End-of-day quote
Shenzhen S.E.
03:30:00 14/05/2024 am IST
|
5-day change
|
1st Jan Change
|
22.38
CNY
|
-0.44%
|
|
-10.01%
|
-26.45%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,377
|
3,802
|
10,687
|
15,202
|
12,410
|
9,030
|
-
|
-
|
Enterprise Value (EV)
1 |
2,377
|
3,802
|
10,687
|
15,202
|
12,410
|
9,030
|
9,030
|
9,030
|
P/E ratio
|
43.6
x
|
46.6
x
|
62.9
x
|
44.1
x
|
51
x
|
24.3
x
|
16.9
x
|
12.9
x
|
Yield
|
0.85%
|
-
|
0.17%
|
0.24%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.71
x
|
-
|
5.2
x
|
5.8
x
|
4.56
x
|
2.65
x
|
2.11
x
|
1.81
x
|
EV / Revenue
|
1.71
x
|
-
|
5.2
x
|
5.8
x
|
4.56
x
|
2.65
x
|
2.11
x
|
1.81
x
|
EV / EBITDA
|
-
|
-
|
-
|
29.9
x
|
32.1
x
|
15.2
x
|
11.2
x
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.88
x
|
-
|
8.43
x
|
9.52
x
|
6.95
x
|
4.23
x
|
3.43
x
|
2.76
x
|
Nbr of stocks (in thousands)
|
3,63,492
|
4,07,807
|
4,07,807
|
4,07,807
|
4,07,807
|
4,06,407
|
-
|
-
|
Reference price
2 |
6.539
|
9.322
|
26.21
|
37.28
|
30.43
|
22.22
|
22.22
|
22.22
|
Announcement Date
|
28/02/20
|
26/04/21
|
07/04/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,387
|
-
|
2,054
|
2,620
|
2,722
|
3,404
|
4,274
|
4,980
|
EBITDA
1 |
-
|
-
|
-
|
508.6
|
386.7
|
594
|
809
|
-
|
EBIT
1 |
67.01
|
-
|
194.7
|
401.8
|
278.4
|
423
|
613
|
789
|
Operating Margin
|
4.83%
|
-
|
9.48%
|
15.33%
|
10.23%
|
12.43%
|
14.34%
|
15.84%
|
Earnings before Tax (EBT)
1 |
67.58
|
-
|
197.5
|
395.1
|
278
|
422.5
|
612.5
|
787
|
Net income
1 |
62.3
|
82.57
|
169.8
|
344.8
|
243.3
|
371.5
|
536
|
701
|
Net margin
|
4.49%
|
-
|
8.27%
|
13.16%
|
8.94%
|
10.91%
|
12.54%
|
14.08%
|
EPS
2 |
0.1500
|
0.2000
|
0.4167
|
0.8444
|
0.5966
|
0.9150
|
1.315
|
1.720
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.0556
|
-
|
0.0444
|
0.0889
|
-
|
-
|
-
|
-
|
Announcement Date
|
28/02/20
|
26/04/21
|
07/04/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.35%
|
-
|
14.4%
|
24.1%
|
15.1%
|
17.4%
|
20.3%
|
21.3%
|
ROA (Net income/ Total Assets)
|
2.9%
|
-
|
6.5%
|
9.37%
|
6.09%
|
7.6%
|
9.4%
|
-
|
Assets
1 |
2,151
|
-
|
2,613
|
3,682
|
3,995
|
4,888
|
5,702
|
-
|
Book Value Per Share
2 |
2.270
|
-
|
3.110
|
3.920
|
4.380
|
5.260
|
6.480
|
8.060
|
Cash Flow per Share
2 |
0.2500
|
-
|
0.4300
|
-0.0600
|
-
|
0.7500
|
0.6600
|
1.290
|
Capex
1 |
47.7
|
-
|
151
|
226
|
-
|
244
|
239
|
-
|
Capex / Sales
|
3.44%
|
-
|
7.35%
|
8.64%
|
-
|
7.17%
|
5.59%
|
-
|
Announcement Date
|
28/02/20
|
26/04/21
|
07/04/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
22.38
CNY Average target price
45
CNY Spread / Average Target +101.07% Consensus |
1st Jan change
|
Capi.
|
---|
| -26.45% | 1.26B | | +15.47% | 86.04B | | +19.02% | 36.93B | | +25.10% | 34.44B | | +8.61% | 27.97B | | +5.83% | 27.27B | | +7.52% | 27.11B | | +21.55% | 26.56B | | +20.42% | 25.25B | | +21.02% | 18.53B |
Other Industrial Machinery & Equipment
|