Valuation: KSE Limited

Market Cap 556.64Cr 5.89Cr 5.25Cr 4.8Cr 4.37Cr 8.24Cr 8.46Cr 58Cr 23Cr 294.79Cr 22Cr 22Cr 930.24Cr P/E 2025
6.78x
P/E 2026 6.71x
Enterprise Value 403.92Cr 4.27Cr 3.81Cr 3.48Cr 3.17Cr 5.98Cr 6.14Cr 42Cr 17Cr 213.92Cr 16Cr 16Cr 675.02Cr EV / Sales 2025
0.31x
EV / Sales 2026 0.24x
Free-Float
51.07%
Yield 2025
4.14%
Yield 2026 7.09%
1 day+0.09%
1 week+0.14%
Current month-0.68%
1 month+0.06%
3 months-15.46%
6 months-14.99%
Current year-21.91%
1 week 169.8
Extreme 169.8
179.9
1 month 168
Extreme 168
179.9
Current year 168
Extreme 168
244.8
1 year 168
Extreme 168
278.9
3 years 151.07
Extreme 151.07
299
5 years 145.9
Extreme 145.9
299
10 years 57.2
Extreme 57.2
400
Manager TitleAgeSince
Chief Executive Officer - 01/06/2026
Director of Finance/CFO - 23/06/2023
Compliance Officer - 23/12/2022
Director TitleAgeSince
Director/Board Member 73 01/10/2015
Director/Board Member 82 31/08/2018
Director/Board Member 58 14/11/2017
Change 5-day change 1-year change 3-year change Capi.($)
+0.09%+0.14%-31.82%-0.49% 5.89Cr
+1.61%-4.46%+9.53%+38.42% 4.57TCr
+1.44%+6.32%-11.49%+14.50% 3.69TCr
+0.97%+5.63%-7.79%-10.12% 1.66TCr
+1.18%+5.70%-15.65%+8.65% 1.2TCr
+1.27%+8.46%-26.58%-28.77% 534.04Cr
-1.47%+2.03%-5.19%+4.69% 497.52Cr
+0.69%+4.32%-1.36%+3.57% 400.42Cr
+3.58%-5.44%-21.68%+287.32% 411.32Cr
+0.96%+2.46%-6.02%+8.97% 362.39Cr
Average +1.03%+2.88%-11.81%+32.67% 1.33TCr
Weighted average by Cap. +1.34%+2.04%-4.43%+24.93%

Financials

2025 2026
Net sales 1.65TCr 17Cr 16Cr 14Cr 13Cr 24Cr 25Cr 170.98Cr 68Cr 873.88Cr 66Cr 64Cr 2.76TCr 1.68TCr 18Cr 16Cr 15Cr 13Cr 25Cr 26Cr 174.2Cr 70Cr 890.38Cr 67Cr 65Cr 2.81TCr
Net income 91Cr 96.62L 86.1L 78.75L 71.72L 1.35Cr 1.39Cr 9.46Cr 3.78Cr 48Cr 3.63Cr 3.55Cr 152.59Cr 84Cr 88.93L 79.25L 72.48L 66.01L 1.24Cr 1.28Cr 8.71Cr 3.48Cr 45Cr 3.34Cr 3.27Cr 140.45Cr
Net Debt -104.31Cr -1.1Cr -98.36L -89.96L -81.93L -1.54Cr -1.59Cr -11Cr -4.32Cr -55Cr -4.14Cr -4.05Cr -174.31Cr -152.72Cr -1.62Cr -1.44Cr -1.32Cr -1.2Cr -2.26Cr -2.32Cr -16Cr -6.33Cr -81Cr -6.07Cr -5.94Cr -255.21Cr
Projected Income Statement - Annual - KSE Limited
Logo KSE Limited
KSE Limited is a diversified agri-business company. It is engaged in the manufacture of compound cattle feed, solvent extraction of oil from copra cake and refining of edible coconut oil, and dairy operations including manufacture and sale of milk products and ice cream. Its segments include Animal Feed Division, Oil Cake Processing Division, and Dairy Division. Oil Cake Processing Division includes vegetable oil refining. Dairy Division comprises milk and milk products, including ice cream. Its product includes KS Deluxe Plus, KS Supreme, KS Layer Grower Crumble, KS Layer Chick Crumble, KS Pushtima, KS Layer Pellet, KS Layer Mash, Lamibuff, Milk Boost, Curd, Vesta Ghee and Vesta Paneer. Its flagship brands include KS Cattle Feed, KS Poultry Feed, Vesta Ice Cream and Vesta Dairy Products. Its Vesta Ice Creams are available in various packaging, which include Tub, Conevita, Fruitae, Ice Crush, Vegan – CocoPalm, Milk Lolly, Ice Cream Bar, Sundae, Fundae, Ball, Bulk Pack, and Paper Cup.
Employees
832
Date Price Change Volume
06/26/06 ₹174.10 +0.09% 1,034
05/26/05 ₹173.95 -1.08% 4,698
04/26/04 ₹175.85 +1.53% 4,689
03/26/03 ₹173.20 -1.81% 1,121
02/26/02 ₹176.40 +0.63% 577