Translation of Japanese Original
April 7, 2021
To All Concerned Parties
REIT Issuer:
Kenedix Retail REIT Corporation
Representative: Moyuru Watanabe, Executive Director
(Securities Code: 3453)
Asset Manager:
Kenedix Real Estate Fund Management, Inc.
Representative: | Masahiko Tajima, President & CEO |
Contact: | Koichiro Nobata, Head of Planning Division, |
Retail REIT Department | |
TEL | +81-3-5157-6013 |
Notice Concerning Acquisition and Leasing of 4 Properties and
Disposition of Property (Unicus Ina (20% quasi-co-ownership interest))
Kenedix Retail REIT Corporation ("KRR") announced today that Kenedix Real Estate Fund Management, Inc. (the "Asset Manager"), the asset manager for KRR, has decided to acquire (4 properties), lease and dispose of (1 property) asset (respectively, the "Acquisition" and the "Disposition") as follows. With respect to the acquisitions of assets from the sellers, which are deemed related parties under the Retail REIT Division Related-Party Transactions Rules, the acquisition of Apita Terrace Yokohama Tsunashima (49% quasi-co-ownership interest) has been deliberated and approved by way of a resolution passed by KRR's Board of Directors, and the Asset Manager has obtained the consent of the Executive Director of KRR for the transactions based on the resolution.
1. Outline of the acquisition
Anticipated | Appraisal NOI | |||||||
Property | acquisition price | |||||||
Property name | Location | Type of acquisition | yield (%) | |||||
number | (million yen) | |||||||
(Note 2) | ||||||||
(Note 1) | ||||||||
Apita Terrace Yokohama | Trust beneficiary | |||||||
Kohoku-ku, | interest in real estate | |||||||
T-25 | Tsunashima | 5,667 | 4.7 | |||||
Yokohama, Kanagawa | (49% quasi-co- | |||||||
(49% quasi-co-ownership interest) | ||||||||
ownership interest) | ||||||||
T-31 | Kitera Town Chofu | Chofu, Tokyo | Trust beneficiary | 10,500 | 5.2 | |||
interest in real estate | ||||||||
T-32 | Unicus Urawamisono (Land) | Iwatsuki-ku, Saitama, | Trust beneficiary | 732 | 4.6 | |||
(Note 3) | Saitama | interest in real estate | ||||||
O-12 | Merado Daikai | Hyogo-ku, Kobe, | Trust beneficiary | 5,440 | 5.3 | |||
Hyogo | interest in real estate | |||||||
Total Acquisition price / Average NOI yield (%) | 22,340 | 5.1 | ||||||
(1) | Date of contract: | April 7, 2021 | ||||||
(2) | Anticipated acquisition date: | April 9, 2021 (Property number T-32) |
April 21, 2021 (Property number T-31,O-12)
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
1
April 30, 2021 (Property number T-25) | ||
(3) | Seller: | Please refer to "5. Overview of sellers' and transferee's profile" for details |
(4) | Acquisition funds: | The proceeds from the issuance of new investment units, resolved at the board of |
directors meeting on April 7, 2021, borrowings and own funds (Note 4) (Note 5) | ||
(5) | Settlement method: | Payment in full at settlement |
(Note 1) Excluding acquisition costs, adjustment amount of property tax, city-planning tax and consumption tax, etc. Anticipated acquisition price is 5,667,830,000 yen for Apita Terrace Yokohama Tsunashima (49% quasi-co-ownership interest), and 732,300,000 yen for Unicus Urawamisono (Land). The number of units has been rounded down to the nearest unit.
(Note 2) The "appraisal NOI yield" is calculated and rounded off to the first decimal place using the following formula:
Appraisal NOI yield is calculated by dividing the Appraisal NOI of each anticipated property as on appraisal report as of March 1, 2021 by the anticipated acquisition price for each property. Appraisal NOI refers to the net operating income before depreciation expenses, which is calculated by deducting the operating expenses from the operating revenues described in the appraisal report, and thus, differs from NCF (Net Cash Flow) which is calculated by adding the profit from the investment of tenant deposits to and deducting capital expenditures from NOI. The appraisal NOI here is the NOI calculated using the direct capitalization method. Net operating income for the first fiscal year calculated using the DCF method is used in the cases where the direct capitalization method is not applicable.
(Note 3) The trust property for this property is a portion (32.9% of the entire land) of the land underlying the Unicus Urawamisono building.
(Note 4) Please refer to "Notice Concerning Issuance of New Investment Units and Secondary Offering" as of today for details of the issuance of new investment units and secondary offering.
(Note 5) Matters concerning the new borrowings shall be announced after details decided.
2. Outline of the dispositon
Property | Anticipated | Book value | |||||
Property name | Location | Type of asset for disposition | disposition price | (million yen) | |||
number | |||||||
(million yen) | (Note 2) | ||||||
(Note 1) | |||||||
Inamachi, | Trust beneficiary interest in real | ||||||
T-5 | Unicus Ina | Kitaadachi-gun, | estate (20% quasi-co-ownership | 1,048 | 880 | ||
Saitama | interest) | ||||||
Difference between anticipated disposition price and book value (Note 3) | 167 | ||||||
(1) | Date of contract: | April 7, 2021 | |||||
(2) | Anticipated disposition date: | April 9, 2021 | |||||
(3) | Buyer: | Please refer to "5. Overview of sellers' and transferee's profile" for details | |||||
(4) | Use of proceeds: | To apply to the acquisition cost (and related expenses) described in "1. Outline | |||||
of the acquisiton" above. The remaining proceeds will be allocated as cash on | |||||||
hand and used for part of future acquisitions cost of specified assets and related | |||||||
expenses, redemption of investment corporation bonds or repayment of | |||||||
borrowings. | |||||||
(5) | Settlement method: | Payment in full at settlement |
(Note 1) Excluding disposition costs, adjustment amount in respect of property, city-planning and consumption taxes, etc.
(Note 2) Book value equivalent to the 20% quasi-co-ownership interest for disposition, as of September 30, 2020. Amounts have been rounded down to the nearest million yen.
(Note 3) Figure is referential amount, calculated as the difference between the anticipated disposition price and book value equivalent to the 20% quasi-co-ownership interest for disposition, as of September 30, 2020, and is different from any gain or loss on sale. It is rounded down to the nearest million yen.
3. Reasons for the transactions and leasing
We have decided to acquire the 4 additional properties and dispose of 1 property, based on KRR's "Investment Targets and Policies," to diversify and enhance our portfolio by investing primarily in shopping centers for daily needs, which
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
2
KRR believes will ensure both the growth of and steady revenue-generation from our portfolio.
The anticipated acquisition price of each property is lower than its appraisal value and hence KRR believes it is fair and reasonable. The anticipated disposition price of Unicus Ina (20% quasi-co-ownership interest) is higher than its appraisal value and hence KRR believes it is fair and reasonable. Following the disposition of Hankyu Oasis Hirakatadeguchi planned for August 10, 2021, and the disposition of Daikanyama Address Dixsept (30% quasi-co- ownership interest) planned for October 1, 2021, KRR's portfolio will consist of 65 properties worth a total of 243.6 billion yen based on an (anticipated) acquisition price.
In addition, KRR selects tenants based on an overall assessment of the set criteria, including the tenant's category, credit profile, sector, use, leasing terms and conditions and the probability of tenant turnover, as stated in the financial report dated December 25, 2020. KRR believes the tenants for each of the 4 anticipated properties satisfy these criteria. Please refer to "4. Details of the Acquisition" below for the assessment of each anticipated property. With regards to the Disposition, P&D Consulting Co., Ltd. (hereinafter, "P&D"), an Alliance Company of KRR which developed the property and continues to participate in its operation as a subletting master lessee, expressed its intention to obtain quasi-co-ownership interest in the property to allow it to be more involved and work to improve its asset value. KRR decided to conduct the disposition of Unicus Ina (20% quasi-co-ownership interest) to P&D for the following reasons: P&D holding quasi-co-ownership interest in the property with KRR is expected to lead to enhanced facility management and increased value over the medium to long term; the lease agreement with P&D will be revised to extend the term to September 2042 and to increase rent, leading to future improvement in yield; KRR will continue to hold a majority interest in the property and thus be responsible for relevant decision-making; the disposition price exceeds the book value of the 20% quasi-co-ownership interest by approximately 19.0%; and P&D offered to sell Unicus Urawamisono (Land) to KRR in return.
4. Details of the acquisition
Overview of individual anticipated properties
The following tables provide an overview of each anticipated property. Definitions of the terms used in the tables are as follows:
- "Anticipated acquisition date"indicates the anticipated date stated in each sale and purchase agreement of trust beneficiary interest or trust beneficiary quasi-co-ownership interest and is subject to change based on the agreement between KRR and the seller.
- "Property type"indicates one of the following six types of retail properties: NSC (Neighborhood Shopping Center), SM (Supermarket), CSC (Community Shopping Center), Urban Station-Front SC (Urban Station-Front Shopping Center), SS (Specialty Store) and Logistics facility (L).
- "Type of specified asset"indicates the type of the asset KRR will acquire.
- "Trustee"indicates the trustee or anticipated to be trustee for each of the acquired assets which is a trust beneficiary interest in real estate.
- "Trust period"indicates the trust establishment date and the trust maturity date set forth or anticipated to be set forth in the trust agreement for the trust beneficiary interest in the property.
- "Location"indicates the residential address. For properties without residential addresses, the building or land address on the registry is shown (only one address is shown for properties with multiple addresses).
- "Form of ownership"of "Land" or "Building" indicates either the type of rights in the property owned by KRR if KRR owns or anticipates owning such property, or the type of rights in the property owned by trustee if KRR owns or anticipates owning the trust beneficiary interest or its quasi-co-ownership.
- "Land area"of "Land" is based on what is described in the registry and may not necessarily be identical to the
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
3
actual area. Moreover, "Land area" indicates the total Land area regardless of sectional ownership of buildings.
- "Zoning"of "Land" indicates the type of zoning as set forth in Article 8-1-1 of the City Planning Act (Act No. 100 of 1968; as amended).
- "Building coverage ratio"of "Land" indicates either the ratio of the building area to the land area as set forth in Article 53-1 of the Building Standards Act (Act No. 201 of 1950; as amended) or the upper limit of the building coverage ratio designated in the City Planning Act in accordance with the zoning.
- "Floor-arearatio"of "Land" indicates either the ratio of a building's total floor area to the land area as set forth in Article 52-1 of the Building Standards Act or the upper limit of the floor-area ratio designated in the City Planning Act in accordance with the zoning.
