Delayed
OTC Markets
12:50:51 17/07/2024 am IST
|
5-day change
|
1st Jan Change
|
0.0815
USD
|
+4.49%
|
|
+9.89%
|
-32.77%
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
12.86
|
8.841
|
34.37
|
139.2
|
49.07
|
26.35
|
Enterprise Value (EV)
1 |
11.88
|
8.438
|
28.07
|
105.9
|
27.71
|
16.27
|
P/E ratio
|
-12.5
x
|
-15
x
|
-11.9
x
|
-38.7
x
|
-38.9
x
|
-33
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-6,66,81,356
x
|
-2,45,63,781
x
|
-1,45,06,281
x
|
EV / FCF
|
-3.48
x
|
-7.97
x
|
-37.6
x
|
-23
x
|
-1.71
x
|
-1.46
x
|
FCF Yield
|
-28.7%
|
-12.5%
|
-2.66%
|
-4.34%
|
-58.3%
|
-68.6%
|
Price to Book
|
2.12
x
|
1.34
x
|
2.55
x
|
3.12
x
|
1
x
|
0.54
x
|
Nbr of stocks (in thousands)
|
51,443
|
57,039
|
92,894
|
1,52,912
|
1,69,190
|
1,70,010
|
Reference price
2 |
0.2500
|
0.1550
|
0.3700
|
0.9100
|
0.2900
|
0.1550
|
Announcement Date
|
23/01/19
|
27/01/20
|
28/01/21
|
28/01/22
|
24/01/23
|
26/01/24
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-1.588
|
-1.128
|
-1.122
|
EBIT
1 |
-0.4858
|
-0.5116
|
-2.015
|
-4.206
|
-1.245
|
-1.155
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-0.6877
|
-0.5696
|
-2.049
|
-2.743
|
-0.2012
|
-0.9626
|
Net income
1 |
-0.6211
|
-0.5696
|
-2.049
|
-2.743
|
-1.185
|
-0.7969
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.0200
|
-0.0103
|
-0.0310
|
-0.0235
|
-0.007449
|
-0.004691
|
Free Cash Flow
1 |
-3.414
|
-1.059
|
-0.7462
|
-4.601
|
-16.17
|
-11.15
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/01/19
|
27/01/20
|
28/01/21
|
28/01/22
|
24/01/23
|
26/01/24
|
Fiscal Period: September |
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Net sales
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-0.2913
|
-0.61
|
-0.2286
|
-0.2808
|
-0.4147
|
-0.3691
|
-0.19
|
-0.2292
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-0.146
|
Net income
1 |
0.0339
|
-1.529
|
-0.1693
|
-0.2447
|
-0.3095
|
-0.0734
|
-0.0923
|
-0.146
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-
|
-0.0100
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/08/22
|
24/01/23
|
27/02/23
|
19/05/23
|
17/08/23
|
26/01/24
|
27/02/24
|
28/05/24
|
Fiscal Period: September |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
0.98
|
0.4
|
6.3
|
33.2
|
21.4
|
10.1
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-3.41
|
-1.06
|
-0.75
|
-4.6
|
-16.2
|
-11.2
|
ROE (net income / shareholders' equity)
|
-17.4%
|
-8.96%
|
-20.3%
|
-9.4%
|
-2.53%
|
-1.63%
|
ROA (Net income/ Total Assets)
|
-8.14%
|
-4.84%
|
-12.2%
|
-8.73%
|
-1.6%
|
-1.43%
|
Assets
1 |
7.629
|
11.77
|
16.79
|
31.41
|
74.03
|
55.89
|
Book Value Per Share
2 |
0.1200
|
0.1200
|
0.1500
|
0.2900
|
0.2900
|
0.2900
|
Cash Flow per Share
2 |
0.0200
|
0.0100
|
0.0700
|
0.2200
|
0.1300
|
0.0600
|
Capex
1 |
3.43
|
1.21
|
0.89
|
6.64
|
14.7
|
11
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
23/01/19
|
27/01/20
|
28/01/21
|
28/01/22
|
24/01/23
|
26/01/24
|
|
1st Jan change
|
Capi.
|
---|
| +21.72% | 2.45TCr | | +6.29% | 1.45TCr | | +79.42% | 1.15TCr | | +48.48% | 603.92Cr | | +8.90% | 571.75Cr | | -1.01% | 527.63Cr | | +27.44% | 324.13Cr | | +19.10% | 223.07Cr | | -21.41% | 200.54Cr |
Other Gold
|