End-of-day quote
Moscow Micex - RTS
03:30:00 08/07/2022 am IST
|
5-day change
|
1st Jan Change
|
415.8
RUB
|
-0.34%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
21,353
|
26,424
|
27,708
|
69,138
|
68,350
|
68,350
|
Enterprise Value (EV)
1 |
40,670
|
50,400
|
49,479
|
75,411
|
57,205
|
64,266
|
P/E ratio
|
2.84
x
|
10.4
x
|
38.7
x
|
3.27
x
|
1.77
x
|
5.47
x
|
Yield
|
6.16%
|
-
|
4.39%
|
7.04%
|
12.5%
|
-
|
Capitalization / Revenue
|
0.33
x
|
0.46
x
|
0.52
x
|
0.79
x
|
0.7
x
|
0.84
x
|
EV / Revenue
|
0.64
x
|
0.88
x
|
0.93
x
|
0.86
x
|
0.58
x
|
0.79
x
|
EV / EBITDA
|
2.95
x
|
6.23
x
|
5.49
x
|
2.58
x
|
1.45
x
|
3.41
x
|
EV / FCF
|
16.2
x
|
117
x
|
25.7
x
|
3.85
x
|
4.1
x
|
90.9
x
|
FCF Yield
|
6.16%
|
0.86%
|
3.89%
|
26%
|
24.4%
|
1.1%
|
Price to Book
|
0.66
x
|
0.83
x
|
0.84
x
|
1.39
x
|
0.81
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
1,88,231
|
1,78,497
|
1,77,675
|
1,77,675
|
1,70,536
|
1,70,535
|
Reference price
2 |
113.6
|
148.0
|
156.0
|
389.0
|
400.6
|
400.6
|
Announcement Date
|
20/03/19
|
19/03/20
|
12/04/21
|
23/03/22
|
02/04/24
|
02/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
63,837
|
57,441
|
53,062
|
87,489
|
98,108
|
80,936
|
EBITDA
1 |
13,777
|
8,092
|
9,019
|
29,175
|
39,343
|
18,848
|
EBIT
1 |
10,894
|
4,882
|
5,892
|
25,324
|
35,856
|
14,849
|
Operating Margin
|
17.07%
|
8.5%
|
11.1%
|
28.95%
|
36.55%
|
18.35%
|
Earnings before Tax (EBT)
1 |
9,309
|
3,268
|
1,320
|
26,014
|
45,764
|
18,836
|
Net income
1 |
7,414
|
2,537
|
718
|
21,061
|
38,509
|
12,491
|
Net margin
|
11.61%
|
4.42%
|
1.35%
|
24.07%
|
39.25%
|
15.43%
|
EPS
2 |
39.97
|
14.22
|
4.030
|
118.8
|
225.8
|
73.25
|
Free Cash Flow
1 |
2,505
|
431.6
|
1,924
|
19,597
|
13,970
|
707
|
FCF margin
|
3.92%
|
0.75%
|
3.63%
|
22.4%
|
14.24%
|
0.87%
|
FCF Conversion (EBITDA)
|
18.18%
|
5.33%
|
21.33%
|
67.17%
|
35.51%
|
3.75%
|
FCF Conversion (Net income)
|
33.78%
|
17.01%
|
267.97%
|
93.05%
|
36.28%
|
5.66%
|
Dividend per Share
2 |
7.000
|
-
|
6.850
|
27.40
|
50.00
|
-
|
Announcement Date
|
20/03/19
|
19/03/20
|
12/04/21
|
23/03/22
|
02/04/24
|
02/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
19,317
|
23,976
|
21,771
|
6,273
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
11,145
|
4,084
|
Leverage (Debt/EBITDA)
|
1.402
x
|
2.963
x
|
2.414
x
|
0.215
x
|
-
|
-
|
Free Cash Flow
1 |
2,505
|
432
|
1,924
|
19,597
|
13,970
|
707
|
ROE (net income / shareholders' equity)
|
26.4%
|
8.03%
|
2.67%
|
52.1%
|
59.5%
|
15.3%
|
ROA (Net income/ Total Assets)
|
11.3%
|
4.77%
|
5.44%
|
19.6%
|
21.6%
|
7.87%
|
Assets
1 |
65,733
|
53,232
|
13,201
|
1,07,483
|
1,77,973
|
1,58,701
|
Book Value Per Share
2 |
172.0
|
178.0
|
185.0
|
281.0
|
496.0
|
500.0
|
Cash Flow per Share
2 |
21.70
|
5.010
|
17.70
|
80.70
|
193.0
|
136.0
|
Capex
1 |
5,191
|
3,776
|
6,291
|
3,967
|
5,053
|
6,412
|
Capex / Sales
|
8.13%
|
6.57%
|
11.86%
|
4.53%
|
5.15%
|
7.92%
|
Announcement Date
|
20/03/19
|
19/03/20
|
12/04/21
|
23/03/22
|
02/04/24
|
02/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +3.28% | 77.85B | | -4.06% | 45.15B | | +4.00% | 33.45B | | +15.05% | 19.03B | | +15.01% | 12.15B | | -1.50% | 10.56B | | -21.68% | 10.17B | | -1.30% | 9.08B | | -6.85% | 8.2B |
Diversified Chemicals
|