Market Closed -
Japan Exchange
11:30:00 26/04/2024 am IST
|
5-day change
|
1st Jan Change
|
657
JPY
|
-0.76%
|
|
+1.86%
|
+5.46%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,359
|
1,307
|
1,557
|
1,649
|
1,893
|
1,756
|
Enterprise Value (EV)
1 |
1,964
|
2,018
|
2,117
|
2,414
|
2,209
|
1,997
|
P/E ratio
|
11.6
x
|
10.3
x
|
13.3
x
|
10.7
x
|
12.4
x
|
28.8
x
|
Yield
|
1.13%
|
1.42%
|
1.18%
|
1.48%
|
1.61%
|
1.74%
|
Capitalization / Revenue
|
0.15
x
|
0.14
x
|
0.17
x
|
0.19
x
|
0.21
x
|
0.2
x
|
EV / Revenue
|
0.22
x
|
0.21
x
|
0.23
x
|
0.28
x
|
0.25
x
|
0.23
x
|
EV / EBITDA
|
4.13
x
|
3.76
x
|
4.1
x
|
4.03
x
|
3.68
x
|
4.97
x
|
EV / FCF
|
45.5
x
|
227
x
|
15.2
x
|
-14.2
x
|
5.26
x
|
10.4
x
|
FCF Yield
|
2.2%
|
0.44%
|
6.59%
|
-7.03%
|
19%
|
9.58%
|
Price to Book
|
0.39
x
|
0.39
x
|
0.47
x
|
0.44
x
|
0.5
x
|
0.45
x
|
Nbr of stocks (in thousands)
|
3,082
|
3,082
|
3,053
|
3,053
|
3,053
|
3,053
|
Reference price
2 |
441.0
|
424.0
|
510.0
|
540.0
|
620.0
|
575.0
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
28/06/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
8,909
|
9,415
|
9,052
|
8,698
|
8,969
|
8,725
|
EBITDA
1 |
475
|
536
|
517
|
599
|
600
|
402
|
EBIT
1 |
137
|
151
|
115
|
172
|
151
|
6
|
Operating Margin
|
1.54%
|
1.6%
|
1.27%
|
1.98%
|
1.68%
|
0.07%
|
Earnings before Tax (EBT)
1 |
178
|
186
|
163
|
232
|
224
|
88
|
Net income
1 |
117
|
127
|
117
|
154
|
153
|
61
|
Net margin
|
1.31%
|
1.35%
|
1.29%
|
1.77%
|
1.71%
|
0.7%
|
EPS
2 |
37.97
|
41.21
|
38.26
|
50.43
|
50.11
|
19.98
|
Free Cash Flow
1 |
43.12
|
8.875
|
139.6
|
-169.8
|
419.8
|
191.4
|
FCF margin
|
0.48%
|
0.09%
|
1.54%
|
-1.95%
|
4.68%
|
2.19%
|
FCF Conversion (EBITDA)
|
9.08%
|
1.66%
|
27.01%
|
-
|
69.96%
|
47.61%
|
FCF Conversion (Net income)
|
36.86%
|
6.99%
|
119.34%
|
-
|
274.35%
|
313.73%
|
Dividend per Share
2 |
5.000
|
6.000
|
6.000
|
8.000
|
10.00
|
10.00
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
28/06/23
|
Fiscal Period: March |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
4,402
|
3,881
|
4,327
|
2,312
|
2,182
|
4,327
|
2,232
|
2,047
|
4,089
|
2,128
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
63
|
26
|
55
|
55
|
41
|
75
|
-60
|
15
|
6
|
-12
|
Operating Margin
|
1.43%
|
0.67%
|
1.27%
|
2.38%
|
1.88%
|
1.73%
|
-2.69%
|
0.73%
|
0.15%
|
-0.56%
|
Earnings before Tax (EBT)
1 |
82
|
47
|
100
|
83
|
66
|
104
|
-17
|
43
|
41
|
1
|
Net income
1 |
55
|
32
|
68
|
57
|
45
|
72
|
-11
|
27
|
21
|
8
|
Net margin
|
1.25%
|
0.82%
|
1.57%
|
2.47%
|
2.06%
|
1.66%
|
-0.49%
|
1.32%
|
0.51%
|
0.38%
|
EPS
2 |
17.98
|
10.46
|
22.25
|
18.56
|
14.69
|
23.48
|
-3.440
|
8.870
|
6.910
|
2.520
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/19
|
12/11/20
|
12/11/21
|
10/02/22
|
12/08/22
|
11/11/22
|
13/02/23
|
10/08/23
|
13/11/23
|
13/02/24
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
605
|
711
|
560
|
765
|
316
|
241
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.274
x
|
1.326
x
|
1.083
x
|
1.277
x
|
0.5267
x
|
0.5995
x
|
Free Cash Flow
1 |
43.1
|
8.88
|
140
|
-170
|
420
|
191
|
ROE (net income / shareholders' equity)
|
3.47%
|
3.7%
|
3.45%
|
4.33%
|
4.06%
|
1.58%
|
ROA (Net income/ Total Assets)
|
1.13%
|
1.21%
|
0.95%
|
1.4%
|
1.21%
|
0.05%
|
Assets
1 |
10,398
|
10,459
|
12,255
|
10,968
|
12,637
|
1,23,232
|
Book Value Per Share
2 |
1,132
|
1,101
|
1,096
|
1,237
|
1,235
|
1,285
|
Cash Flow per Share
2 |
404.0
|
348.0
|
347.0
|
319.0
|
403.0
|
363.0
|
Capex
1 |
533
|
354
|
328
|
424
|
247
|
228
|
Capex / Sales
|
5.98%
|
3.76%
|
3.62%
|
4.87%
|
2.75%
|
2.61%
|
Announcement Date
|
28/06/18
|
27/06/19
|
26/06/20
|
29/06/21
|
29/06/22
|
28/06/23
|
|
1st Jan change
|
Capi.
|
---|
| +5.46% | 12.35M | | +2.82% | 79.59B | | +6.48% | 76.06B | | -.--% | 26.71B | | +26.61% | 12.9B | | -9.58% | 12.39B | | -18.72% | 8.22B | | -18.66% | 7.55B | | -9.19% | 7.52B | | -3.88% | 5.4B |
Other Ground Freight & Logistics
|