Financials King's Town Bank

Equities

2809

TW0002809001

Banks

End-of-day quote Taiwan S.E. 03:30:00 09/05/2024 am IST 5-day change 1st Jan Change
56 TWD -2.10% Intraday chart for King's Town Bank -0.18% +40.18%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 37,796 43,387 45,466 37,671 44,394 62,229 -
Enterprise Value (EV) 1 37,796 43,387 45,466 37,671 44,394 62,229 62,229
P/E ratio 11.2 x 7.92 x 8.08 x 17.1 x 7.15 x 10.9 x 11.8 x
Yield 4.48% 4.64% 5.18% - - 5.36% -
Capitalization / Revenue 4.45 x 4.87 x 4.43 x 7.04 x 4.45 x 6.38 x 6.73 x
EV / Revenue 4.45 x 4.87 x 4.43 x 7.04 x 4.45 x 6.38 x 6.73 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book 0.92 x 0.93 x 0.93 x 0.89 x - 1.12 x -
Nbr of stocks (in thousands) 11,28,234 11,18,234 11,21,234 11,11,234 11,11,234 11,11,234 -
Reference price 2 33.50 38.80 40.55 33.90 39.95 56.00 56.00
Announcement Date 18/02/20 22/02/21 17/02/22 20/02/23 27/02/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 8,493 8,907 10,262 5,352 9,972 9,750 9,253
EBITDA - - - - - - -
EBIT 1 6,559 7,007 8,237 3,161 7,443 7,761 -
Operating Margin 77.23% 78.67% 80.27% 59.06% 74.64% 79.6% -
Earnings before Tax (EBT) 1 3,904 6,263 6,505 2,944 7,359 6,596 5,873
Net income 1 3,400 5,491 5,630 2,210 6,207 5,714 5,286
Net margin 40.03% 61.65% 54.86% 41.3% 62.25% 58.6% 57.13%
EPS 2 2.990 4.900 5.020 1.980 5.590 5.145 4.760
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 1.500 1.800 2.100 - - 3.000 -
Announcement Date 18/02/20 22/02/21 17/02/22 20/02/23 27/02/24 - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,668 600.5 1,114 1,223 2,414 2,056 2,917 2,443 2,130 2,140 2,151 2,202 2,173
EBITDA - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 - - - - - - - - 1,285 1,295 1,306 1,357 1,328
Net income 1 - - - - - - 1,512 - 1,156 1,166 1,176 1,221 1,195
Net margin - - - - - - 51.83% - 54.27% 54.49% 54.67% 55.45% 54.99%
EPS 2 - - - - - - 1.360 - 1.040 1.050 1.060 1.100 1.080
Dividend per Share - - - - - - - - - - - - -
Announcement Date 17/02/22 25/04/22 15/08/22 31/10/22 20/02/23 26/04/23 14/08/23 30/10/23 - - - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 8.93% 12.5% 11.8% 4.84% - 10.6% 8.72%
ROA (Net income/ Total Assets) 1.21% 1.81% 1.68% 0.61% - 1.45% 1.26%
Assets 1 2,81,945 3,04,101 3,34,283 3,61,594 - 3,95,433 4,19,524
Book Value Per Share 2 36.30 41.70 43.60 38.20 - 50.10 -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 18/02/20 22/02/21 17/02/22 20/02/23 27/02/24 - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
56 TWD
Average target price
50 TWD
Spread / Average Target
-10.71%
Consensus
  1. Stock Market
  2. Equities
  3. 2809 Stock
  4. Financials King's Town Bank
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW