Stock LRE LANCASHIRE HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lancashire Holdings Limited

Equities

LRE

BMG5361W1047

Property & Casualty Insurance

Market Closed - London S.E.
Other stock markets
 09:05:11 28/06/2024 pm IST 		5-day change 1st Jan Change
614 GBX +3.02% Intraday chart for Lancashire Holdings Limited -0.32% -1.60%
08/05 UBS raises Centrica to 'buy' from 'neutral AN
03/05 Jefferies cuts AJ Bell; Deutsche likes ConvaTec AN

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,042 2,384 1,727 1,875 1,897 1,857 - -
Enterprise Value (EV) 1 2,068 2,384 1,727 2,321 2,344 2,307 2,307 2,307
P/E ratio 17.5 x 495 x -27.6 x -786 x 6.02 x 6.03 x 5.52 x 5.31 x
Yield 1.47% 1.52% 2.09% 1.91% 8.18% 11.9% 13.1% 14.3%
Capitalization / Revenue 2.89 x 2.93 x 1.41 x 1.14 x 0.98 x 0.87 x 0.84 x 0.82 x
EV / Revenue 2.93 x 2.93 x 1.41 x 1.4 x 1.21 x 1.09 x 1.05 x 1.02 x
EV / EBITDA - - - - - - - -
EV / FCF 61.9 x 29.5 x 7.1 x 7.18 x 5.42 x 8.38 x 7 x 7.12 x
FCF Yield 1.61% 3.39% 14.1% 13.9% 18.4% 11.9% 14.3% 14%
Price to Book 1.74 x 1.55 x 1.24 x 1.5 x 1.29 x 1.17 x 1.08 x 1.01 x
Nbr of stocks (in thousands) 2,00,809 2,41,022 2,40,812 2,38,542 2,38,864 2,39,256 - -
Reference price 2 10.17 9.893 7.170 7.862 7.943 7.760 7.760 7.760
Announcement Date 13/02/20 10/02/21 11/02/22 10/02/23 06/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 706.7 814.1 1,225 1,652 1,932 2,124 2,206 2,252
EBITDA - - - - - - - -
EBIT 1 136.9 26 -10.6 26.4 364.3 365.2 392.8 395.2
Operating Margin 19.37% 3.19% -0.87% 1.6% 18.86% 17.19% 17.81% 17.55%
Earnings before Tax (EBT) 1 119.5 5.9 -56.8 -2.8 332.7 326.4 355 367.5
Net income 1 117.9 4.2 -62.2 -3.3 321.5 308.6 339.2 350.9
Net margin 16.68% 0.52% -5.08% -0.2% 16.64% 14.53% 15.38% 15.58%
EPS 2 0.5800 0.0200 -0.2600 -0.0100 1.320 1.286 1.406 1.462
Free Cash Flow 1 33.4 80.9 243.1 323.1 432.3 275.1 329.5 324
FCF margin 4.73% 9.94% 19.84% 19.55% 22.38% 12.95% 14.94% 14.39%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) 28.33% 1,926.19% - - 134.46% 89.16% 97.15% 92.33%
Dividend per Share 2 0.1500 0.1500 0.1500 0.1500 0.6500 0.9247 1.019 1.108
Announcement Date 13/02/20 10/02/21 11/02/22 10/02/23 06/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2 2023 S1 2023 S2 2024 S1 2024 S2
Net sales 1 - 495.5 318.6 697.2 - 938.1 714.2 1,184 747.7 1,288 818
EBITDA - - - - - - - - - - -
EBIT - - - 82.9 - - - - - - -
Operating Margin - - - 11.89% - - - - - - -
Earnings before Tax (EBT) 1 - -23 28.9 54.1 - 78 -80.8 167.2 165.5 149 155
Net income 1 - -26 30.2 47.7 - 74.4 -77.7 - 162.3 146 152
Net margin - -5.25% 9.48% 6.84% - 7.93% -10.88% - 21.71% 11.34% 18.58%
EPS 2 0.3900 -0.1300 - 0.1900 -0.4500 0.3000 -0.3100 0.6600 0.6600 0.6049 0.6351
Dividend per Share 2 - 0.0500 0.1000 0.0500 0.1000 0.0500 0.1000 0.0500 0.6000 0.4750 0.5500
Announcement Date 13/02/20 29/07/20 10/02/21 28/07/21 11/02/22 27/07/22 10/02/23 10/08/23 06/03/24 - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 26.1 - - 446 447 450 450 450
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 33.4 80.9 243 323 432 275 330 324
ROE (net income / shareholders' equity) 10.4% 0.31% -4.22% -0.25% 22.7% 21.2% 21.9% 22.3%
ROA (Net income/ Total Assets) 3.99% 0.13% -1.63% -0.07% 8.66% 7.76% 8.27% 7.76%
Assets 1 2,956 3,307 3,810 4,408 3,713 3,978 4,103 4,521
Book Value Per Share 2 5.840 6.360 5.790 5.240 6.170 6.650 7.160 7.700
Cash Flow per Share 2 0.1700 0.3600 0.9900 1.330 1.810 0.9100 1.090 1.070
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 13/02/20 10/02/21 11/02/22 10/02/23 06/03/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Lancashire Holdings Limited

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
16
Last Close Price
7.76 USD
Average target price
9.54 USD
Spread / Average Target
+22.94%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Property & Casualty Insurance

1st Jan change Capi.
LANCASHIRE HOLDINGS LIMITED Stock Lancashire Holdings Limited
-1.60% 1.86B
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+70.16% 73.2B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+9.58% 49.27B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+6.75% 46.56B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+14.06% 42.14B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+93.38% 35.24B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+11.85% 29.72B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+27.31% 25.36B
SAMPO OYJ Stock Sampo Oyj
+1.24% 21.53B
SOMPO HOLDINGS INC. Stock Sompo Holdings Inc.
+49.43% 21.1B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. LRE Stock
  4. Financials Lancashire Holdings Limited