Valuation: Keio Corporation

Market Cap 45TCr 277.25Cr 243.51Cr 226.46Cr 207.8Cr 390.45Cr 27TCr 396.47Cr 2.69TCr 1.05TCr 13TCr 1.04TCr 1.02TCr P/E 2027 *
10.7x
P/E 2028 * 11.3x
Enterprise Value 91TCr 557.74Cr 489.86Cr 455.56Cr 418.04Cr 785.46Cr 54TCr 797.57Cr 5.41TCr 2.11TCr 26TCr 2.09TCr 2.05TCr EV / Sales 2027 *
1.79x
EV / Sales 2028 * 1.76x
Free-Float
90.46%
Yield 2027 *
2.83%
Yield 2028 * 2.94%
1 day-6.01%
Current month-6.01%
1 month-6.01%
3 months-12.63%
6 months-41.55%
Current year-41.55%
1 month 4.22
Extreme 4.22
4.22
Current year 4.22
Extreme 4.22
4.83
1 year 4.22
Extreme 4.22
4.83
3 years 4.22
Extreme 4.22
4.83
5 years 4.22
Extreme 4.22
10.8
10 years 4.22
Extreme 4.22
12.2
Manager TitleAgeSince
Director of Finance/CFO 62 01/06/2021
Director of Finance/CFO 62 01/06/2024
Compliance Officer 59 01/06/2024
Director TitleAgeSince
Director/Board Member 71 01/06/2023
Director/Board Member 65 01/06/2025
Director/Board Member 51 01/06/2023
Change 5-day change 1-year change 3-year change Capi.($)
-6.01%0.00% - - 277.25Cr
+1.62%+3.35%+13.97%+10.32% 2.26TCr
+1.83%-0.68%-9.10%+4.00% 827.07Cr
+2.36%+0.85%+21.84%+2.25% 669.84Cr
+0.60%-1.44%+2.64%+1.69% 601.79Cr
+0.20%-2.36%-34.62%-20.19% 411.25Cr
+1.93%+0.12%+22.74%-25.33% 404.12Cr
+0.56%-1.77%-2.24%-35.86% 367.06Cr
+1.32%-1.34%+7.37%-9.99% 364.5Cr
+0.87%-1.38%+18.58%-17.77% 359.78Cr
Average +0.53%-0.52%+4.58%-10.10% 696.03Cr
Weighted average by Cap. +1.12%+0.66%+6.98%-2.01%

Financials

2027 *2028 *
Net sales 51TCr 311.66Cr 273.73Cr 254.57Cr 233.6Cr 438.91Cr 30TCr 445.68Cr 3.02TCr 1.18TCr 15TCr 1.17TCr 1.14TCr 54TCr 327.02Cr 287.22Cr 267.11Cr 245.11Cr 460.54Cr 31TCr 467.64Cr 3.17TCr 1.24TCr 15TCr 1.23TCr 1.2TCr
Net income 4.21TCr 26Cr 23Cr 21Cr 19Cr 36Cr 2.48TCr 37Cr 249.69Cr 98Cr 1.22TCr 97Cr 95Cr 3.92TCr 24Cr 21Cr 20Cr 18Cr 34Cr 2.31TCr 34Cr 232.39Cr 91Cr 1.13TCr 90Cr 88Cr
Net Debt 46TCr 280.49Cr 246.36Cr 229.11Cr 210.24Cr 395.02Cr 27TCr 401.1Cr 2.72TCr 1.06TCr 13TCr 1.05TCr 1.03TCr 49TCr 297.75Cr 261.51Cr 243.2Cr 223.17Cr 419.32Cr 29TCr 425.78Cr 2.89TCr 1.13TCr 14TCr 1.12TCr 1.09TCr
Logo Keio Corporation
Keio Corp is a Japan-based company mainly engaged in the transportation and distribution businesses. The Company operates in five segments. The Transportation segment mainly operates the passenger transportation, such as railway, bus and taxi, as well as the transportation and moving of cargo. The Distribution segment is engaged in the operation of department stores, stores business, the sales of books, shopping centers business, credit card business, the sales of household goods related products, the manufacture and sales of bread and desserts. The Real Estate segment rents and sells real estate. The Leisure Services segment offers services such as hotel, travel and advertising agency, sports and catering services, among others. The Others segment engages in building comprehensive management business, vehicle maintenance business, construction and civil engineering, information systems business, accounting agency and financial business, personnel agency services and other businesses.
Employees
13,079
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
5
Last Close Price
784.00JPY
Average target price
826.00JPY
Spread / Average Target
+5.36%

Quarterly revenue - Rate of surprise