End-of-day quote
Taiwan S.E.
03:30:00 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
56
TWD
|
-2.10%
|
|
-0.18%
|
+40.18%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
37,796
|
43,387
|
45,466
|
37,671
|
44,394
|
62,229
|
-
|
Enterprise Value (EV)
1 |
37,796
|
43,387
|
45,466
|
37,671
|
44,394
|
62,229
|
62,229
|
P/E ratio
|
11.2
x
|
7.92
x
|
8.08
x
|
17.1
x
|
7.15
x
|
10.9
x
|
11.8
x
|
Yield
|
4.48%
|
4.64%
|
5.18%
|
-
|
-
|
5.36%
|
-
|
Capitalization / Revenue
|
4.45
x
|
4.87
x
|
4.43
x
|
7.04
x
|
4.45
x
|
6.38
x
|
6.73
x
|
EV / Revenue
|
4.45
x
|
4.87
x
|
4.43
x
|
7.04
x
|
4.45
x
|
6.38
x
|
6.73
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.92
x
|
0.93
x
|
0.93
x
|
0.89
x
|
-
|
1.12
x
|
-
|
Nbr of stocks (in thousands)
|
11,28,234
|
11,18,234
|
11,21,234
|
11,11,234
|
11,11,234
|
11,11,234
|
-
|
Reference price
2 |
33.50
|
38.80
|
40.55
|
33.90
|
39.95
|
56.00
|
56.00
|
Announcement Date
|
18/02/20
|
22/02/21
|
17/02/22
|
20/02/23
|
27/02/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
8,493
|
8,907
|
10,262
|
5,352
|
9,972
|
9,750
|
9,253
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
6,559
|
7,007
|
8,237
|
3,161
|
7,443
|
7,761
|
-
|
Operating Margin
|
77.23%
|
78.67%
|
80.27%
|
59.06%
|
74.64%
|
79.6%
|
-
|
Earnings before Tax (EBT)
1 |
3,904
|
6,263
|
6,505
|
2,944
|
7,359
|
6,596
|
5,873
|
Net income
1 |
3,400
|
5,491
|
5,630
|
2,210
|
6,207
|
5,714
|
5,286
|
Net margin
|
40.03%
|
61.65%
|
54.86%
|
41.3%
|
62.25%
|
58.6%
|
57.13%
|
EPS
2 |
2.990
|
4.900
|
5.020
|
1.980
|
5.590
|
5.145
|
4.760
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.500
|
1.800
|
2.100
|
-
|
-
|
3.000
|
-
|
Announcement Date
|
18/02/20
|
22/02/21
|
17/02/22
|
20/02/23
|
27/02/24
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
2,668
|
600.5
|
1,114
|
1,223
|
2,414
|
2,056
|
2,917
|
2,443
|
2,130
|
2,140
|
2,151
|
2,202
|
2,173
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,285
|
1,295
|
1,306
|
1,357
|
1,328
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
1,512
|
-
|
1,156
|
1,166
|
1,176
|
1,221
|
1,195
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
51.83%
|
-
|
54.27%
|
54.49%
|
54.67%
|
55.45%
|
54.99%
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
1.360
|
-
|
1.040
|
1.050
|
1.060
|
1.100
|
1.080
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
17/02/22
|
25/04/22
|
15/08/22
|
31/10/22
|
20/02/23
|
26/04/23
|
14/08/23
|
30/10/23
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.93%
|
12.5%
|
11.8%
|
4.84%
|
-
|
10.6%
|
8.72%
|
ROA (Net income/ Total Assets)
|
1.21%
|
1.81%
|
1.68%
|
0.61%
|
-
|
1.45%
|
1.26%
|
Assets
1 |
2,81,945
|
3,04,101
|
3,34,283
|
3,61,594
|
-
|
3,95,433
|
4,19,524
|
Book Value Per Share
2 |
36.30
|
41.70
|
43.60
|
38.20
|
-
|
50.10
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
18/02/20
|
22/02/21
|
17/02/22
|
20/02/23
|
27/02/24
|
-
|
-
|
Average target price
50
TWD Spread / Average Target -10.71% Consensus |
1st Jan change
|
Capi.
|
---|
| +40.18% | 1.96B | | +18.27% | 210B | | -0.27% | 71.91B | | +20.06% | 50.04B | | +4.01% | 48.24B | | +25.82% | 46.21B | | +9.44% | 36.11B | | -15.79% | 35.65B | | -96.60% | 32.24B | | +12.06% | 26.31B |
Commercial Banks
|