- "Gross floor area"of "Building" indicates the gross floor area of a building and is based on the building description in the registry (excluding annex buildings). Moreover, as for the building or the trust building with sectional ownership, "Gross floor area" indicates the area of whole buildings.
- "Date constructed"of "Building" indicates either the registered completion date or the inspection date for completion of the main building.
- "Use"of "Building" is based on the description in the registry of the main building. Moreover, as for the building with sectional ownership of buildings, "Use" indicates that of KRR's proprietary area.
- "Structure/No. of floors"of "Building" is based on what is described in the registry of the main building. Moreover, as for the building with sectional ownership of buildings, "Structure/No. of floors" indicates that of whole building.
- "Architect", "Construction company"and "Construction confirmation authority"represent those companies or on the institutions that provide relevant services to each of the properties. The company name included for each property shall be the company's name at the time of construction confirmation, completion of construction, or receipt of inspection certification, even if the name has been changed since.
- "Master lessee"indicates the master lessee with which KRR has entered or plans to enter into the Master Lease Agreement.
- "Type of master lease"indicates the type of the master lease agreement (the agreement for the purpose or premise of sub-leasing to a third party) concluded or to be concluded as of today, which include (i) the "pass-through type" where the rent received by the lessor is in principle the same amount as the rent received by the master lessee from end-tenants, and (ii) the "sublease type" where a fixed amount of rent is received from the master lessee.
- "PM"indicates the property manager with which a property management agreement has been or will be concluded.
- "Sub-PM"indicates the sub-property manager with which a sub-property management agreement has been or will be concluded.
- "PML"indicates the probable maximum loss that can arise from an earthquake based on the "Portfolio PML Report as of March 2021 prepared by Sompo Risk Management & Health Care." KRR, however, does not guarantee the accuracy of such report. Also, the content of the Portfolio PML Report is based on the opinions and judgments by Sompo Risk Management & Health Care at a specific point in time and neither its validity nor accuracy is guaranteed. KRR/the Asset Manager has no special interest with Sompo Risk Management & Health Care.
- "Anticipated acquisition price"indicates the transfer price of each trust beneficiary interest or its quashi-co- ownership interest designated in each sale and purchase agreement regarding each property to be acquired (excluding the acquisition expenses, property taxes, city planning taxes and consumption taxes, and rounded down to the nearest million yen).
- "Appraised value(as of the effective date of appraisal)" indicates the appraised value described in each real estate appraisal report prepared by real estate appraisers, including Daiwa Real Estate Appraisal Co., Ltd. and Japan
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
4
Real Estate Institute as requested by KRR based on the Operational Considerations for Real Estate Appraisal Standards, the Act on Investment Trusts and Investment Corporations (Act No. 198 of 1951; as amended) based on the Act on Real Estate Appraisal and the Real Estate Appraisal Standards. The values are estimated by the real estate appraisers at one point in time, and KRR does not give any representation or other assurance with respect to the accuracy or completeness of the appraised values and other information they provided to us.
-
"Appraisal NOI yield"is calculated by dividing the appraisal NOI of each property by the anticipated acquisition price for each property and rounding off the number to the first decimal place.
The appraisal NOI for each of the anticipated properties used in the calculation is as described in the real estate appraisal report as of March 1, 2021. - "Appraisal NOI"is the net operating income before deduction of depreciation expenses, which is calculated by deducting the operating expenses from the operating revenues described in the appraisal report, and thus, differs from NCF (Net Cash Flow) which is calculated by adding the profit from the investment of tenant deposits etc. to and deducting capital expenditures from NOI. The appraisal NOI here is the NOI calculated using the direct capitalization method. Net operating income for the first fiscal year calculated using the DCF method is used in cases where the direct capitalization method is not applicable. "Appraisal NOI"is rounded down to the nearest million yen.
- "Collateral"indicates the collateral that remains effective after the acquisition by KRR, if any.
- "Number of tenants"indicates the total number of tenants in each of the anticipated properties as of the end of January 2021. As for the office/retail tenants, if they occupy multiple spaces, each space is counted as one tenant. In a pass-through-type master lease contract, the number of master lessees is followed by the number of end- tenants in parentheses. In a sub-lease-type master lease, only the number of master lessees is shown.
- "Annual rent"indicates the amount obtained by multiplying the monthly rent agreed upon in the lease agreement with each tenant as of the end of January 2021 (including common area charges and excluding the retail facility's rent for warehouses and consumption taxes) by 12 and rounding the number down to the nearest thousand yen
(any changes in rents expected before acquisition dates agreed upon in Memorandum of Understanding ("MoU"), etc. as of the end of January 2021 are reflected). In a sub-lease-type master lease, the annual rent (excluding consumption taxes) agreed upon in the master lease agreement or the amount obtained by multiplying the monthly rent (excluding consumption taxes) agreed upon in the master lease agreement by 12, rounded down to the nearest thousand yen, is shown (any changes in rents planned before the acquisition dates agreed upon in MoU, etc. as of the end of January 2021 are reflected). - "Tenant deposits"represents the total amount of tenant leasehold and security deposits agreed upon in the lease agreement (excluding lease agreements for warehouses in respect of lease agreements of buildings for retail properties) for each property as of the end of January 2021.
- "Leased area"indicates the total leased area based on the lease agreement for each property as of the end of January 2021. However, as for the lease agreements of building for retail facilities, the leased area of warehouses and land (including flat parking lots) are excluded and as for the lease agreements of buildings for logistics, the leased area of land (including flat parking lots) are excluded. As for pass-through-type master leases, the leased area based on the lease agreements between the master lessee and end-tenants as of the end of January 2021 is shown. As for sub-lease type leases, the leased area to the master lessee is shown.
- "Leasable area"indicates the gross floor area (or the land area for a land-only property) that KRR considers to be available for lease in each property.
- "Occupancy rate"indicates the ratio of the leased area to the leasable area for each anticipated property as of the end of January 2021, rounded off to the first decimal place.
- "Remarks"indicates the items that are believed to be important in relation to the rights and uses of each property
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
5
as well as the items that are believed to be important in terms of their impact on the appraisal value, profitability and marketability, as of today.
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
6
T-25 Apita Terrace Yokohama Tsunashima (49% quasi-co-ownership interest)
Property name | Apita Terrace Yokohama Tsunashima | |||
Anticipated acquisition date | April 30, 2021 | |||
Property type | NSC | |||
Type of specified asset | Trust beneficiary interest in real estate (49% trust beneficiary quasi-co- | |||
ownership interest) (Note 1) | ||||
Trustee | Sumitomo Mitsui Trust Bank, Ltd. | |||
Trust period | October 21, 2016 to March 31, 2041 | |||
Seller (former beneficiary) | G.K. RF3 | |||
Location | 4-3-17,Kohoku-ku Tsunashima higashi, Yokohama, Kanagawa | |||
Form of ownership | Proprietary ownership | |||
Land area | 18,300.01 m2 | |||
Land | Zoning | Semi-industrial area | ||
Building coverage ratio | 60% | |||
Floor-area ratio | 200% | |||
Form of ownership | Proprietary ownership | |||
Gross floor area | 38,442.49 m2 | |||
Building | Date constructed | December 20, 2017 | ||
Use | Retail store, parking lots | |||
Structure/No. of floors | S-structure/flat-roofed4-story building | |||
Architect | Kiuchi Construction Corporation, First Class Architect Office | |||
Construction company | Kiuchi Construction Corporation, Tokyo Branch | |||
Construction confirmation authority | Urban Housing Evaluation Center | |||
Master lessee | UNY Co., Ltd. | |||
Type of master lease | Sublease type | |||
PM | Kenedix Real Estate Fund Management, Inc. | |||
Sub-PM | ITOCHU Urban Community Ltd. | |||
PML | 3.59% | |||
Anticipated acquisition price | 5,667 million yen | |||
Appraised value | 5,930 million yen (as of March 1, 2021) (Note3) | |||
Real estate appraiser | Daiwa Real Estate Appraisal Co., Ltd. | |||
Appraisal NOI yield | 4.7% | |||
Collateral | None | |||
Lease summary | (as of January 31, 2021) | |||
Number of tenants | 1 | |||
Annual rent | Undisclosed (Note4) | |||
Tenant deposits | Undisclosed (Note4) | |||
Leased area | 21,838.34m2 (Note3) | |||
Leasable area | 21,838.34m2 (Note3) | |||
Occupancy rate | 100.0% | |||
Remarks | • | Upon acquiring 51% quasi-co-ownership interest in this property on | ||
November 1, 2019, KRR executed a quasi-co-ownership agreement | ||||
(as amended) with quasi-co-owner G.K. Investment IV. (G.K. RF3 | ||||
succeeded the position of G.K. Investment IV as of today. ("Quasi- | ||||
Co-Owner" for the remainder of this item)) The following is a | ||||
summary of the main provisions of the quasi-co-ownership agreement. | ||||
The quasi-co-ownership agreement will expire with the completion of | ||||
the acquisition by KRR. | ||||
1. | KRR and the Quasi-co-owner agree to establish rules concerning | |||
decision making about the property | ||||
2. | A preferential offer will be made to the other quasi-co-owner in |
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
7
the event of a sale of quasi-co-ownership interest in the property | ||
3. KRR will have the right to negotiate preferentially with respect | ||
to the quasi-co-ownership interest (51% quasi-co-ownership | ||
interest) held by the Quasi-co-owner to acquire the premises at a | ||
predetermined price by submitting an application to the Quasi- | ||
co-owner one year and a half after KRR's acquisition of the | ||
property (51% quasi-co-ownershipinterest) | ||
4. KRR and the Quasi-co-owner may request for the other quasi- | ||
co-owner to purchase its quasi-co-ownership interests in the | ||
property at a predetermined amount if the other quasi-co-owner | ||
transfers its quasi-co-ownership interests in violation of the | ||
provisions of the Articles of the quasi-co-ownership agreement | ||
• | On a portion of land of the property, a right of superficies is established | |
for the purpose of installing, owning, operating and maintaining | ||
pipelines and the electric cables located within them. | ||
• | Part of the land within this property is scheduled to be used for road | |
expansion projects pursuant to urban planning (Tokyo Maruko | ||
Yokohama Line). | ||
Others | (Note 1) KRR owns 51% of the quasi-co-ownership interest of the trust | |
beneficiary right in the property as of today, and will acquire 49% | ||
of such interest from Quasi-co-owner through the acquisition of | ||
the property. | ||
(Note 2) Nevertheless KRR owns or will acquire the quasi-co-ownership | ||
interest, it refers to the entire land and building of the property. | ||
(Note 3) Represents the amount corresponding to the ratio of quasi-co- | ||
ownership interest of the trust beneficiary right (49%) to be | ||
acquired by KRR. | ||
(Note 4) Undisclosed as KRR has not obtained consent from the tenant. |
Features of the property
An NSC that meets the diverse customer needs and constitutes a next-generation urban smart city in an area with a dense and growing population
1. Features of the property
This property was opened in March 2018 as a shopping center within Tsunashima Sustainable Smart Town, a next-generation urban smart city located between Tokyu Toyoko Line Tsunashima Station and Hiyoshi Station. This NSC consists of Apita Food Market, which is a grocery supermarket and the core tenant, as well as approximately 60 tenants, including merchandise speciality stores, such as Nitori, a furniture and miscellaneous goods store, a drugstore, a dollar shop, as well as service-oriented tenants, such as restaurants, clinic malls, and a post office. This property is located along Tsunashima Street and Prefectural Route 102, and has parking lots for approximately 900 cars and 450 bicycles, making it highly convenient for both cars and bicycles to access. In addition, it is a facility that takes sustainability into consideration and has solar panels installed.
2. Overview of the trade area
- Location and access
- The property is located along Tsunashima Street, approximately 1 km north of Tsunashima Station and approximately 1.2 km south of Hiyoshi Station. In addition, it is located at the crossing point of Prefectural Road Route 102 along the Toyoko Line, thereby enabling it to easily expand its catchment area to the east and west. It is also a location with high visibility.
- Characteristics of the trade area
- Based on the 2015 Population Census, the population in the catchment area was approximately 48,000 people in the 1km radius, approximately 178,000 people in the 2km radius, and 374,000 people in the 3km radius. The population in the 1km radius catchment area is dense enough to sustain a grocery supermarket. Compared to population numbers in 2010, the population in 2015 within the 1 km, 2 km and 3 km radius
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
8
were 104.8%, 104.7%, and 104.1%. This reflects significant potential for market growth. In the Tsunashima area, Tokyu's Shin-Tsunashima Station and surrounding areas are being developed (including the development of large-scale condominiums in the neighborhood). Such developments are expected to further increase the population in the catchment areas.
T-31 Kitera Town Chofu
Property name | Kitera Town Chofu | |
Anticipated acquisition date | April 21, 2021 | |
Property type | NSC | |
Type of specified asset | Trust beneficiary interest in real estate | |
Trustee | Mizuho Trust and Banking Corporation (planned) | |
Trust period | December 25, 2019 to March 31, 2041 (planned) | |
Seller (former beneficiary) | G.K. KRF89 | |
Location | 33-3 Kikunodai 1-chome, Chofu, Tokyo | |
Form of ownership | Proprietary ownership | |
Land area | 10,527.17 m2 | |
Land | Zoning | Semi-industrial area |
Building coverage ratio | 60% | |
Floor-area ratio | 200% | |
Form of ownership | Proprietary ownership | |
Gross floor area | 23,588.18 m2 | |
Building | Date constructed | April 3, 2017 |
Use | Retail store, parking lot | |
Structure/No. of floors | 3-story and 1 basement steel-framed /steel-framed reinforced concrete | |
flat-roofed construction | ||
Architect | Ito Architects & Engineers Inc. | |
Construction company | Ichiken Co., Ltd. | |
Construction confirmation | Bureau Veritas Japan | |
authority | ||
Master lessee | JLL Mall Management Co., Ltd. (planned) | |
Type of master lease | Pass-through type (planned) | |
PM | Kenedix Real Estate Fund Management, Inc. (planned) | |
Sub-PM | JLL Mall Management Co., Ltd. (planned) | |
PML | 7.46% | |
Anticipated acquisition price | 10,500 million yen | |
Appraised value | 11,400 million yen (as of March 1, 2021) | |
Real estate appraiser | Japan Real Estate Institute | |
Appraisal NOI yield | 5.2% | |
Collateral | None | |
Lease summary | (as of the end of January 2021) | |
Number of tenants | 1(26) | |
Annual rent | 650,274 thousand yen | |
Tenant deposits | 635,907 thousand yen | |
Leased area | 10,314.81m2 | |
Leasable area | 10,665.73m2 | |
Occupancy rate | 96.7% | |
Remarks | ・Although a part of the boundary lines with adjacent land has yet to be | |
confirmed in writing, no conflict has occurred with the owner of the | ||
adjacent land as of today. | ||
Others | None |
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
9
Features of the property
An NSC with a retail trade area of over 40,000 people within a kilometer radius, and Life grocery supermarket as the core tenant
- Features of the property
- This property is an NSC targeting a densely populated residential area along the Keio Line in Chofu, and a roadside commercial district along National Road 20 (Koshu-Kaido Road)
- It is a relatively new shopping center for daily needs opened in April 2017, that consist of Life, one of the largest grocery supermarket chains, as a core tenant as well as a drugstore, a dollar shop, an electronics retail store, living service tenants, restaurants, etc.
- Overview of the trade area
- Location and access
- The property is located approximately 2 kilometer (in a straight line) from Chofu Station, the center of Chofu City, Tokyo, roughly halfway between the Shibasaki Station and Tsutsujigaoka Station on the Keio Line. The property is within walking distance from both stations, with a dense residential area in its catchment area. Its parking lots is spacious, capable of holding 415 bicycles, making it convenient for people living nearby.
- The property faces National Road 20 (Koshu-Kaido Road) in a location with good access for visitors by car, and its parking lots for visitors have space for 400 vehicles.
- Characteristics of the trade area
- Based on the 2015 Population Census, the population in the catchment area was approximately 43,000 people in the 1 kilometer radius, approximately 163,000 people in the 2 kilometer radius, and approximately 336,000 people in the 3 kilometer radius. In particular, the 1 kilometer radius has an area with many detached houses and a density on the level of one of the central wards of Tokyo. Compared to the population of 2010, the population in 2015 has grown slightly to 100.5% in the 1 kilometer radius, 101.8% in the 2 kilometer radius, and 101.8% in the 3 kilometer radius, on an increasing trend overall. The area also has many families with young children.
T-32 Unicus Urawamisono (Land)
Property name | Unicus Urawamisono (Land) | ||
Anticipated acquisition date | April 9, 2021 | ||
Property type | NSC | ||
Type of specified asset | Trust beneficiary interest in real estate | ||
Trustee | Sumitomo Mitsui Trust Bank, Ltd. (planned) | ||
Trust period | April 9, 2021 to March 31, 2041 (planned) | ||
Seller (former beneficiary) | P&D Consulting Co., Ltd. | ||
Location | 2-17-13Iwatsuki-kuMisono-Higashi, Saitama, Saitama | ||
Form of ownership | Proprietary ownership | ||
Land area | 3,533.59 m2 | ||
Land | Zoning | Semi-residential area | |
Building coverage ratio | 60% | ||
Floor-area ratio | 200% | ||
Form of ownership | - | ||
Gross floor area | - | ||
Building | Date constructed | - | |
Use | - | ||
Structure/No. of floors | - | ||
Architect | - | ||
Construction company | - | ||
Construction confirmation authority | - | ||
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
10
Master lessee | - | |
Type of master lease | - | |
PM | Kenedix Real Estate Fund Management, Inc. (planned) | |
Sub-PM | - | |
PML | - | |
Anticipated acquisition price | 732 million yen | |
Appraised value | 817 million yen (as of March 1, 2021) | |
Real estate appraiser | Japan Real Estate Institute | |
Appraisal NOI yield | 4.6% | |
Collateral | None | |
Lease summary | (as of the end of January 2021) | |
Number of tenants | 1 | |
Annual rent | 35,915 thousand yen and amount equivalent to the annual tax amount of | |
property tax and city planning tax on land | ||
Tenant deposits | 19,242 thousand yen | |
Leased area | 3,533.59 m2 | |
Leasable area | 3,533.59 m2 | |
Occupancy rate | 100.0% | |
Remarks | ・The trust property for this property is a portion of the land underlying | |
the Unicus Urawamisono building. | ||
Others | None | |
Features of the property |
The underlying land for an NSC developed in Misono Wing City, a new town with continued population growth in Saitama
- Features of the property
- The underlying land for an NSC located in a new town near Urawa-Misono Station, the first station on the Saitama Rapid Railway Line, which provides good commuter access to central Tokyo through its connection to the Tokyo Metro Namboku Line. The property was developed in 2017 by P&D Consulting Co., Ltd. as part of Misono Wing City, a redevelopment project by Saitama City and the Urban Renaissance Agency.
- The number of end-tenants are approximately 20, including Yaoko grocery supermarket as well as a drug store and a dollar shop. The NSC also has a satellite store selling official merchandise of the Urawa Red Diamonds, J1 pro soccer team whose home is Saitama Stadium 2002 in Urawa-Misono.
- Overview of the trade area
- Location and access
- The property is located in a residential area approximately 1km from Urawa-Misono Station on the
Saitama Rapid Railway Line. Access by car is also good, as the property is surrounded by 4-lane urban roads.
- Characteristics of the trade area
- Based on the 2015 Population Census, the population in the catchment area was approximately 4,000 people in the 1 kilometer radius, approximately 40,000 people in the 3 kilometer radius, and approximately 260,000 people in the 5 kilometer radius. Compared to the population of 2010, the population in 2015 has grown 25.9% in the 1 kilometer radius, 11.0% in the 3 kilometer radius and 4.6% in the 5 kilometer radius. In the area the number of families increases.
