Stock KCL KARAM CERAMICS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Karam Ceramics Limited

Equities

KCL

PK0060401012

Construction Supplies & Fixtures

End-of-day quote Pakistan S.E.
Other stock markets
 03:30:00 03/07/2024 am IST 		5-day change 1st Jan Change
49 PKR 0.00% Intraday chart for Karam Ceramics Limited 0.00% -3.69%
28/02 Karam Ceramics Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Karam Ceramics Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 443.7 312.8 516.1 645.3 829.4 1,027
Enterprise Value (EV) 1 1,007 813.5 1,251 1,482 1,784 1,073
P/E ratio 29.4 x 10.8 x -11.8 x 15.5 x -3.29 x -2.16 x
Yield 2.62% 2.33% - - - -
Capitalization / Revenue 0.37 x 0.22 x 0.56 x 0.57 x 1.01 x 1.05 x
EV / Revenue 0.83 x 0.57 x 1.35 x 1.32 x 2.18 x 1.1 x
EV / EBITDA 6.54 x 4.29 x -578 x 15.7 x -12.5 x -3.28 x
EV / FCF 4.46 x 9.63 x -5.15 x -12.8 x -20.5 x -4.23 x
FCF Yield 22.4% 10.4% -19.4% -7.81% -4.87% -23.6%
Price to Book 1.46 x 0.5 x 0.89 x 0.81 x 1.53 x 0.68 x
Nbr of stocks (in thousands) 14,549 14,549 14,549 14,549 14,549 14,549
Reference price 2 30.50 21.50 35.47 44.35 57.01 70.60
Announcement Date 02/10/18 04/10/19 05/11/20 06/10/21 07/11/22 04/10/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 1,210 1,439 927 1,127 818.1 977.1
EBITDA 1 154 189.8 -2.163 94.27 -142.8 -327.3
EBIT 1 69.26 108.3 -104 0.4578 -238.6 -415.8
Operating Margin 5.72% 7.53% -11.22% 0.04% -29.16% -42.55%
Earnings before Tax (EBT) 1 16.21 51.5 -95.05 -7.802 -257.7 -484.5
Net income 1 15.12 28.88 -43.77 41.63 -251.8 -475
Net margin 1.25% 2.01% -4.72% 3.69% -30.77% -48.61%
EPS 2 1.039 1.985 -3.009 2.861 -17.30 -32.65
Free Cash Flow 1 225.9 84.47 -242.7 -115.7 -86.9 -253.6
FCF margin 18.67% 5.87% -26.18% -10.27% -10.62% -25.96%
FCF Conversion (EBITDA) 146.74% 44.51% - - - -
FCF Conversion (Net income) 1,494.59% 292.49% - - - -
Dividend per Share 2 0.8000 0.5000 - - - -
Announcement Date 02/10/18 04/10/19 05/11/20 06/10/21 07/11/22 04/10/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 563 501 735 837 954 46.3
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.658 x 2.638 x -339.7 x 8.878 x -6.682 x -0.1414 x
Free Cash Flow 1 226 84.5 -243 -116 -86.9 -254
ROE (net income / shareholders' equity) 5.11% 6.22% -7.26% 6.03% -37.5% -46%
ROA (Net income/ Total Assets) 3.27% 4.77% -3.94% 0.02% -7.93% -14.2%
Assets 1 463 605.3 1,112 2,68,576 3,175 3,335
Book Value Per Share 2 20.80 43.00 39.80 55.00 37.30 105.0
Cash Flow per Share 2 0.3200 0.4000 1.090 1.050 0.3300 3.010
Capex 1 8.66 41.6 28.2 0.06 - 29.7
Capex / Sales 0.72% 2.89% 3.04% 0.01% - 3.04%
Announcement Date 02/10/18 04/10/19 05/11/20 06/10/21 07/11/22 04/10/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Flooring & Interior Tile Manufacturers

1st Jan change Capi.
KARAM CERAMICS LIMITED Stock Karam Ceramics Limited
-3.69% 2.56M
KINGSPAN GROUP PLC Stock Kingspan Group plc
+6.89% 16.25B
KALESERAMIK CANAKKALE KALEBODUR SERAMIK SANAYI Stock Kaleseramik Canakkale Kalebodur Seramik Sanayi
-36.10% 2.07B
FORBO HOLDING AG Stock Forbo Holding AG
-1.71% 1.63B
RESPONSIVE INDUSTRIES LIMITED Stock Responsive Industries Limited
+2.41% 1B
INTERNACIONAL DE CERÁMICA, S.A.B. DE C.V. Stock Internacional de Cerámica, S.A.B. de C.V.
-1.54% 747M
TARKETT Stock Tarkett
-6.65% 601M
MONALISA GROUP CO.,LTD Stock Monalisa Group CO.,Ltd
-35.82% 504M
DYNASTY CERAMIC Stock Dynasty Ceramic
+37.06% 486M
ZHEJIANG TIANZHEN TECHNOLOGY CO., LTD. Stock Zhejiang Tianzhen Technology Co., Ltd.
-33.81% 375M
Flooring & Interior Tile Manufacturers
  1. Stock Market
  2. Equities
  3. KCL Stock
  4. Financials Karam Ceramics Limited