Market Closed -
Deutsche Boerse AG
12:04:16 01/07/2024 pm IST
|
5-day change
|
1st Jan Change
|
13
EUR
|
-4.41%
|
|
-9.72%
|
-10.96%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,73,337
|
1,52,202
|
1,19,260
|
1,41,868
|
1,30,499
|
-
|
-
|
Enterprise Value (EV)
1 |
4,33,880
|
1,02,807
|
69,952
|
97,635
|
84,583
|
75,602
|
66,167
|
P/E ratio
|
423
x
|
-290
x
|
-82.3
x
|
23.5
x
|
27.8
x
|
19.4
x
|
13.4
x
|
Yield
|
-
|
-
|
-
|
2.19%
|
0.76%
|
0.78%
|
1.07%
|
Capitalization / Revenue
|
6.72
x
|
1.88
x
|
1.97
x
|
1.82
x
|
1.54
x
|
1.38
x
|
1.26
x
|
EV / Revenue
|
6.16
x
|
1.27
x
|
1.15
x
|
1.26
x
|
1
x
|
0.8
x
|
0.64
x
|
EV / EBITDA
|
56.1
x
|
22.8
x
|
14.7
x
|
8.61
x
|
8.45
x
|
6.57
x
|
5.2
x
|
EV / FCF
|
51.2
x
|
47.5
x
|
9.12
x
|
9.49
x
|
9.42
x
|
6.1
x
|
4.87
x
|
FCF Yield
|
1.95%
|
2.11%
|
11%
|
10.5%
|
10.6%
|
16.4%
|
20.5%
|
Price to Book
|
21.4
x
|
1.69
x
|
1.66
x
|
1.92
x
|
1.63
x
|
1.5
x
|
1.43
x
|
Nbr of stocks (in thousands)
|
11,78,779
|
11,90,898
|
12,38,614
|
12,33,129
|
12,14,785
|
-
|
-
|
Reference price
2 |
401.5
|
127.8
|
96.28
|
115.0
|
107.4
|
107.4
|
107.4
|
Announcement Date
|
15/03/21
|
09/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
70,481
|
80,752
|
60,669
|
77,777
|
84,995
|
94,907
|
1,03,821
|
EBITDA
1 |
7,738
|
4,504
|
4,744
|
11,345
|
10,015
|
11,508
|
12,734
|
EBIT
1 |
5,935
|
1,400
|
2,307
|
8,719
|
6,621
|
8,568
|
11,021
|
Operating Margin
|
8.42%
|
1.73%
|
3.8%
|
11.21%
|
7.79%
|
9.03%
|
10.62%
|
Earnings before Tax (EBT)
1 |
4,387
|
1,141
|
292.3
|
7,884
|
7,174
|
8,666
|
9,552
|
Net income
1 |
2,778
|
-524.1
|
-1,386
|
5,883
|
4,708
|
6,728
|
8,088
|
Net margin
|
3.94%
|
-0.65%
|
-2.28%
|
7.56%
|
5.54%
|
7.09%
|
7.79%
|
EPS
2 |
0.9500
|
-0.4400
|
-1.170
|
4.890
|
3.858
|
5.538
|
7.994
|
Free Cash Flow
1 |
8,475
|
2,165
|
7,668
|
10,284
|
8,977
|
12,384
|
13,576
|
FCF margin
|
12.02%
|
2.68%
|
12.64%
|
13.22%
|
10.56%
|
13.05%
|
13.08%
|
FCF Conversion (EBITDA)
|
109.53%
|
48.07%
|
161.64%
|
90.65%
|
89.63%
|
107.61%
|
106.61%
|
FCF Conversion (Net income)
|
305.12%
|
-
|
-
|
174.8%
|
190.69%
|
184.07%
|
167.85%
|
Dividend per Share
2 |
-
|
-
|
-
|
2.525
|
0.8188
|
0.8358
|
1.148
|
Announcement Date
|
15/03/21
|
09/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
17,786
|
12,548
|
13,777
|
17,597
|
16,747
|
20,278
|
19,484
|
17,811
|
20,204
|
16,377
|
22,028
|
22,708
|
23,864
|
14,011