O-12 Merado Daikai
Property name | Merado Daikai |
Anticipated acquisition date | April 21, 2021 |
Property type | NSC |
Type of specified asset | Trust beneficiary interest in real estate |
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
11
Trustee | Mitsubishi UFJ Trust and Banking Corporation (planned) | |
Trust period | March 22, 2001 to March 31, 2041 (planned) | |
Seller (former beneficiary) | Undisclosed (Note) | |
Location | 7-1-10Hyogo-kuMizuki-dori, Kobe, Hyogo | |
Form of ownership | Proprietary ownership | |
Land area | 7,256.34 m2 | |
Land | Zoning | Neighboring commercial area |
Building coverage ratio | 80% | |
Floor-area ratio | 400%, 300%, 200% | |
Form of ownership | Proprietary ownership | |
Gross floor area | 14,521.91 m2 | |
Building | Date constructed | September 27, 1994 |
Use | Retail store, parking lot, warehouse | |
Structure/No. of floors | 4-story and 1 basement steel-framed reinforced concrete flat-roofed | |
construction | ||
Architect | Takenaka Corporation Osaka First Class Architect Office | |
Construction company | Takenaka Corporation | |
Construction confirmation authority | Kobe City | |
Master lessee | - | |
Type of master lease | - | |
PM | Kenedix Real Estate Fund Management, Inc. (planned) | |
Sub-PM | ITOCHU Urban Community Ltd. (planned) | |
PML | South wing 4.46% | |
North wing 4.10% | ||
Anticipated acquisition price | 5,440 million yen | |
Appraised value | 5,780 million yen (as of March 1, 2021) | |
Real estate appraiser | Japan Real Estate Institute | |
Appraisal NOI yield | 5.3% | |
Collateral | None | |
Lease summary | (as of January 31, 2021) | |
Number of tenants | 7 | |
Annual rent | 297,906 thousand yen | |
Tenant deposits | 277,801thousand yen | |
Leased area | 11,922.77m2 | |
Leasable area | 11,922.77m2 | |
Occupancy rate | 100.0% | |
Remarks | ・ Part of the land (138.57 m2) carries a sectional superficies for the | |
purpose of sidewalk installation. Contents of the sectional | ||
superficies are as follows. | ||
Purpose: Installation of sidewalks | ||
Range: Between 2.67m and 6.57m above from average sea level of | ||
Tokyo Bay | ||
Duration: The facility has been in existence since the date of the | ||
setting contract. | ||
Land rent: Free | ||
Superficiary: Kobe City | ||
Others | (Note) Undisclosed, as consent has not been gained from the previous | |
owner (previous beneficiary), a Japanese business corporation. | ||
Features of the property |
The property is an NSC with the Kansai Super Market, a grocery supermarket, as its core tenant, and a retail trade area of over 50,000 people in a 1 kilometer radius
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
12
- Features of the property
- The core tenant is Kansai Super Market, a supermarket with strong dominance in Osaka and Hyogo. Merado Daikai also houses a home & garden store, apparel stores, a dollar shop, as well as various retail shops and living service tenants.
- Merado Daikai is split into north and south wings, and the floors from the 1st basement to 2nd floor of the south wing, and the 1st floor of the north wing contain retail stores. Parking lots are split between the north and south wings, and capable of holding a total of 328 vehicles, ensuring ample parking lots for visitors.
- Overview of the trade area
(1) Location and access
- The property is located in the center of the Kobe bay area facing National Road 28 (Daikai Road), and next to Daikai Station on the Hanshin Kobe Express Line which runs beneath National Road 28. It is also located about 400m north of Hyogo Station on the JR Sanyo Line and 400m south of Kamisawa
Station on the Kobe City Subway Seishin-Yamate Line, making it a convenient urban location for visitors traveling by foot, bicycle, or car.
(2) Characteristics of the trade area
- Based on the 2015 Population Census, the catchment area has approximately 53,000 people in the 1 kilometer radius, approximately 150,000 people in the 2 kilometer radius, and approximately 238,000 people in the 3 kilometer radius. The population is particularly dense in the 1 kilometer radius due to being close to three train stations, as dense as an urban area. Compared to the population of 2010, the population in 2015 remained almost unchanged at 100.2% in the 1 kilometer radius, 99.0% in the 2 kilometer radius, and 99.4% in the 3 kilometer radius. The local area has an abundance of young workers households.
5. Overview of sellers' and transferee's profile
(1) Overview of sellers
T-25 Apita Terrace Yokohama Tsunashima (49% quasi-co-ownership interest)
Name | G.K. RF3 | ||
Address | 2-1-6Chiyoda-ku Uchisaiwaicho, Tokyo | ||
Name and title of | Executive Officer General Incorporated Association KSLF3 | ||
representative | Executive Tadatsugu Ishimoto | ||
Description of business | 1. Acquisition, holding, disposition, leasing, and management of real estate | ||
2. | Acquisition, holding, and disposition of trust beneficiary interest in real estate | ||
3. | Tasks related to the above | ||
Capital | 1 million yen | ||
Incorporation | March 16, 2020 | ||
Net assets | Undisclosed, as consent has not been obtained from the seller. | ||
Total assets | Undisclosed, as consent has not been obtained from the seller. | ||
Relationship between KRR/the Asset Manager and the seller | |||
Capital relationship | Kenedix Inc., the Asset Manager's 100% owner and parent company, etc. under | ||
the Financial Instruments and Exchange Act of Japan (the "FIEA"), is also 100% | |||
owner and parent company of Kenedix Investment Partners, Inc. that contributes | |||
to the funds of the general incorporated association holding entire equity interests | |||
of the seller. | |||
Personnel relationship | No special personnel relationship between KRR/the Asset Manager and the | ||
seller. Also, no special personnel relationship between the related | |||
parties/affiliates of KRR/the Asset Manager and the related parties/affiliates of | |||
the seller. | |||
Business relationship | No special business relationship between KRR/the Asset Manager and the seller. | ||
However, Kenedix Investment Partners Co., Ltd. is entrusted with asset | |||
management business by the seller. |
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
13
Related party | The seller is deemed a related party under both the Investment Trust Law and the | |||
transactions | "Retail REIT Division on Related-Party Transactions Rules" of the Asset | |||
Manager. | ||||
*As of January 31, 2021 | ||||
T-31 Kitera Town Chofu | ||||
Name | G.K. KRF89 | |||
Address | 2-1-6Chiyoda-ku Uchisaiwaicho, Tokyo | |||
Name and title of | Executive Officer General Incorporated Association KRF89 | |||
representative | Executive Tadatsugu Ishimoto | |||
Description of business | 1. | Acquisition, holding, disposition, leasing, and management of real estate | ||
2. | Acquisition, holding, and disposition of trust beneficiary interest in real estate | |||
3. | Tasks related to the above | |||
Capital | 1 million yen | |||
Incorporation | November 1, 2019 | |||
Net assets | Undisclosed, as consent has not been obtained from the seller. | |||
Total assets | Undisclosed, as consent has not been obtained from the seller. | |||
Relationship between KRR/the Asset Manager and the seller | ||||
Capital relationship | Kenedix Inc., the Asset Manager's 100% owner and parent company, etc. under | |||
the FIEA, is also 100% owner and parent company of Kenedix Investment | ||||
Partners, Inc. that contributes to the funds of the general incorporated association | ||||
holding entire equity interests of the seller. | ||||
Personnel relationship | No special personnel relationship between KRR/the Asset Manager and the | |||
seller. Also, no special personnel relationship between the related | ||||
parties/affiliates of KRR/the Asset Manager and the related parties/affiliates of | ||||
the seller. | ||||
Business relationship | No special business relationship between KRR/the Asset Manager and the seller. | |||
However, Kenedix Investment Partners Co., Ltd. is entrusted with asset | ||||
management business by the seller. | ||||
Related party | The seller is deemed a related party under the "Retail REIT Division Related- | |||
transactions | Party Transactions Rules" of the Asset Manager. | |||
*As of January 31, 2021 | ||||
T-32 Unicus Urawamisono (Land) | ||||
Name | P&D Consulting Co., Ltd. | |||
Address | 1-7-5Omiya-kuSakuragi-cho, Saitama City, Saitama | |||
Name and title of | Representative Director Takaaki Mizoguchi | |||
representative | ||||
Description of business | 1. | Planning, research, design, and consulting regarding effective use of real | ||
estate | ||||
2. | Planning, design, construction, management, and subcontracting of buildings | |||
and structures | ||||
3. | Maintenance, administration, and upkeep tasks relating to retail facilities, | |||
equipment, and supplies | ||||
4. | Leasing and management of real estate | |||
5. | Purchase and sale, brokerage, and mediation for real estate | |||
6. | Management instruction and outsourcing for the above | |||
7. | Insurance agent tasks | |||
8. | Holding, management, control, brokerage, purchase, and sale of trust | |||
beneficiary interest | ||||
9. | Investment, sales, holding, and management for securities |
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
14
10. | Management tasks for shopping centers, fitness centers, restaurants, galleries, | |||
amusement facilities, movie theaters, bowling alleys, drilling for hot spring | ||||
spas, parking lots, and other retail facilities | ||||
11. Planning, operation, and consulting for plays, concerts, speeches, lectures, | ||||
sporting events, receptions, ceremonies, etc. | ||||
12. | Management of restaurants and processing and sales of foods | |||
13. | Sale of furniture, interior goods, and miscellaneous goods | |||
14. | Intermediary for home delivery tasks | |||
15. | Dispatch of general and specified temporary workers | |||
16. | Power generation business and control, operation, and electricity sales tasks | |||
17. All ancillary tasks related to the above | ||||
Capital | 90 million yen (as of January 31, 2021) | |||
Incorporation | August 12, 1998 | |||
Net assets | Undisclosed, as consent has not been obtained from the seller. | |||
Total assets | Undisclosed, as consent has not been obtained from the seller. | |||
Relationship between KRR/the Asset Manager and the seller | ||||
Capital relationship | No special capital relationship between KRR/the Asset Manager and the seller. | |||
Also, no special capital relationship between the related parties/affiliates of | ||||
KRR/the Asset Manager and the related parties/affiliates of the seller. | ||||
Personnel relationship | No special personnel relationship between KRR/the Asset Manager and the | |||
seller. Also, no special personnel relationship between the related | ||||
parties/affiliates of KRR/the Asset Manager and the related parties/affiliates of | ||||
the seller. | ||||
Business relationship | The seller provides KRR with preferential property information and other | |||
support based on a contractual relationship as an Alliance company. | ||||
Related party | The seller is not deemed a related party under either the Investment Trust Law or | |||
transactions | the "Retail REIT Division's Internal Regulations on Related Party Transactions" | |||
of the Asset Manager. | ||||
*As of January 31, 2021 |
O-12 Merado Daikai
The seller is a Japanese company, and the name of the seller and other information is undisclosed, as KRR has not obtained its consent. There is no special capital, personnel, or business relationship between KRR/the Asset Manager and the seller.
(2) Overview of transfees
The same as the seller of T-32 Unicus Urawamisono (Land).
6. Transaction with related parties
KRR plans to make the following transactions with related parties or the Asset Manager in relation to the acquisition of the anticipated properties.
