Financials Lanakam S.A.

Equities

LANAC

GRS047063003

Apparel & Accessories

Market Closed - Athens S.E. 07:40:31 16/05/2024 pm IST 5-day change 1st Jan Change
1.07 EUR 0.00% Intraday chart for Lanakam S.A. +0.94% -0.93%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1.96 6.177 3.95 6.414 4.146 6.414
Enterprise Value (EV) 1 2.063 7.799 6.083 8.345 5.965 8.36
P/E ratio -2.31 x -10.7 x -16.3 x 19.1 x 17.6 x 12.4 x
Yield - - - - - -
Capitalization / Revenue 0.97 x 3.48 x 2.74 x 3.58 x 2.1 x 2.62 x
EV / Revenue 1.02 x 4.4 x 4.22 x 4.66 x 3.02 x 3.41 x
EV / EBITDA -4.77 x -17.1 x -13.2 x -117 x -45.7 x 127 x
EV / FCF 1.75 x -21.5 x -15.3 x 46 x -13.9 x 74 x
FCF Yield 57.1% -4.64% -6.54% 2.17% -7.18% 1.35%
Price to Book 0.2 x 0.77 x 0.51 x 0.78 x 0.49 x 0.71 x
Nbr of stocks (in thousands) 5,939 5,939 5,939 5,939 5,939 5,939
Reference price 2 0.3300 1.040 0.6650 1.080 0.6980 1.080
Announcement Date 19/04/19 30/06/20 26/04/21 14/04/22 27/04/23 16/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2.022 1.774 1.442 1.792 1.974 2.449
EBITDA 1 -0.4323 -0.4549 -0.4611 -0.0713 -0.1305 0.0657
EBIT 1 -0.4646 -0.4884 -0.4917 -0.1054 -0.1622 0.0339
Operating Margin -22.98% -27.52% -34.1% -5.88% -8.22% 1.39%
Earnings before Tax (EBT) 1 -0.8478 -0.5808 -0.1806 0.4309 0.3762 0.7187
Net income 1 -0.8478 -0.5796 -0.2428 0.3363 0.2356 0.5161
Net margin -41.93% -32.66% -16.84% 18.76% 11.94% 21.07%
EPS 2 -0.1428 -0.0976 -0.0409 0.0566 0.0397 0.0869
Free Cash Flow 1 1.177 -0.3622 -0.398 0.1815 -0.4283 0.113
FCF margin 58.21% -20.41% -27.61% 10.13% -21.7% 4.61%
FCF Conversion (EBITDA) - - - - - 172.07%
FCF Conversion (Net income) - - - 53.97% - 21.89%
Dividend per Share - - - - - -
Announcement Date 19/04/19 30/06/20 26/04/21 14/04/22 27/04/23 16/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.1 1.62 2.13 1.93 1.82 1.95
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.2378 x -3.566 x -4.627 x -27.08 x -13.94 x 29.64 x
Free Cash Flow 1 1.18 -0.36 -0.4 0.18 -0.43 0.11
ROE (net income / shareholders' equity) -7.82% -6.5% -3.08% 4.19% 2.83% 5.9%
ROA (Net income/ Total Assets) -2.24% -2.56% -2.54% -0.54% -0.81% 0.16%
Assets 1 37.92 22.63 9.556 -62.45 -29.16 322.8
Book Value Per Share 2 1.650 1.350 1.300 1.390 1.420 1.520
Cash Flow per Share 2 0.1300 0.0400 0.0200 0.0400 0.0200 0.0100
Capex - 0.46 0.35 0.15 0.56 0.01
Capex / Sales - 25.97% 24.37% 8.48% 28.12% 0.43%
Announcement Date 19/04/19 30/06/20 26/04/21 14/04/22 27/04/23 16/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. LANAC Stock
  4. Financials Lanakam S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW