Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
44.9 INR | -2.35% |
|
-3.38% | +10.02% |
Valuation
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 66.2 | 59.86 | 68.31 | 436.7 | 490.4 | 781.4 |
Enterprise Value (EV) 1 | 79.86 | 129.5 | 130.1 | 488.1 | 571 | 861.2 |
P/E ratio | 29.3 x | -1.39 x | -14.1 x | 21.7 x | 13.7 x | 115 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 8.18 x | 5.77 x | 3.98 x | 11.4 x | 5.15 x | 4.83 x |
EV / Revenue | 9.87 x | 12.5 x | 7.59 x | 12.8 x | 6 x | 5.33 x |
EV / EBITDA | 11.8 x | -3.46 x | -101 x | 19.3 x | 11.8 x | 34.8 x |
EV / FCF | 67.9 x | -3.94 x | 14.1 x | -8.08 x | -6.55 x | -36.2 x |
FCF Yield | 1.47% | -25.4% | 7.11% | -12.4% | -15.3% | -2.77% |
Price to Book | 1.05 x | 3.19 x | 3.54 x | 3.32 x | 2.36 x | 2.38 x |
Nbr of stocks (in thousands) | 10,061 | 10,061 | 10,061 | 10,436 | 13,623 | 20,222 |
Reference price 2 | 6.580 | 5.950 | 6.790 | 41.85 | 36.00 | 38.64 |
Announcement Date | 04/09/19 | 04/09/20 | 07/09/21 | 06/08/22 | 06/07/23 | 06/06/24 |
Income Statement Evolution (Annual data)
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | 8.092 | 10.38 | 17.15 | 38.23 | 95.23 | 161.7 |
EBITDA 1 | 6.786 | -37.39 | -1.294 | 25.33 | 48.36 | 24.76 |
EBIT 1 | 5.407 | -38.57 | -2.031 | 24.86 | 44.2 | 19.22 |
Operating Margin | 66.82% | -371.67% | -11.84% | 65.03% | 46.42% | 11.88% |
Earnings before Tax (EBT) 1 | 2.68 | -42.83 | -5.409 | 21 | 39.76 | 9.626 |
Net income 1 | 2.256 | -42.98 | -4.819 | 21 | 45.8 | 6.232 |
Net margin | 27.88% | -414.09% | -28.1% | 54.93% | 48.09% | 3.85% |
EPS 2 | 0.2243 | -4.271 | -0.4800 | 1.930 | 2.620 | 0.3356 |
Free Cash Flow 1 | 1.176 | -32.85 | 9.255 | -60.44 | -87.24 | -23.82 |
FCF margin | 14.53% | -316.5% | 53.95% | -158.08% | -91.61% | -14.73% |
FCF Conversion (EBITDA) | 17.33% | - | - | - | - | - |
FCF Conversion (Net income) | 52.12% | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 04/09/19 | 04/09/20 | 07/09/21 | 06/08/22 | 06/07/23 | 06/06/24 |
Balance Sheet Analysis
Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | 13.7 | 69.6 | 61.8 | 51.3 | 80.6 | 79.9 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 2.013 x | -1.862 x | -47.76 x | 2.026 x | 1.667 x | 3.225 x |
Free Cash Flow 1 | 1.18 | -32.8 | 9.25 | -60.4 | -87.2 | -23.8 |
ROE (net income / shareholders' equity) | 3.56% | -105% | -25.3% | 27.5% | 26.8% | 2.32% |
ROA (Net income/ Total Assets) | 3.53% | -24.2% | -1.27% | 10.2% | 10.7% | 2.55% |
Assets 1 | 63.97 | 177.6 | 379.1 | 206.7 | 427.6 | 244.7 |
Book Value Per Share 2 | 6.260 | 1.860 | 1.920 | 12.60 | 15.30 | 16.30 |
Cash Flow per Share 2 | 0.9900 | 0.7000 | 1.330 | 1.360 | 1.010 | 1.480 |
Capex 1 | 1.82 | 0.62 | 0.01 | 0.46 | 6.37 | 7.15 |
Capex / Sales | 22.46% | 5.94% | 0.07% | 1.21% | 6.68% | 4.42% |
Announcement Date | 04/09/19 | 04/09/20 | 07/09/21 | 06/08/22 | 06/07/23 | 06/06/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+10.02% | 1.09Cr | |
-2.90% | 5.28TCr | |
-5.79% | 3.04TCr | |
+53.75% | 2.73TCr | |
+33.73% | 2.54TCr | |
+23.57% | 1.89TCr | |
+12.89% | 1.43TCr | |
+41.90% | 1.31TCr | |
+21.65% | 864.89Cr | |
-33.57% | 698.82Cr |
- Stock Market
- Equities
- KREONFIN6 Stock
- Financials Kreon Finnancial Services Limited