For these transactions, the Asset Manager, pursuant to Investment Trust Act and its "Retail REIT Division Related-
Party Transactions Rules," complies fully with statutory and other regulatory requirements. The Asset Manager submitted all transactions for deliberation and resolution by the Compliance Committee. Following the approval
by the Compliance Committee, each transaction was submitted to the Retail REIT Division's Asset Management
Committee for resolution. In addition, the acquisition of Apita Terrace Yokohama Tsunashima (49% quasi-co-
ownership interest) obtained the above approval and an approval is resolved at KRR's Board of Directors Meeting
held on April 7, 2021 and agreed upon by the executive officers of KRR based on such resolution. Among
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
15
transaction stated below, as to delegation of property management of Apita Terrace Yokohama Tsunashima (49% quasi-co-ownership interest), it is additional acquisition of quasi-co-ownership interest of the property which has already been partially acquired and insignificant not accompanied by changes in contents of service and the fee level from the original contract although a note regarding for changes was signed. Therefore, insetad of conducting such resolution, etc., the Asset Manager obtained approval by the Head of Retail REIT Department and reported it to Asset Management Committee of Retail REIT Department.
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
16
(1) Acquisition of asset
Anticipated | |||
Name of seller | Property name | acquisition price | |
(million yen) | |||
G.K. RF3 | Apita Terrace Yokohama Tsunashima | 5,667 | |
(49% quasi-co-ownership interest) | |||
G.K. KRF89 | Kitera Town Chofu | 10,500 |
- Delegation of broker business
The broker profile is as stated in the following "8. Broker profile" - Delegation of property management to the Asset Manager
With respect to the individual properties, KRR will conclude property management agreements with trustees and the Asset Manager. The outline of leasing management fees and management fees of construction projects to the Assets Manager under each property management agreement consist of the components as follows:
Leasing management fees for two multi-tenant retail properties:
Services provided by | Property name | Services provided | Property management fee | ||||||||
(annual) | |||||||||||
Kenedix Real Estate Fund | Kitera Town Chofu | Property | Income from properties × 1.5% | ||||||||
Management, Inc. | Merado Daikai | management | + on-site personnel expenses |
Leasing management fees for a single-tenant retail property:
Services provided by | Property name | Services | Property management fee | ||||||||
provided | (annual) | ||||||||||
Kenedix Real Estate Fund | Apita Terrace Yokohama | Property | 3.6 million yen (Note) | ||||||||
Management, Inc. | Tsunashima | management | |||||||||
(Note) Annual fee for property management fee of the whole body of Apita Terrace Yokohama Tsunashima after the acquisition of Apita Terrace Yokohama Tsunashima (49% of quasi-co-ownership interest) is stated.
Leasing management fees for a land property:
Services provided by | Property name | Services | Property management fee | |||||||||||
provided | (annual) | |||||||||||||
Kenedix Real Estate Fund | Unicus Urawamisono (Land) | Property | 2.4 million yen | |||||||||||
Management, Inc. | management | |||||||||||||
Fees associated with the management of construction projects: | ||||||||||||||
Construction price | Fees | |||||||||||||
Less than 1 million yen | None | |||||||||||||
1 million yen to less than 2 million yen | 6% | |||||||||||||
2 million yen to less than 5 million yen | 120,000 yen + 5% on the portion exceeding 2 million yen | |||||||||||||
5 million yen to less than 10 million yen | 270,000 yen +4% on the portion exceeding 5 million yen | |||||||||||||
10 million yen to less than 100 million yen | 470,000 yen + 3% on the portion exceeding 10 million yen | |||||||||||||
100 million yen to less than 200 million yen | 3,170,000 yen + 2% on the portion exceeding 100 million yen | |||||||||||||
200 million yen or more | 5,170,000 yen + 1% on the portion exceeding 200 million yen |
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
17
7. Status of property acquirer
Name (location) | Apita Terrace Yokohama Tsunashima (49% quasi-co-ownership interest) | ||
(Kohoku-ku, Yokohama, Kanagawa) | |||
Status of property owner | Previous owner | Owner prior to previous owner | |
Name | G.K. RF3 | G.K. IK Investment IV | |
A private property fund in which | A private property fund in which | ||
Kenedix, Inc., the 100% parent | Kenedix, Inc., the 100% parent | ||
company of the Asset Manager and the | company of the Asset Manager and the | ||
Relationship with | parent company, etc. under the FIEA, | parent company, etc. under the FIEA, | |
holds 100% of the total amount of | holds 20% of the total amount of | ||
related party | |||
contributions of Tokumei Kumiai, and | contributions of Tokumei Kumiai, and | ||
to which Kenedix Investment Partners, | to which Kenedix Investment Partners, | ||
Inc. has been entrusted to provide the | Inc. has been entrusted to provide the | ||
asset management business services. | asset management business services. | ||
Background and | |||
purpose of | Acquired as an investment | Acquired for development purposes | |
acquisition | |||
Acquisition price | 5,667 million yen (before tax) | Undisclosed (Note 1) | |
(Land) October 2016 | |||
Acquisition timing | August 31, 2020 | (Building) December 2017 | |
(Note 2) | |||
Name (location) | Kitera Town Chofu (Chofu, Tokyo) | ||
Status of property owner | Previous owner | Owner prior to previous owner | |
Name | G.K. KRF89 | - | |
A private real estate fund 100% owner | |||
of which is Kenedix Inc., the Asset | |||
Manager's 100% owner and parent | |||
company, etc. under the FIEA and to | |||
Relationship with | which Kenedix Investment Partners, | ||
Inc., the contributor to the funds of the | Not a related party | ||
related party | |||
general incorporated association that | |||
holding entire equity interests of the | |||
previous owner, has been entrusted to | |||
provide the asset management business | |||
services. | |||
Background and | |||
purpose of | Acquired as an investment | - | |
acquisition | |||
Acquisition price | Undisclosed (Note 3) | - | |
Acquisition timing | December 25, 2019 | - |
The acquisition of Unicus Uwara-Misono (Land) and Merado Daikai, and the disposition of Unicus Ina are not transactions with related parties of either KRR or the Asset Manager.
(Note 1) The land is not disclosed because the previous owner has owned it for more than one year, and the building is a development
project for the previous owner.
(Note 2) The building acquisition date is the completion date.
(Note 3) The building acquisition price is not disclosed because it is owned by the previous owner for more than one year.
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
18
- Broker profile Not applicable.
- Schedule of acquisition and disposition
- acquisition schedule
Acquisition decision | Payment date | ||
(anticipated) | |||
No. | Property name | date | |
Acquisition date | |||
Contract date | |||
(anticipated) | |||
T-25 | Apita Terrace Yokohama Tsunashima | April 30, 2021 | |
(49% quasi-co-ownership interest) | |||
T-31 | Kitera Town Chofu | April 7, 2021 | April 21, 2021 |
T-32 | Unicus Urawamisono (Land) | April 9, 2021 | |
O-12 | Merado Daikai | April 21, 2021 | |
(2) disposition schedule | |||
Disposition decision | Disposition date | ||
No. | Property name | date | |
(anticipated) | |||
Contract date | |||
T-5 | Unicus Ina | April 7, 2021 | April 9, 2021 |
10. Outlook
Please refer to "Notice Concerning Revisions to Earnings and Distributions Forecasts for the Fiscal Period Ending March 31, 2021 and September 30, 2021, and Earnings and Distributions Forecasts for the Fiscal Period Ending March 31, 2022."
11. Summary of real estate appraisal reports T-25 Apita Terrace Yokohama Tsunashima
Summary of real estate appraisal report
Appraised value | 5,930,000,000 yen (Note 1) | |||||
Appraiser | Daiwa Real Estate Appraisal Co., Ltd. | |||||
Date of appraisal | March 1, 2021 | |||||
Item | Breakdown | Basis | ||||
Income | Calculated based on the DCF method and verified with the | |||||
capitalization | 12,100,000,000 yen | value based on direct capitalization method, as the value based | ||||
approach value | on the DCF method was judged to be more persuasive. | |||||
Value based on direct capitalization method | 12,300,000,000 yen | Calculated by dividing the standardized NCF that is expected to | ||||
remain stable over the medium term by the cap rate. | ||||||
(1) | Gross operating revenue | Undisclosed | ||||
(a)-b)) (Note 2) | ||||||
a) General operating revenue | Undisclosed | |||||
b) Vacancy-related loss | 0 yen | Calculated based on the occupancy rate level that is expected to | ||||
remain stable over the medium term | ||||||
(2) | Operating expenses (Note 2) | Undisclosed | ||||
Maintenance fees | 0 yen | Not applicable, as expenses will be borne by tenants. | ||||
Utility expenses | 0 yen | Not applicable, as expenses will be borne by tenants. | ||||
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
19
Repairs | Undisclosed | ||||
PM fees | 3,600,000yen | Calculated the anticipated PM fees. | |||
Tenant marketing expenses | 0 yen | None assuming a long tenancy by the existing tenants. | |||
Real estate taxes | Undisclosed | ||||
Insurance expenses | Undisclosed | ||||
Other property-related expenses | Undisclosed | ||||
(3) | Net operating income | 544,543,158yen | |||
(NOI=(1)-(2)) | |||||
(4) | One-time gain | 3,274,998yen | Calculated on assumption that the investment yield is 1.0%. | ||
Calculated based on 0.28% of the building's current | |||||
(5) | Capital expenditure | 20,714,536yen | replacement value, taking the separate CM fee into account and | ||
using capital expenditures of similar real estates as reference. | |||||
(6) | Net cash flow | 527,103,620yen | |||
(NCF=(3)+(4)-(5)) | |||||
(7) | Cap rate | 4.3% | Calculated based on overall evaluation of the location, building | ||
specifications and contract terms for the property. | |||||
Value based on DCF method | 12,000,000,000 yen | ||||
Calculated based on the past transactions of comparable | |||||
Discount rate | 4.1% | properties and by taking into account the uniqueness of real | |||
estate properties as financial assets in terms of investment | |||||
yield. | |||||
Calculated by taking into account the characteristics of the | |||||
Terminal cap rate | 4.5% | NCF used for the capitalization rate and future | |||
uncertainties/liquidity/marketability of the property. | |||||
Value based on cost | 15,200,000,000 yen | ||||
method | |||||
Ratio of land | 67.5% | ||||
Ratio of | 32.5% | ||||
building | |||||
Adjustments in | |||||
estimated value and | |||||
considerations taken | None | ||||
into account in | |||||
determining | |||||
appraised value | |||||
(Note 1) The appraised value represents the value of the quasi-co-ownership interest of the trust beneficiary right held by the seller (49% of the quasi- co-ownership interest of the trust beneficiary right quasi-co-ownership interest of the trust beneficiary right), while other figures and amounts represent the amounts and figures for the land and all buildings of the property. The total of the appraised value for the property and the underlying land is 12,100,000,000 yen.