|
28,023
|
EBITDA
1 |
484.3
|
340.9
|
-104
|
2,343
|
2,164
|
4,625
|
2,505
|
2,515
|
1,700
|
1,666
|
3,390
|
3,390
|
2,883
|
2,146
|
3,942
|
EBIT
1 |
-397.7
|
-449.6
|
-690.2
|
2,108
|
1,339
|
3,830
|
2,148
|
1,886
|
855.8
|
959.5
|
1,994
|
2,180
|
2,760
|
-
|
-
|
Operating Margin
|
-2.24%
|
-3.58%
|
-5.01%
|
11.98%
|
7.99%
|
18.89%
|
11.02%
|
10.59%
|
4.24%
|
5.86%
|
9.05%
|
9.6%
|
11.57%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-663.8
|
-431.7
|
-1,434
|
1,156
|
1,003
|
3,878
|
1,573
|
1,672
|
761.7
|
839
|
755
|
1,226
|
1,467
|
-
|
-
|
Net income
1 |
-929.7
|
-618
|
-1,868
|
723.2
|
377
|
2,747
|
1,309
|
1,158
|
669.6
|
431.8
|
1,133
|
1,449
|
955.7
|
1,111
|
1,894
|
Net margin
|
-5.23%
|
-4.92%
|
-13.56%
|
4.11%
|
2.25%
|
13.55%
|
6.72%
|
6.5%
|
3.31%
|
2.64%
|
5.14%
|
6.38%
|
4%
|
7.93%
|
6.76%
|
EPS
2 |
-0.7800
|
-0.5200
|
-1.570
|
0.6000
|
0.3100
|
2.260
|
1.080
|
0.9700
|
0.5600
|
0.3700
|
0.8805
|
1.217
|
0.9829
|
0.9226
|
1.573
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.525
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/03/22
|
31/05/22
|
23/08/22
|
30/11/22
|
16/03/23
|
18/05/23
|
31/08/23
|
08/11/23
|
14/03/24
|
23/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
39,457
|
49,395
|
49,308
|
44,234
|
45,916
|
54,897
|
64,332
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
8,475
|
2,165
|
7,668
|
10,284
|
8,977
|
12,384
|
13,576
|
ROE (net income / shareholders' equity)
|
19.8%
|
3.43%
|
4.2%
|
8.35%
|
9.71%
|
10.4%
|
10.9%
|
ROA (Net income/ Total Assets)
|
6.67%
|
2.24%
|
2.72%
|
5.13%
|
5.64%
|
6.45%
|
6.84%
|
Assets
1 |
41,674
|
-23,369
|
-50,914
|
1,14,716
|
83,521
|
1,04,349
|
1,18,274
|
Book Value Per Share
2 |
18.80
|
75.70
|
57.90
|
59.90
|
65.80
|
71.50
|
75.30
|
Cash Flow per Share
2 |
4.130
|
1.010
|
7.110
|
9.270
|
9.150
|
13.50
|
15.40
|
Capex
1 |
887
|
1,430
|
793
|
874
|
1,081
|
1,032
|
1,012
|
Capex / Sales
|
1.26%
|
1.77%
|
1.31%
|
1.12%
|
1.27%
|
1.09%
|
0.97%
|
Announcement Date
|
15/03/21
|
09/03/22
|
16/03/23
|
14/03/24
|
-
|
-
|
-
|
Last Close Price
107.4
CNY Average target price
154.3
CNY Spread / Average Target +43.68% Consensus |
1st Jan change
|
Capi.
|
---|
| -7.65% | 26.88B | | -22.11% | 10.87B | | -16.14% | 9.83B | | +5.20% | 9.76B | | -3.00% | 6.84B | | -8.85% | 5.61B | | +29.07% | 4.17B | | +127.69% | 2.4B | | -6.67% | 2.38B |
Other Real Estate Services
|