End-of-day quote
BURSA MALAYSIA
03:30:00 16/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.58
MYR
|
+3.57%
|
|
-3.33%
|
+4.50%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
70.96
|
73.17
|
74.65
|
79.09
|
87.22
|
88.82
|
Enterprise Value (EV)
1 |
229
|
231.5
|
188.8
|
178.1
|
180.8
|
136.6
|
P/E ratio
|
6.78
x
|
11.3
x
|
-7.67
x
|
5.37
x
|
5.51
x
|
4.92
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.09
x
|
0.08
x
|
0.1
x
|
0.12
x
|
0.09
x
|
0.08
x
|
EV / Revenue
|
0.3
x
|
0.24
x
|
0.26
x
|
0.27
x
|
0.19
x
|
0.13
x
|
EV / EBITDA
|
9.49
x
|
11.7
x
|
15.6
x
|
8.8
x
|
6.98
x
|
5.4
x
|
EV / FCF
|
-3.96
x
|
16.5
x
|
2.17
x
|
14.3
x
|
-370
x
|
4.88
x
|
FCF Yield
|
-25.3%
|
6.06%
|
46.1%
|
6.99%
|
-0.27%
|
20.5%
|
Price to Book
|
0.27
x
|
0.27
x
|
0.29
x
|
0.29
x
|
0.29
x
|
0.28
x
|
Nbr of stocks (in thousands)
|
1,47,827
|
1,47,827
|
1,47,827
|
1,47,827
|
1,47,827
|
1,60,028
|
Reference price
2 |
0.4800
|
0.4950
|
0.5050
|
0.5350
|
0.5900
|
0.5550
|
Announcement Date
|
01/03/19
|
30/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
775.7
|
954.5
|
736
|
656.9
|
943.3
|
1,080
|
EBITDA
1 |
24.12
|
19.85
|
12.11
|
20.24
|
25.88
|
25.29
|
EBIT
1 |
21.7
|
16.3
|
8.406
|
16.58
|
22.01
|
22.06
|
Operating Margin
|
2.8%
|
1.71%
|
1.14%
|
2.52%
|
2.33%
|
2.04%
|
Earnings before Tax (EBT)
1 |
17.4
|
8.627
|
-6.52
|
18.46
|
19.83
|
22.46
|
Net income
1 |
10.47
|
6.486
|
-9.732
|
14.73
|
15.83
|
17.47
|
Net margin
|
1.35%
|
0.68%
|
-1.32%
|
2.24%
|
1.68%
|
1.62%
|
EPS
2 |
0.0708
|
0.0439
|
-0.0658
|
0.0996
|
0.1071
|
0.1128
|
Free Cash Flow
1 |
-57.86
|
14.04
|
86.97
|
12.46
|
-0.4892
|
27.98
|
FCF margin
|
-7.46%
|
1.47%
|
11.82%
|
1.9%
|
-0.05%
|
2.59%
|
FCF Conversion (EBITDA)
|
-
|
70.7%
|
718.31%
|
61.54%
|
-
|
110.64%
|
FCF Conversion (Net income)
|
-
|
216.4%
|
-
|
84.58%
|
-
|
160.2%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
01/03/19
|
30/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
30/04/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
158
|
158
|
114
|
99
|
93.6
|
47.8
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
6.552
x
|
7.974
x
|
9.431
x
|
4.892
x
|
3.615
x
|
1.889
x
|
Free Cash Flow
1 |
-57.9
|
14
|
87
|
12.5
|
-0.49
|
28
|
ROE (net income / shareholders' equity)
|
4.06%
|
2.45%
|
-3.87%
|
5.47%
|
5.52%
|
5.65%
|
ROA (Net income/ Total Assets)
|
2.54%
|
1.8%
|
1.01%
|
2.02%
|
2.5%
|
2.5%
|
Assets
1 |
413
|
361.2
|
-968.2
|
730.7
|
632.7
|
699.1
|
Book Value Per Share
2 |
1.810
|
1.830
|
1.770
|
1.870
|
2.010
|
2.010
|
Cash Flow per Share
2 |
0.2000
|
0.3400
|
0.2700
|
0.4000
|
0.4900
|
0.6100
|
Capex
1 |
32.7
|
0.43
|
0.11
|
0.05
|
0.49
|
1.52
|
Capex / Sales
|
4.21%
|
0.05%
|
0.01%
|
0.01%
|
0.05%
|
0.14%
|
Announcement Date
|
01/03/19
|
30/06/20
|
31/05/21
|
29/04/22
|
28/04/23
|
30/04/24
|
|
1st Jan change
|
Capi.
|
---|
| +4.50% | 2.01Cr | | +9.46% | 418.37Cr | | -25.91% | 83Cr | | +0.57% | 54Cr | | -18.94% | 50Cr | | -5.93% | 46Cr | | -13.52% | 44Cr | | -1.55% | 27Cr | | -5.32% | 23Cr | | +17.11% | 23Cr |
Construction Material Wholesale
|