(Note 2) Figures used in the direct capitalization method ((1) and (2)) include information for which KRR has not obtained consent for disclosure from the lessee or which enables one to calculate such information. If such figures are disclosed, due to loss of confidential relationship between the lessee and KRR, claims for damages or request for termination may be brought against KRR for breach of confidentiality obligation, or it may become difficult to renew the agreement over a long term, causing disadvantages and in turn causing damage to the investors' interests. Therefore, information and figures are disclosed in (1) and (2) above only if it is determined that such disclosure causes no harm.
T-31 Kitera Town Chofu
Summary of real estate appraisal report
Appraised value | 11,400,000,000 yen | ||
Appraiser | Japan Real Estate Institute | ||
Date of appraisal | March 1, 2021 | ||
Item | Breakdown | Basis | |
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
20
Income | Calculated by the DCF method, with the results verified using | ||
capitalization | 11,400,000,000 yen | ||
the direct-capitalization method. | |||
approach value | |||
Value based on direct capitalization method | 11,400,000,000 yen | Calculated by dividing the standardized NCF that is expected to | |
remain stable over the medium term by the cap rate. | |||
- Gross operating revenue
(a)-b)) | 825,689,000 yen | ||
a) General operating revenue | 842,002,000 yen | Calculate based on the fair rent level which is based on the | |
current contract. | |||
Calculated based on occupancy rates and supply-demand trends | |||
of similar properties that have replacement competition | |||
relationships and other relationships in similar areas in the | |||
b) Vacancy-related loss | 16,313,000 yen | same supply-demand area, the occupancy rates of the property | |
in the past, and expected future trends and posted losses from | |||
vacancies. As for utility expenses, parking lot and other, since | |||
the amount of revenues is assessed based on medium- to long- | |||
term projections, loss on vacancy, etc. is not calculated. | |||
(2) | Operating expenses | 275,445,000 yen | |
Calculated by taking the uniqueness of the property into | |||
Maintenance fees | 50,300,000 yen | account, referring to results in the previous fiscal year and | |
maintenance fees for similar real estates. | |||
Utility expenses | 100,000,000 yen | Calculated based on results from the previous fiscal year taking | |
the occupancy rate, etc. into account. | |||
Repairs | 2,941,000 yen | Calculated based on the average annual repair expenses | |
described in the engineering report. | |||
Calculated based on the anticipated PM fees for the property | |||
PM fees | 14,866,000 yen | and the information on PM fees for comparable properties from | |
the requestor. | |||
Calculate based on the average annual amount of brokerage fee | |||
Tenant marketing expenses | 1,223,000 yen | and advertising expenses, etc. for marketing of new tenants that | |
was assessed based on the anticipated turnover period of the | |||
tenant. | |||
Real estate taxes | 73,082,000 yen | Calculate by taking standard tax amounts and tax burden | |
adjustment measures from tax documents into account. | |||
Calculated based on insurance expenses based on contract of | |||
Insurance expenses | 1,033,000 yen | insurance and actual insurance premium rates for comparable | |
properties. | |||
Other property-related expenses | 32,000,000 yen | Promotional expenses, etc. are included as other property- | |
related expenses. | |||
- Net operating income
(NOI=(1)-(2)) | 550,244,000 yen | ||
(4) | One-time gain | 6,353,000 yen | The gain is calculated based on a 1.0% investment yield. |
(5) | Capital expenditure | 7,207,000 yen | Calculated by adding construction management fees to the |
annual average renewal fee in the engineering report. | |||
- Net cash flow
(NCF=(3)+(4)-(5)) | 549,390,000 yen | ||||
(7) | Cap rate | 4.8% | Calculated based on overall evaluation of the location, building | ||
specifications and contract terms for the property. | |||||
Value based on DCF method | 11,300,000,000 yen | ||||
Calculated based on the past transactions of comparable | |||||
Discount rate | 4.5% | properties and by taking into account the uniqueness of the real | |||
estate properties as financial assets in terms of investment | |||||
yield. | |||||
Calculated by taking into account the characteristics of the | |||||
Terminal cap rate | 5.0% | NCF used for the capitalization rate and future | |||
uncertainties/liquidity/marketability of the property. | |||||
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
21
Value based on cost | 11,400,000,000 yen | |||
method | ||||
Ratio of land | 70.0% | |||
Ratio of | 30.0% | |||
building | ||||
Adjustments in | ||||
estimated value and | ||||
considerations taken | None | |||
into account in | ||||
determining | ||||
appraised value | ||||
T-32 Unicus Urawamisono (Land)
Summary of real estate appraisal report
Appraised value | 817,000,000 yen | ||||
Appraiser | Japan Real Estate Institute | ||||
Date of appraisal | March 1, 2021 | ||||
Item | Breakdown | Basis | |||
Income | Calculated by the DCF method, with the results verified using | ||||
capitalization | 817,000,000 yen | ||||
the direct-capitalization method. | |||||
approach value | |||||
Value based on direct capitalization method | 821,000,000 yen | Calculated by dividing the standardized NCF that is expected to | |||
remain stable over the medium term by the cap rate. | |||||
(1) | Gross operating revenue | 38,486,000 yen | |||
(a)-b)) | |||||
a) General operating | 38,486,000 yen | ||||
b) Vacancy-related loss | 0 yen | Not applicable, taking into account of status of the tenants and | |||
the contents of lease agreements, etc. | |||||
(2) | Operating expenses | 4,998,000 yen | |||
Maintenance fees | 0 yen | ||||
Utility expenses | 0 yen | ||||
Repairs | 0 yen | ||||
PM fees | 2,400,000 yen | Calculated based on the anticipated PM for the property and the | |||
PM fee for comparable properties. | |||||
Tenant marketing expenses | 0 yen | ||||
Real estate taxes | 2,568,000 yen | Calculated based on tax documents. | |||
Insurance expenses | 0 yen | Not recorded due to no insurance burden. | |||
Other property-related expenses | 30,000 yen | Recorded bank commission as other expenses. | |||
(3) | Net operating income | 33,488,000 yen | |||
(NOI=(1)-(2)) | |||||
(4) | One-time gain | 192,000 yen | The gain is calculated based on a 1.0% investment yield. | ||
(5) | Capital expenditure | 0 yen | |||
(6) | Net cash flow | 33,680,000 yen | |||
(NCF=(3)+(4)-(5)) | |||||
(7) | Cap rate | 4.1% | Calculated based on overall evaluation of the location, building | ||
specifications and contract terms for the property. | |||||
Value based on DCF method | 812,000,000 yen | ||||
Discount rate | 4.0% | Calculated based on the past transactions of comparable | |||
properties and by taking into account the uniqueness of real | |||||
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
22
estate properties as financial assets in terms of investment | ||||
yield. | ||||
Calculated by taking into account the characteristics of the | ||||
Terminal cap rate | 4.1% | NCF used for the capitalization rate and future | ||
uncertainties/liquidity/marketability of the property. | ||||
Value based on cost | - | |||
method | ||||
Ratio of land | - | |||
Ratio of | - | |||
building | ||||
Adjustments in | ||||
estimated value and | ||||
considerations taken | None | |||
into account in | ||||
determining | ||||
appraised value | ||||
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
23
O-12 Merado Daikai
Summary of real estate appraisal report
Appraised value | 5,780,000,000 yen | ||||
Appraiser | Japan Real Estate Institute | ||||
Date of appraisal | March 1, 2021 | ||||
Item | Breakdown | Basis | |||
Income | Calculated by the DCF method, with the results verified using | ||||
capitalization | 5,780,000,000 yen | ||||
the direct-capitalization method. | |||||
approach value | |||||
Value based on direct capitalization method | 5,830,000,000 yen | Calculated by dividing the standardized NCF that is expected to | |||
remain stable over the medium term by the cap rate. | |||||
(1) | Gross operating revenue | 398,381,000 yen | |||
(a)-b)) | |||||
a) General operating revenue | 399,410,000 yen | Calculated based on the fair rent level based on current | |||
contracts. | |||||
Vacancy-related loss is not calculated, in light of the current | |||||
occupancy rates of other real estate, the supply and demand | |||||
b) Vacancy-related loss | 1,029,000 yen | balance, and the contents of the current agreement. | |||
Furthermore, other revenue is being calculated based on | |||||
estimates, so vacancy-related loss is not calculated. | |||||
(2) | Operating expenses | 107,351,000 yen | |||
Calculated by taking the uniqueness of the property into | |||||
Maintenance fees | 4,758,000 yen | account, referring to results in the previous fiscal year and | |||
maintenance fees for similar real estates. | |||||
Utility expenses | 59,000,000 yen | Calculated based on results from the previous fiscal year taking | |||
the occupancy rate, etc. into account. | |||||
Repairs | 3,569,000 yen | Calculated based on the average annual repair expenses | |||
described in the engineering report. | |||||
Calculated based on the anticipated PM fees for the property | |||||
PM fees | 6,998,000 yen | and the information on PM fees for comparable properties from | |||
the requestor. | |||||
Calculated based on the average annual amount of brokerage | |||||
Tenant marketing expenses | 159,000 yen | fee and advertising expenses, etc. for marketing of new tenants | |||
that was assessed based on the anticipated turnover period of | |||||
the tenant. | |||||
Real estate taxes | 32,195,000 yen | Calculated based on tax documents. | |||
Insurance expenses | 672,000 yen | Calculated based on the levels of insurance expenses for | |||
comparable properties. | |||||
Other property-related expenses | 0 yen | There are no particular expenses to be included under other | |||
property-related expenses. | |||||
(3) | Net operating income | 291,030,000 yen | |||
(NOI=(1)-(2)) | |||||
(4) | One-time gain | 3,124,000 yen | Calculated on assumption that the investment yield is 1.0%. | ||
(5) | Capital expenditure | 8,660,000 yen | Calculated based on the average annual renovation expenses | ||
described in the engineering report plus CM fees. | |||||
(6) | Net cash flow | 285,494,000 yen | |||
(NCF=(3)+(4)-(5)) | |||||
(7) | Cap rate | 4.9% | Calculated based on overall evaluation of the location, building | ||
specifications and contract terms for the property. | |||||
Value based on DCF method | 5,730,000,000 yen | ||||
Discount rate | 4.6% | Calculated based on the past transactions of comparable | |||
properties and by taking into account the uniqueness of real | |||||
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
24
estate properties as financial assets in terms of investment | ||||
yield. | ||||
Calculated by taking into account the characteristics of the | ||||
Terminal cap rate | 5.1% | NCF used for the capitalization rate and future | ||
uncertainties/liquidity/marketability of the property. | ||||
Value based on cost | 5,510,000,000 yen | |||
method | ||||
Ratio of land | 86.1% | |||
Ratio of | 13.9% | |||
building | ||||
Adjustments in | ||||
estimated value and | ||||
considerations taken | None | |||
into account in | ||||
determining | ||||
appraised value | ||||
KRR website address:https://www.krr-reit.com/en/
This notice is the English translation of the Japanese announcement on April 7, 2021. However, no assurance or warranties are given for the completeness or accuracy of this English translation.
