Financials Karyes Investment Public Company Ltd

Equities

KAR

CY0006240218

Investment Management & Fund Operators

End-of-day quote CYPRUS S.E. 04:30:00 26/02/2024 am IST 5-day change 1st Jan Change
0.23 EUR -.--% Intraday chart for Karyes Investment Public Company Ltd -.--% -.--%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 0.196 0.5 5.5 5.5 5.5 5.06
Enterprise Value (EV) 1 0.166 0.4988 5.499 1.54 1.942 -0.3249
P/E ratio 0.7 x -2.85 x 4.56 x 20.4 x -20.8 x 2.7 x
Yield - - - - - -
Capitalization / Revenue 0.51 x -0.68 x 3.88 x 22.9 x -28.2 x 2.49 x
EV / Revenue 0.43 x -0.67 x 3.88 x 6.41 x -9.97 x -0.16 x
EV / EBITDA - - - - - -
EV / FCF 0.96 x -1.1 x 8.49 x 6.15 x 9.61 x -0.25 x
FCF Yield 104% -91% 11.8% 16.3% 10.4% -397%
Price to Book 0.15 x 0.71 x 0.62 x 0.6 x 0.62 x 0.47 x
Nbr of stocks (in thousands) 2,000 2,000 22,000 22,000 22,000 22,000
Reference price 2 0.0980 0.2500 0.2500 0.2500 0.2500 0.2300
Announcement Date 11/05/18 26/07/19 10/06/21 22/02/22 19/10/22 27/09/23
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 0.383 -0.7397 1.419 0.2404 -0.1949 2.034
EBITDA - - - - - -
EBIT 1 0.2791 -0.847 1.3 0.2695 -0.2636 1.88
Operating Margin 72.86% 114.5% 91.62% 112.12% 135.26% 92.46%
Earnings before Tax (EBT) 1 0.2787 -0.8865 1.205 0.2693 -0.2641 1.881
Net income 1 0.2787 -0.8865 1.205 0.2693 -0.2641 1.875
Net margin 72.76% 119.84% 84.94% 112.04% 135.55% 92.2%
EPS 2 0.1393 -0.0879 0.0548 0.0122 -0.0120 0.0852
Free Cash Flow 1 0.1733 -0.4537 0.6474 0.2503 0.2021 1.29
FCF margin 45.26% 61.34% 45.64% 104.12% -103.71% 63.41%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 62.2% - 53.72% 92.92% - 68.78%
Dividend per Share - - - - - -
Announcement Date 11/05/18 26/07/19 10/06/21 22/02/22 19/10/22 27/09/23
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.03 0 0 3.96 3.56 5.38
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.17 -0.45 0.65 0.25 0.2 1.29
ROE (net income / shareholders' equity) 23.3% -15.6% 14.5% 2.98% -2.92% 19%
ROA (Net income/ Total Assets) 14.3% -9.25% 9.59% 1.81% -1.75% 11.4%
Assets 1 1.954 9.588 12.56 14.88 15.06 16.42
Book Value Per Share 2 0.6700 0.3500 0.4100 0.4200 0.4100 0.4900
Cash Flow per Share 2 0.0200 0 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 11/05/18 26/07/19 10/06/21 22/02/22 19/10/22 27/09/23
1EUR in Million2EUR
Estimates
  1. Stock Market
  2. Equities
  3. KAR Stock
  4. Financials Karyes Investment Public Company Ltd