|
Market Closed -
Nasdaq
01:30:00 24/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 91.74 USD | +1.34% |
|
-1.55% | +17.42% |
| 10/09 | Joint Stock Company Kaspi.Kz Approves Dividend, Payable on 09 September 2026 | CI |
| 28/08 | The emerging market that has outperformed the Nasdaq 100 over the past 10 years |  |
Company Valuation: Kaspi Bank
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,17,39,956 | 57,99,411 | 79,55,362 | 94,41,086 | 75,55,774 | 78,68,256 | - | - |
| Change | - | -50.6% | 37.18% | 18.68% | -19.97% | 4.14% | - | - |
| Enterprise Value (EV) | 1,17,39,956 | 57,99,411 | 79,55,362 | 89,02,249 | 66,95,841 | 78,68,256 | 78,68,256 | 78,68,256 |
| Change | - | -50.6% | 37.18% | 11.9% | -24.78% | 17.51% | 0% | 0% |
| P/E | - | - | 9.57x | 9.15x | 7.08x | 7.27x | 6.4x | 5.51x |
| PBR | - | - | 9.71x | 6.22x | 3.05x | 2.7x | 2.34x | 2.05x |
| PEG | - | - | - | 0.4x | 2.39x | 4.08x | 0.5x | 0.3x |
| Capitalization / Revenue | 12.5x | 4.41x | 4.16x | 3.73x | 1.87x | 1.69x | 1.45x | 1.27x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.69x | 1.45x | 1.27x |
| EV / EBITDA | - | - | - | 0x | 0x | 4.87x | 4.29x | 3.75x |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 5.34x | 4.69x | 3.94x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | 3,200 | 3,400 | - | 3,600 | 3,915 | 4,423 |
| Rate of return | - | - | 7.63% | 6.84% | - | 8.69% | 9.46% | 10.7% |
| EPS 2 | - | - | 4,381 | 5,431 | 5,592 | 5,692 | 6,465 | 7,520 |
| Distribution rate | - | - | 73% | 62.6% | - | 63.2% | 60.6% | 58.8% |
| Net sales 1 | 9,36,803 | 13,15,552 | 19,13,490 | 25,32,156 | 40,46,074 | 46,65,890 | 54,21,322 | 61,82,001 |
| EBITDA 1 | - | - | - | 20,41,856 | 15,56,372 | 16,17,126 | 18,34,285 | 20,95,532 |
| EBIT 1 | 5,28,802 | 7,20,574 | 10,22,004 | 12,82,289 | 13,31,918 | 14,74,816 | 16,77,681 | 19,96,920 |
| Net income 1 | 4,35,214 | 5,88,844 | 8,48,770 | 10,56,834 | 10,67,707 | 10,93,394 | 12,44,579 | 14,41,678 |
| Net Debt | - | - | - | -5,38,837 | -8,59,933 | - | - | - |
| Reference price 2 | 61,086.04 | 30,379.47 | 41,939.96 | 49,685.81 | 39,603.71 | 41,405.93 | 41,405.93 | 41,405.93 |
| Nbr of stocks (in thousands) | 1,92,187 | 1,90,899 | 1,89,685 | 1,90,016 | 1,90,785 | 1,90,027 | - | - |
| Announcement Date | 28/02/22 | 27/02/23 | 26/02/24 | 24/02/25 | 02/03/26 | - | - | - |
1KZT in Million2KZT
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.15x | - | - | 8.85% | 1.72TCr | |
| 44.55x | 15.29x | 28.37x | -.--% | 8.68TCr | |
| 17.45x | 3.5x | 7.78x | 1.53% | 8.97TCr | |
| 24.76x | 7.19x | 13.84x | -.--% | 3.38TCr | |
| 36.15x | 3.87x | 12.45x | -.--% | 2.44TCr | |
| 78.74x | 6.44x | 27.48x | -.--% | 2.21TCr | |
| 33.2x | 16.97x | 27.5x | 2.55% | 2.15TCr | |
| 5.71x | 2.85x | 6.76x | 4.53% | 1.97TCr | |
| 10.62x | -1.35x | -2.38x | -.--% | 1.39TCr | |
| 38.15x | 18.45x | 29.04x | -.--% | 1.24TCr | |
| Average | 29.65x | 8.13x | 16.76x | 1.75% | 3.41TCr | |
| Weighted average by Cap. | 30.63x | 8.48x | 17.24x | 1.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- KSPI Stock
- Valuation Kaspi Bank
Select your edition
All financial news and data tailored to specific country editions