Reference material 1. Summary of building condition investigation reports Reference material 2. Property photographs and maps
Reference material 3. Property portfolio of KRR (after acquisition of anticipated acquisitions, disposition of anticipated dispositions, disposition of Daikanyama Address Dixsept, and disposition of Hankyu Oasis Hirakatadeguchi)
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
25
Reference material 1. Summary of building condition investigation reports
KRR has obtained engineering reports, containing the diagnosis of building deteriorations, a short-andlong-term repair and maintenance plan, the assessment of legal compliance with the Building Standard Laws, the investigation of hazardous substances in a building and soil environm ent, from Tokio Marine & Nichido Risk Consulting Co., Ltd. Those engineering reports reflect the conclusions and views of the above company at a certain time point, and hence, KRR cannot guarantee the accuracy and appropriateness of the description in the reports.
Long-term repairs, maintenance and | |||||
renovation expenses | |||||
No. | Property name | Investigation company | Document | Required over | Required within |
date | the next 12 years | one year | |||
(thousand yen) | (thousand yen) | ||||
(Note 1) | (Note 1) | ||||
T-25 | Apita Terrace Yokohama | Tokio Marine & Nichido Risk | September | 114,471 | - |
Tsunashima | Consulting Co., Ltd. | 2019 | |||
T-31 | Kitera Town Chofu | Tokio Marine & Nichido Risk | March 2021 | 117,649 | - |
Consulting Co., Ltd. | |||||
T-32 | Unicus Urawamisono | (Note 2) | - | - | - |
(Land) | |||||
South wing | |||||
O-12 | Merado Daikai | Tokio Marine & Nichido Risk | March 2021 | 88,117 | - |
Consulting Co., Ltd. | North wing | ||||
54,663 | |||||
Total | 374,900 | - | |||
(Note 1) Of the "Long-term repairs, maintenance and renovation expenses," "Required over the next 12 years" indicates the total expenses required during the next 12 years from the date of the investigation report and "Required within one year" indicates the total expenses required within 1 year from the date of the investigation report. All figures are rounded down to the nearest thousands of yen as in the investigation reports.
(Note 2) Owing to a land, KRR has not obtained building condition investigation reports. KRR has obtained land use survey reports from K.K. Field Partners.
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
26
Reference material 2. Property photographs and maps
T-25 Apita Terrace Yokohama Tsunashima
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
27
T-31 Kitera Town Chofu
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
28
T-32 Unicus Urawamisono (Land)
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
29
O-12 Merado Daikai
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
30
Reference material 3. Property portfolio of KRR (after the acquisition of the anticipated properties and the disposition of anticipated dispositions, disposition of Daikanyama Address Dixsept and disposition of Hankyu Oasis Hirakatadeguchi)
The type, location, (anticipated) acquisition date, (anticipated) acquisition price, appraisal value, and share of each of the properties acquired or anticipated to be acquired, etc. are as follows:
(Anticipated) | Appraisal | ||||||
Type | (Anticipated) | acquisition | value | Share | |||
No. | Property name | Location | acquisition | price | (million | (%) | |
(Note 1) | |||||||
date | (million yen) | yen) | (Note 4) | ||||
(Note 2) | (Note 3) | ||||||
Acquired properties | |||||||
Urban | |||||||
T-2 | Station | MONA Shin-Urayasu | Urayasu, Chiba | Feb. 10, | 8,063 | 10,000 | 3.3 |
-Front | 2015 | ||||||
SC | |||||||
Urban | |||||||
T-3 | Station | Passaggio Nishiarai | Adachi-ku,Tokyo | Feb. 10, | 5,850 | 6,620 | 2.4 |
-Front | 2015 | ||||||
SC | |||||||
Urban | |||||||
T-4 | Station | Daikanyama Address Dixsept | Shibuya-ku, Tokyo | Feb. 10, | - | - | - |
-Front | (Note 5) | 2015 | |||||
SC | |||||||
Unicus Ina | Inamachi, Kitaadachi-gun, | Feb. 10, | 3,576 | 4,192 | |||
T-5 | NSC | (80% quasi-co-ownership | 2015 | 1.5 | |||
Saitama | (Note 7) | (Note 7) | |||||
interest) | (Note 6) | ||||||
T-6 | NSC | Yorktown Kita-Kaname | Hiratsuka, Kanagawa | Feb. 10, | 4,000 | 4,350 | 1.6 |
2015 | |||||||
T-7 | NSC | Unicus Yoshikawa | Yoshikawa, Saitama | Feb.10, | 3,600 | 3,860 | 1.5 |
2015 | |||||||
T-8 | SS | Sports Club Renaissance | Nerima-ku, Tokyo | Feb. 10, | 2,586 | 2,750 | 1.1 |
Fujimidai | 2015 | ||||||
T-9 | NSC | Super Viva Home Iwatsuki | Iwatsuki-ku, Saitama, | Oct. 2, | 4,815 | 5,470 | 2.0 |
(Land) | Saitama | 2015 | |||||
T-10 | SS | K's Denki Shonan-Fujisawa | Fujisawa, Kanagawa | Oct. 2, | 3,169 | 3,470 | 1.3 |
(Land) | 2015 | ||||||
T-11 | NSC | Unicus Kamisato (Land) | Kamisato-chō, Kodama- | Oct. 2, | 3,000 | 3,050 | 1.2 |
gun, Saitama | 2015 | ||||||
T-12 | NSC | Unicus Konosu (Land) | Konosu, Saitama | Oct. 2, | 1,700 | 1,780 | 0.7 |
2015 | |||||||
T-13 | SM | Inageya Yokohama | Asahi-ku, Yokohama, | Oct. 2, | 1,442 | 1,390 | 0.6 |
Minamihonjuku (Land) | Kanagawa | 2015 | |||||
T-15 | NSC | Nakamachidai Tokyu Store | Tsuzuki-ku, Yokohama, | Apr. 21, | 3,360 | 3,750 | 1.4 |
Kanagawa | 2016 | ||||||
T-16 | SS | Central Wellness Club | Midori-ku, Yokohama, | Apr. 21, | 1,724 | 1,780 | 0.7 |
Nagatsuta Minamidai | Kanagawa | 2016 | |||||
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
31
(Anticipated) | Appraisal | ||||||
Type | (Anticipated) | acquisition | value | Share | |||
No. | Property name | Location | acquisition | price | (million | (%) | |
(Note 1) | |||||||
date | (million yen) | yen) | (Note 4) | ||||
(Note 2) | (Note 3) | ||||||
T-17 | SM | Life Kameido | Koto-ku, Tokyo | Apr. 21, | 1,450 | 1,490 | 0.6 |
2016 | |||||||
T-18 | NSC | Totsuka-Fukaya Shopping | Totsuka-ku, Yokohama, | Apr. 19, | 4,170 | 4,320 | 1.7 |
Center (Land) | Kanagawa | 2017 | |||||
T-19 | NSC | Yumemachi Narashinodai Mall | Funabashi, Chiba | Apr. 19, | 3,416 | 3,520 | 1.4 |
2017 | |||||||
T-20 | NSC | Kawamachi Yahagi Mall | Chuo-ku, Chiba, Chiba | May. 18, | 3,097 | 3,240 | 1.3 |
2017 | |||||||
T-21 | SS | Prime Square Jiyugaoka | Meguro-ku, Tokyo | Apr. 19, | 2,820 | 2,820 | 1.2 |
2017 | |||||||
T-22 | SS | Round1 Ichikawa-Onitaka | Ichikawa, Chiba | Apr. 19, | 1,880 | 1,970 | 0.8 |
2017 | |||||||
T-23 | SM | Ozeki Tokiwadai | Itabashi-ku, Tokyo | Feb. 13, | 1,263 | 1,340 | 0.5 |
2018 | |||||||
T-24 | SS | Konami Sports Club Shibuya | Shibuya-ku, Tokyo | Apr. 27, | 3,400 | 3,390 | 1.4 |
2018 | |||||||
Apita Terrace Yokohama | |||||||
T-25 | NSC | Tsunashima | Kohoku-ku, Yokohama, | Nov. 1, | 5,899 | 6,170 | 2.4 |
(51% quasi-co-ownership | Kanagawa | 2019 | (Note 8) | ||||
interest) | |||||||
T-26 | NSC | Kalsa Hiratsuka | Hiratsuka, Kanagawa | Nov. 1, | 5,980 | 6,020 | 2.5 |
2019 | |||||||
T-27 | NSC | Monenosato Mall (Note 9) | Yotsukaido, | Oct. 24, | 2,753 | 2,970 | 1.1 |
Chiba | 2019 | ||||||
T-28 | NSC | KDX Chofu Building (Retail | Chofu, Tokyo | Oct. 24, | 2,300 | 2,480 | 0.9 |
wing) | 2019 | ||||||
T-29 | NSC | Across Plaza Urayasu | Urayasu, Chiba | Oct. 24, | 2,248 | 2,310 | 0.9 |
Higashino (Land) | 2019 | ||||||
T-30 | SM | Comfort Market Nishi- | Ota-ku, Tokyo | Apr. 15, | 1,920 | 2,000 | 0.8 |
Magome | 2020 | ||||||
O-1 | NSC | Blumer Maitamon | Tarumi-ku, Kobe, Hyogo | Feb. 10, | 8,389 | 9,610 | 3.4 |
2015 | |||||||
O-2 | SM | Life Takadono (Land) | Asahi-ku, Osaka, Osaka | Feb. 10, | 2,685 | 3,140 | 1.1 |
2015 | |||||||
O-3 | NSC | DCM Kahma MEGA Don | Omihachiman, Shiga | Feb. 10, | 2,140 | 2,590 | 0.9 |
Quijote UNY Omihachiman | 2015 | ||||||
O-4 | NSC | Blumer HAT Kobe | Chuo-ku, Kobe, Hyogo | Apr. 16, | 11,000 | 11,000 | 4.5 |
2015 | |||||||
Urban | |||||||
O-5 | Station | Carino Esaka | Suita, Osaka | Oct. 2, | 6,555 | 7,190 | 2.7 |
-Front | 2015 | ||||||
SC |
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
32
(Anticipated) | Appraisal | ||||||
Type | (Anticipated) | acquisition | value | Share | |||
No. | Property name | Location | acquisition | price | (million | (%) | |
(Note 1) | |||||||
date | (million yen) | yen) | (Note 4) | ||||
