Market Closed -
Bombay S.E.
03:30:48 09/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
832.4
INR
|
-6.16%
|
|
-4.22%
|
+35.79%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
29,030
|
20,627
|
30,952
|
31,902
|
26,728
|
42,838
|
-
|
-
|
Enterprise Value (EV)
1 |
24,282
|
17,092
|
25,218
|
31,902
|
26,728
|
42,838
|
42,838
|
42,838
|
P/E ratio
|
13.6
x
|
8.18
x
|
9.82
x
|
15
x
|
9.98
x
|
15.8
x
|
13.9
x
|
12.6
x
|
Yield
|
0.65%
|
-
|
0.78%
|
0.73%
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.59
x
|
2.22
x
|
2.99
x
|
3.29
x
|
2.5
x
|
3.78
x
|
3.5
x
|
3.24
x
|
EV / Revenue
|
3.59
x
|
2.22
x
|
2.99
x
|
3.29
x
|
2.5
x
|
3.78
x
|
3.5
x
|
3.24
x
|
EV / EBITDA
|
13.7
x
|
8.15
x
|
10.4
x
|
15.8
x
|
10.6
x
|
15
x
|
13.7
x
|
12.6
x
|
EV / FCF
|
49.6
x
|
14.7
x
|
14.5
x
|
50.5
x
|
14.2
x
|
19.9
x
|
19
x
|
16.9
x
|
FCF Yield
|
2.02%
|
6.79%
|
6.88%
|
1.98%
|
7.04%
|
5.03%
|
5.27%
|
5.91%
|
Price to Book
|
2.88
x
|
2.15
x
|
2.49
x
|
2.49
x
|
1.96
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
63,129
|
60,329
|
60,329
|
58,322
|
55,922
|
51,439
|
-
|
-
|
Reference price
2 |
459.8
|
341.9
|
513.0
|
547.0
|
478.0
|
832.8
|
832.8
|
832.8
|
Announcement Date
|
27/05/19
|
30/05/20
|
29/05/21
|
23/05/22
|
23/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
8,094
|
9,303
|
10,363
|
9,700
|
10,704
|
11,322
|
12,230
|
13,230
|
EBITDA
1 |
2,116
|
2,532
|
2,980
|
2,025
|
2,517
|
2,852
|
3,126
|
3,404
|
EBIT
|
1,887
|
2,731
|
2,758
|
1,816
|
-
|
-
|
-
|
-
|
Operating Margin
|
23.31%
|
29.36%
|
26.61%
|
18.72%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
2,311
|
2,727
|
3,210
|
2,228
|
2,859
|
3,058
|
3,344
|
3,675
|
Net income
1 |
2,175
|
2,590
|
3,105
|
2,125
|
2,717
|
2,941
|
3,262
|
3,554
|
Net margin
|
26.87%
|
27.84%
|
29.96%
|
21.9%
|
25.39%
|
25.98%
|
26.67%
|
26.86%
|
EPS
2 |
33.72
|
41.82
|
52.23
|
36.37
|
47.89
|
52.60
|
59.90
|
66.00
|
Free Cash Flow
1 |
585.7
|
1,400
|
2,128
|
632.3
|
1,880
|
2,155
|
2,258
|
2,533
|
FCF margin
|
7.24%
|
15.05%
|
20.54%
|
6.52%
|
17.57%
|
19.03%
|
18.46%
|
19.15%
|
FCF Conversion (EBITDA)
|
27.67%
|
55.28%
|
71.42%
|
31.22%
|
74.7%
|
75.55%
|
72.23%
|
74.4%
|
FCF Conversion (Net income)
|
26.93%
|
54.04%
|
68.55%
|
29.76%
|
69.2%
|
73.27%
|
69.22%
|
71.28%
|
Dividend per Share
|
3.000
|
-
|
4.000
|
4.000
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/05/19
|
30/05/20
|
29/05/21
|
23/05/22
|
23/05/23
|
-
|
-
|
-
|
Fiscal Period: March |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Net sales
1 |
1,185
|
642.5
|
6,298
|
1,476
|
1,261
|
665.8
|
6,856
|
1,671
|
1,440
|
736.8
|
7,361
|
1,774
|
1,534
|
768.5
|
-
|
EBITDA
1 |
102.2
|
-158.2
|
1,996
|
64.16
|
73.98
|
-83.17
|
2,466
|
85.32
|
132.4
|
-166.8
|
2,778
|
104.7
|
144.5
|
-147
|
-34
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
2,099
|
165.3
|
86.63
|
-123.4
|
2,493
|
109.5
|
398.8
|
-142.5
|
2,838
|
182
|
231
|
36
|
-
|
Net income
1 |
-
|
-
|
2,037
|
128.3
|
76.44
|
-117.7
|
2,438
|
53.01
|
380.9
|
-154.9
|
2,735
|
149
|
157
|
-73.5
|
-
|
Net margin
|
-
|
-
|
32.35%
|
8.7%
|
6.06%
|
-17.68%
|
35.56%
|
3.17%
|
26.45%
|
-21.02%
|
37.16%
|
8.4%
|
10.23%
|
-9.56%
|
-
|
EPS
|
-
|
-
|
-
|
-
|
1.910
|
-2.010
|
-
|
0.2800
|
-
|
-
|
-
|
-
|
-
|
-1.600
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
09/02/21
|
29/05/21
|
13/08/21
|
12/11/21
|
11/02/22
|
23/05/22
|
08/08/22
|
14/11/22
|
24/01/23
|
23/05/23
|
14/08/23
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
4,747
|
3,534
|
5,734
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
586
|
1,400
|
2,128
|
632
|
1,880
|
2,155
|
2,258
|
2,533
|
ROE (net income / shareholders' equity)
|
21.6%
|
26.4%
|
28.2%
|
16.8%
|
20.5%
|
19.3%
|
18.7%
|
16.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
17.5%
|
11.1%
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
17,702
|
19,210
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
159.0
|
159.0
|
206.0
|
220.0
|
244.0
|
-
|
-
|
-
|
Cash Flow per Share
|
20.70
|
31.00
|
42.40
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
746
|
518
|
390
|
470
|
1,085
|
600
|
600
|
600
|
Capex / Sales
|
9.22%
|
5.56%
|
3.77%
|
4.85%
|
10.14%
|
5.3%
|
4.91%
|
4.54%
|
Announcement Date
|
27/05/19
|
30/05/20
|
29/05/21
|
23/05/22
|
23/05/23
|
-
|
-
|
-
|
Last Close Price
832.8
INR Average target price
716.3
INR Spread / Average Target -13.98% Consensus |
1st Jan change
|
Capi.
|
---|
| +14.36% | 3.39B | | -1.70% | 1.62B | | -95.58% | 1.61B | | -0.46% | 1.35B | | -8.14% | 1.23B | | -11.54% | 1.22B | | -.--% | 1.21B | | 0.00% | 1.2B | | +0.65% | 1.19B |
Other Fishing & Farming
|