LAND & HOMES GROUP LIMITED Financials Land & Homes Group Limited
Equities
LHM
AU000000LHM0
Real Estate Development & Operations
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.007 AUD | -.--% |
|
-.--% | -22.22% |
| 29/02 | Land & Homes Group Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
| 14/01 | Land & Homes Group Limited Tenders Grant Archibald's Resignation as A Director | CI |
Valuation
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 29.38 | 9.445 | 5.247 | 12.59 | 15.74 | 9.445 |
| Enterprise Value (EV) 1 | 62.94 | 45.68 | 45 | 56 | 41.98 | 38.22 |
| P/E ratio | -9.3 x | -3.09 x | -2.51 x | -3.1 x | -8.01 x | -8.35 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 121 x | 37.2 x | 19.9 x | 52.8 x | 203 x | 114 x |
| EV / Revenue | 260 x | 180 x | 171 x | 235 x | 542 x | 461 x |
| EV / EBITDA | -29.9 x | -29.2 x | -79.4 x | -49.8 x | -48.8 x | -73.1 x |
| EV / FCF | -52.9 x | -113 x | -49.3 x | -2.72 x | 2.22 x | 99.7 x |
| FCF Yield | -1.89% | -0.88% | -2.03% | -36.8% | 45% | 1% |
| Price to Book | 2.47 x | 1.07 x | 0.78 x | 4.67 x | 21.6 x | -23.6 x |
| Nbr of stocks (in thousands) | 10,49,389 | 10,49,389 | 10,49,389 | 10,49,389 | 10,49,389 | 10,49,389 |
| Reference price 2 | 0.0280 | 0.009000 | 0.005000 | 0.0120 | 0.0150 | 0.009000 |
| Announcement Date | 30/08/18 | 01/09/19 | 31/08/20 | 30/09/21 | 30/09/22 | 28/09/23 |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.2424 | 0.2538 | 0.2632 | 0.2386 | 0.0775 | 0.0829 |
| EBITDA 1 | -2.104 | -1.567 | -0.567 | -1.126 | -0.8601 | -0.523 |
| EBIT 1 | -2.479 | -1.946 | -0.9401 | -1.497 | -0.8601 | -0.6885 |
| Operating Margin | -1,022.49% | -766.98% | -357.19% | -627.46% | -1,109.97% | -830.04% |
| Earnings before Tax (EBT) 1 | -3.101 | -3.061 | -2.094 | -4.058 | -1.966 | -1.132 |
| Net income 1 | -3.101 | -3.061 | -2.094 | -4.058 | -1.966 | -1.132 |
| Net margin | -1,279.26% | -1,206.28% | -795.6% | -1,700.91% | -2,536.64% | -1,364.9% |
| EPS 2 | -0.003011 | -0.002917 | -0.001995 | -0.003867 | -0.001873 | -0.001078 |
| Free Cash Flow 1 | -1.189 | -0.4035 | -0.9128 | -20.59 | 18.87 | 0.3834 |
| FCF margin | -490.42% | -159.02% | -346.82% | -8,631.69% | 24,355.7% | 462.27% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 30/08/18 | 01/09/19 | 31/08/20 | 30/09/21 | 30/09/22 | 28/09/23 |
1AUD in Million2AUD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 33.6 | 36.2 | 39.8 | 43.4 | 26.2 | 28.8 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | -15.95 x | -23.13 x | -70.11 x | -38.57 x | -30.51 x | -55.01 x |
| Free Cash Flow 1 | -1.19 | -0.4 | -0.91 | -20.6 | 18.9 | 0.38 |
| ROE (net income / shareholders' equity) | -23% | -29.5% | -26.8% | -85.9% | -115% | -688% |
| ROA (Net income/ Total Assets) | -3.37% | -2.61% | -1.23% | -1.91% | -1.33% | -1.33% |
| Assets 1 | 91.99 | 117.4 | 170.4 | 212 | 148.3 | 85.07 |
| Book Value Per Share 2 | 0.0100 | 0.0100 | 0.0100 | 0 | 0 | -0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 30/08/18 | 01/09/19 | 31/08/20 | 30/09/21 | 30/09/22 | 28/09/23 |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -22.22% | 48.53L | |
| -1.72% | 2.45TCr | |
| -28.68% | 1.13TCr | |
| +7.97% | 1.08TCr | |
| -24.90% | 769.45Cr | |
| -7.06% | 685.88Cr | |
| +2.37% | 660.86Cr | |
| +3.25% | 657.56Cr | |
| +12.89% | 371.29Cr | |
| -4.00% | 365.45Cr |
- Stock Market
- Equities
- LHM Stock
- Financials Land & Homes Group Limited