(Note 2) | (Note 3) | ||||||
Urban | |||||||
O-6 | Station | COMBOX Komyoike | Izumi, Osaka | Oct. 2, | 6,450 | 6,490 | 2.6 |
-Front | 2015 | ||||||
SC | |||||||
O-7 | SM | Hankyu Oasis Hirakatadeguchi | Hirakata, Osaka | Oct. 2, | - | - | - |
(Note 5) | 2015 | ||||||
O-9 | SM | Life Nishi-Tengachaya | Nishimari-ku, Osaka, | Jan. 21, | 1,505 | 1,690 | 0.6 |
Osaka | 2016 | ||||||
O-10 | NSC | Million Town Tsukaguchi | Amagasaki, Hyogo | Apr. 21, | 3,723 | 3,980 | 1.5 |
(Land) | 2016 | ||||||
O-11 | NSC | Habikigaoka Shopping Center | Habikino, Osaka | Sep. 27, | 2,000 | 2,020 | 0.8 |
2019 | |||||||
N-1 | SS | DCM Kahma Nakagawa | Nakagawa-ku, Nagoya, | Feb. 10, | 2,311 | 2,690 | 0.9 |
Tomita (Land) | Aichi | 2015 | |||||
N-2 | NSC | Valor Ichinomiya-Nishi | Ichinomiya, Aichi | Feb. 10, | 2,174 | 2,360 | 0.9 |
2015 | |||||||
N-4 | SS | Homecenter Kohnan | Higashii-ku, Nagoya, Aichi | Apr. 21, | 7,140 | 7,280 | 2.9 |
Sunadabashi | 2016 | ||||||
N-6 | NSC | Resora Obu Shopping Terrace | Obu, Aichi | Aug. 1, | 7,911 | 7,050 | 3.2 |
2017 | |||||||
N-7 | SM | Valor Nakashidami (Land) | Moriyama-ku, Nagoya, | Nov. 1, | 2,551 | 2,560 | 1.0 |
Aichi | 2019 | ||||||
F-1 | SM | Sunny Noma | Minami-ku, Fukuoka, | Feb. 10, | 1,497 | 1,640 | 0.6 |
Fukuoka | 2015 | ||||||
F-2 | SS | Round1 Stadium Hakata- | Hakata-ku, Fukuoka, | Apr. 19, | 5,020 | 5,760 | 2.1 |
Hanmichibashi | Fukuoka | 2017 | |||||
F-3 | NSC | Kurume-Nishi Shopping Center | Kurume, | Apr. 19, | 1,515 | 1,840 | 0.6 |
Fukuoka | 2017 | ||||||
Feb. 10, | |||||||
R-1 | NSC | Roseo Mito | Mito, Ibaraki | 2015 | 10,046 | 12,000 | 4.1 |
(Note 10) | |||||||
R-2 | SS | K's Denki Aomori Honten | Aomori, Aomori | Feb. 10, | 1,469 | 1,520 | 0.6 |
2015 | |||||||
R-3 | SS | Super Sports Xebio Aomori- | Aomori, Aomori | Feb. 10, | 898 | 912 | 0.4 |
Chuo | 2015 | ||||||
R-4 | NSC | Ashico Town Ashikaga | Ashikaga, Tochigi | Oct. 2, | 4,180 | 4,660 | 1.7 |
2015 | |||||||
R-5 | NSC | Yorktown Shinden-Higashi | Miyagino-ku, Sendai, | Oct. 2, | 3,252 | 2,610 | 1.3 |
Miyagi | 2015 | ||||||
R-6 | SM | Kasumi Technopark Sakura | Tsukuba, Ibaraki | Oct. 2, | 830 | 879 | 0.3 |
2015 | |||||||
R-8 | NSC | P-1 Plaza Tenno | Higashi-ku, Hamamatsu, | Apr. 22, | 4,010 | 4,350 | 1.6 |
Shizuoka | 2016 | ||||||
R-9 | NSC | Seiyu Rakuichi Moriya (Land) | Moriya, Ibaraki | Jan. 31, | 4,111 | 4,260 | 1.7 |
2017 | |||||||
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
33
(Anticipated) | Appraisal | ||||||
Type | (Anticipated) | acquisition | value | Share | |||
No. | Property name | Location | acquisition | price | (million | (%) | |
(Note 1) | |||||||
date | (million yen) | yen) | (Note 4) | ||||
(Note 2) | (Note 3) | ||||||
R-10 | NSC | Sun Street Hamakita | Hamakita-ku, Hamamatsu, | Apr. 27, | 10,746 | 11,160 | 4.4 |
Shizuoka | 2017 | (Note8) | |||||
R-11 | SS | Costco Wholesale Sapporo | Kiyota-ku, Sapporo, | May. 31, | 4,210 | 4,420 | 1.7 |
Warehouse | Hokkaido | 2018 | |||||
L-1 | L | Zama Distribution Center | Zama, Kanagawa | Apr. 5, | 1,400 | 1,690 | 0.6 |
2019 | |||||||
L-2 | L | Oppama Distribution Center | Yokosuka, Kanagawa | Apr. 5, | 1,300 | 1,600 | 0.5 |
2019 | |||||||
L-3 | L | Musashi Ranzan Distribution | Ranzan-chō,Hiki-gun, | Mar. 26, | 3,879 | 4,090 | 1.6 |
Center | Saitama | 2019 | (Note 8) | ||||
Yokohama Kamigo | Sakae-ku, Yokohama, | Apr. 11 | |||||
L-4 | L | 2019 | 918 | 970 | 0.4 | ||
Distribution Center | Kanagawa | ||||||
(Note 11) | |||||||
L-5 | L | Gyoda Distribution Center | Gyoda, Saitama | Oct. 1, | 3,160 | 3,440 | 1.3 |
2019 | |||||||
L-6 | L | Shinjuku Nishiochiai | Shinjuku-ku, Tokyo | Jan. 10, | 810 | 821 | 0.3 |
Distribution Center | 2020 | ||||||
L-7 | L | Chiba-Kita Distribution Center | Inage, Chiba, Chiba | Dec. 25, | 1,250 | 1,340 | 0.5 |
2020 | |||||||
L-8 | L | Sapporo Shiroishi Distribution | Shiroishi, Sapporo, | Dec. 24, | 800 | 1,020 | 0.3 |
Center | Hokkaido | 2020 | |||||
Anticipated properties | |||||||
Apita Terrace Yokohama | |||||||
T-25 | NSC | Tsunashima | Kohoku-ku, Yokohama, | Apr. 30, | 5,667 | 5,930 | 2.3 |
(49% quasi-co-ownership | Kanagawa | 2021 | (Note 8) | ||||
interest) | |||||||
T-31 | NSC | Kitera Town Chofu | Chofu, Tokyo | Apr. 21, | 10,500 | 11,400 | 4.3 |
2021 | |||||||
T-32 | NSC | Unicus Urawamisono (Land) | Iwatsuki-ku, Saitama, | Apr. 9, | 732 | 817 | 0.3 |
Saitama | 2021 | ||||||
O-12 | NSC | Merado Daikai | Hyogo-ku, Kobe, Hyogo | Apr. 21, | 5,440 | 5,780 | 2.2 |
2021 | |||||||
Total | 243,657 | 261,061 | 100.0 | ||||
(Note 1) Properties are categorized into the following six types of properties: NSC (Neighborhood Shopping Center), SM (Supermarket), CSC (Community Shopping Center), Urban Station-Front SC (Urban Station-Front Shopping Center), SS (Specialty Store) and Logistics facility (L).
(Note 2) "(Anticipated) acquisition price" indicates the purchase price of each trust beneficiary interest specified in purchase agreement in relation to the acquisition of each property (excluding acquisition costs, adjustment in property tax and city-planning tax, and consumption tax; and rounded down to the nearest one million yen). (As for the properties with building expansion which were additionally acquired, the price includes the amount described in the construction contract and construction design/supervision outsourcing contracts related to construction (expansion) of the building which is additionally acquired part (excluding expenses and taxes and rounded down to the nearest million yen).
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
34
(Note 3) "Appraisal values" are the values as of September 30, 2020 for the properties held (as of September 30, 2020), December 1, 2020 for Chiba-Kita Distribution Center and Sapporo Shiroishi Distribution Center, and March 1, 2021 for Monenosato Mall.
(Note 4) "Share" indicates the percentage of the (anticipated) acquisition price for each property in the total (anticipated) acquisition price,
rounded off to the first decimal place.
(Note 5) Please refer to "Notice Concerning Disposition of Property (Daikanyama Address Dixsept)" released on November 17, 2020 for disposition of Daikanyama Address Dixsept and "Notice Concerning Disposition of Property (Hankyu Oasis Hirakatadeguchi)" released on February 25, 2021 for disposition of Hankyu Oasis Hirakatadeguchi.
(Note 6) A restaurant building additionally acquired on January 16, 2017.
(Note 7) The acquisition price for Unicus Ina (80% quasi-co-ownership interest) is the acquisition price of the property less the acquisition price corresponding to quasi co-ownership interest KRR anticipates disposing of, while its appraisal value is 80% of the total appraisal value for Unicus Ina (the entire property)
(Note 8) Represents the amount corresponding to the quasi-co-ownership interest KRR holds or is to acquire.
(Note 9) Two extended buildings were additionally acquired on March 29, 2021.
(Note 10) A second-hand store building was additionally acquired on November 25, 2015.
(Note 11) A restaurant building and a lounge building were additionally acquired on September 29, 2020 and March 1, 2021, respectively.
Disclaimer: This press release is intended to disclose to the public KRR's acquisition, leasing and disposition of assets, and is not an offer to sell or a solicitation of any offer to buy the securities of KRR in the United States or elsewhere. Please undertake any investment upon your own investigation and responsibility.
This press release does not constitute an offer of securities in the United States of America. The investment units have not been, and will not be, registered under the United States Securities Act of 1933 (the "Securities Act"). The investment units may not be offered or sold in the United States absent registration or an exemption from registration under the Securities Act. The investment units referred to above will not be offered, publicly or otherwise, in the United States.
35
Attachments
- Original document
- Permalink
Disclaimer
Kenedix Retail REIT Corporation published this content on 07 April 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 07 April 2021 06:43:01 UTC.