inc.
-15.71% 11.95B
GECINA Stock Gecina
-21.98% 7.01B
THE GPT GROUP Stock The GPT Group
-14.22% 5.12B
MIRVAC GROUP Stock Mirvac Group
-11.00% 4.87B
ESSENTIAL PROPERTIES REALTY TRUST, INC. Stock Essential Properties Realty Trust, Inc.
+7.39% 4.81B
BRITISH LAND COMPANY PLC Stock British Land Company PLC
+2.40% 4.79B
NOMURA REAL ESTATE MASTER FUND, INC. Stock Nomura Real Estate Master Fund, Inc.
-14.12% 4.12B
DAIWA HOUSE REIT INVESTMENT CORPORATION Stock Daiwa House REIT Investment Corporation
-3.02% 3.47B
EPR PROPERTIES Stock EPR Properties
-14.84% 3.12B
Diversified REITs
  1. Stock Market
  2. Equities
  3. LAND Stock
  4. LSU2 Stock
  5. Financials Land Securities Group Plc