Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.63 USD | 0.00% | 0.00% | -29.21% |
01/04 | KonaTel, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
2023 | Earnings Flash (KTEL) KONATEL Reports Q3 Revenue $4.7M | MT |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 11.53 | 6.104 | 17.14 | 72.82 | 46.46 | 38.4 |
Enterprise Value (EV) 1 | 11.67 | 6.285 | 16.75 | 72.23 | 48.06 | 41.74 |
P/E ratio | -9.61 x | -3.85 x | 71.8 x | 175 x | -15.7 x | -9.66 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.22 x | 0.67 x | 1.83 x | 5.67 x | 2.32 x | 2.11 x |
EV / Revenue | 1.24 x | 0.69 x | 1.79 x | 5.63 x | 2.4 x | 2.29 x |
EV / EBITDA | -9.09 x | -8.63 x | 35 x | 49.1 x | -18.9 x | -13.4 x |
EV / FCF | -32.4 x | 7.82 x | 45.6 x | -1,167 x | -59.7 x | -137 x |
FCF Yield | -3.09% | 12.8% | 2.19% | -0.09% | -1.68% | -0.73% |
Price to Book | 5.22 x | 4.01 x | 11.2 x | 27.9 x | 102 x | -12.7 x |
Nbr of stocks (in thousands) | 32,942 | 40,692 | 40,692 | 41,615 | 42,240 | 43,146 |
Reference price 2 | 0.3500 | 0.1500 | 0.4211 | 1.750 | 1.100 | 0.8900 |
Announcement Date | 23/04/19 | 12/05/20 | 06/04/21 | 14/04/22 | 17/04/23 | 01/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 9.415 | 9.174 | 9.359 | 12.83 | 20.02 | 18.22 |
EBITDA 1 | -1.284 | -0.7283 | 0.478 | 1.471 | -2.542 | -3.108 |
EBIT 1 | -1.412 | -1.645 | -0.36 | 0.6383 | -2.555 | -3.121 |
Operating Margin | -15% | -17.93% | -3.85% | 4.97% | -12.76% | -17.12% |
Earnings before Tax (EBT) 1 | -1.161 | -1.683 | 0.2386 | 0.623 | -2.952 | -3.941 |
Net income 1 | -1.161 | -1.585 | 0.2386 | 0.623 | -2.952 | -3.941 |
Net margin | -12.33% | -17.28% | 2.55% | 4.85% | -14.74% | -21.62% |
EPS 2 | -0.0364 | -0.0389 | 0.005863 | 0.009999 | -0.0699 | -0.0921 |
Free Cash Flow 1 | -0.3605 | 0.8039 | 0.3675 | -0.0619 | -0.8053 | -0.3056 |
FCF margin | -3.83% | 8.76% | 3.93% | -0.48% | -4.02% | -1.68% |
FCF Conversion (EBITDA) | - | - | 76.89% | - | - | - |
FCF Conversion (Net income) | - | - | 154.03% | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 23/04/19 | 12/05/20 | 06/04/21 | 14/04/22 | 17/04/23 | 01/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.14 | 0.18 | - | - | 1.59 | 3.34 |
Net Cash position 1 | - | - | 0.39 | 0.6 | - | - |
Leverage (Debt/EBITDA) | -0.1075 x | -0.2481 x | - | - | -0.6262 x | -1.073 x |
Free Cash Flow 1 | -0.36 | 0.8 | 0.37 | -0.06 | -0.81 | -0.31 |
ROE (net income / shareholders' equity) | -102% | -74.5% | 15.6% | 30.1% | -193% | 308% |
ROA (Net income/ Total Assets) | -30.6% | -27% | -7.33% | 11.7% | -34.2% | -38% |
Assets 1 | 3.792 | 5.866 | -3.257 | 5.32 | 8.623 | 10.37 |
Book Value Per Share 2 | 0.0700 | 0.0400 | 0.0400 | 0.0600 | 0.0100 | -0.0700 |
Cash Flow per Share 2 | 0 | 0 | 0.0200 | 0.0200 | 0.0500 | 0.0200 |
Capex | - | 0.02 | 0.01 | 0.01 | - | - |
Capex / Sales | - | 0.24% | 0.12% | 0.08% | - | - |
Announcement Date | 23/04/19 | 12/05/20 | 06/04/21 | 14/04/22 | 17/04/23 | 01/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-29.21% | 27.3M | |
+26.12% | 92.83B | |
-6.11% | 25.44B | |
-12.85% | 21.26B | |
+3.36% | 10.41B | |
+0.74% | 10.17B | |
-20.62% | 10.11B | |
+6.14% | 9.41B | |
-18.63% | 9.21B | |
+20.81% | 6.68B |
- Stock Market
- Equities
- KTEL Stock
- Financials KonaTel, Inc.