End-of-day quote
Korea S.E.
03:30:00 16/05/2024 am IST
|
5-day change
|
1st Jan Change
|
615
KRW
|
-0.49%
|
|
+1.99%
|
-3.91%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
83,798
|
1,37,476
|
3,06,803
|
4,15,685
|
1,66,954
|
1,19,026
|
Enterprise Value (EV)
1 |
1,10,550
|
1,58,954
|
3,01,014
|
3,94,067
|
1,32,120
|
1,16,672
|
P/E ratio
|
13.3
x
|
-1,734
x
|
-25.1
x
|
-16.3
x
|
-7.37
x
|
-5.87
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.4
x
|
0.55
x
|
1.4
x
|
1.78
x
|
0.6
x
|
0.33
x
|
EV / Revenue
|
0.53
x
|
0.63
x
|
1.37
x
|
1.68
x
|
0.48
x
|
0.32
x
|
EV / EBITDA
|
6.23
x
|
12.7
x
|
75.1
x
|
25.9
x
|
6.98
x
|
5.45
x
|
EV / FCF
|
-3.92
x
|
-10.5
x
|
14.7
x
|
-97
x
|
-16.2
x
|
-5.78
x
|
FCF Yield
|
-25.5%
|
-9.55%
|
6.81%
|
-1.03%
|
-6.18%
|
-17.3%
|
Price to Book
|
0.89
x
|
0.8
x
|
1.41
x
|
1.14
x
|
0.51
x
|
0.39
x
|
Nbr of stocks (in thousands)
|
35,760
|
70,141
|
1,16,213
|
1,96,542
|
1,87,168
|
1,85,978
|
Reference price
2 |
2,343
|
1,960
|
2,640
|
2,115
|
892.0
|
640.0
|
Announcement Date
|
11/03/19
|
11/03/20
|
17/03/21
|
17/03/22
|
15/03/23
|
12/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,09,260
|
2,51,095
|
2,19,633
|
2,33,986
|
2,77,770
|
3,64,320
|
EBITDA
1 |
17,750
|
12,483
|
4,007
|
15,230
|
18,941
|
21,426
|
EBIT
1 |
10,493
|
4,059
|
-4,711
|
6,526
|
9,292
|
10,774
|
Operating Margin
|
5.01%
|
1.62%
|
-2.14%
|
2.79%
|
3.35%
|
2.96%
|
Earnings before Tax (EBT)
1 |
8,336
|
324
|
-8,373
|
-17,493
|
-17,158
|
-14,649
|
Net income
1 |
7,793
|
-75.22
|
-9,549
|
-17,629
|
-22,648
|
-20,260
|
Net margin
|
3.72%
|
-0.03%
|
-4.35%
|
-7.53%
|
-8.15%
|
-5.56%
|
EPS
2 |
176.7
|
-1.130
|
-105.0
|
-130.0
|
-121.0
|
-108.9
|
Free Cash Flow
1 |
-28,175
|
-15,185
|
20,513
|
-4,064
|
-8,162
|
-20,177
|
FCF margin
|
-13.46%
|
-6.05%
|
9.34%
|
-1.74%
|
-2.94%
|
-5.54%
|
FCF Conversion (EBITDA)
|
-
|
-
|
511.9%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/03/19
|
11/03/20
|
17/03/21
|
17/03/22
|
15/03/23
|
12/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
26,752
|
21,478
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
5,789
|
21,619
|
34,834
|
2,354
|
Leverage (Debt/EBITDA)
|
1.507
x
|
1.721
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-28,175
|
-15,185
|
20,513
|
-4,064
|
-8,162
|
-20,177
|
ROE (net income / shareholders' equity)
|
7.23%
|
-0.05%
|
-4.96%
|
-6.21%
|
-6.69%
|
-6.43%
|
ROA (Net income/ Total Assets)
|
3.38%
|
0.91%
|
-0.88%
|
1.02%
|
1.31%
|
1.55%
|
Assets
1 |
2,30,845
|
-8,309
|
10,80,654
|
-17,35,689
|
-17,26,474
|
-13,06,401
|
Book Value Per Share
2 |
2,629
|
2,437
|
1,876
|
1,857
|
1,749
|
1,630
|
Cash Flow per Share
2 |
918.0
|
908.0
|
535.0
|
444.0
|
367.0
|
213.0
|
Capex
1 |
28,216
|
10,252
|
2,061
|
4,595
|
5,190
|
10,543
|
Capex / Sales
|
13.48%
|
4.08%
|
0.94%
|
1.96%
|
1.87%
|
2.89%
|
Announcement Date
|
11/03/19
|
11/03/20
|
17/03/21
|
17/03/22
|
15/03/23
|
12/03/24
|
|
1st Jan change
|
Capi.
|
---|
| -3.91% | 9.3Cr | | +6.00% | 808.68Cr | | +0.22% | 518.56Cr | | +19.64% | 319.48Cr | | -18.48% | 265.61Cr | | -8.61% | 216.03Cr | | +46.62% | 201.78Cr | | +46.28% | 179.5Cr | | +9.84% | 160.31Cr | | -26.63% | 137.08Cr |
Automotive Accessories
|