Valuation: Dynasty Ceramic

Market Cap 1.33TCr 40Cr 35Cr 32Cr 30Cr 56Cr 3.8TCr 57Cr 383.98Cr 150.79Cr 1.87TCr 149.56Cr 146.31Cr 6.43TCr P/E 2026 *
12.2x
P/E 2027 * 11.2x
Enterprise Value 1.62TCr 49Cr 43Cr 39Cr 36Cr 69Cr 4.64TCr 70Cr 468.49Cr 183.98Cr 2.28TCr 182.47Cr 178.5Cr 7.85TCr EV / Sales 2026 *
2.21x
EV / Sales 2027 * 2.12x
Free-Float
19.26%
Yield 2026 *
6.85%
Yield 2027 * 6.85%
05/05 Dynasty Ceramic Public Company Limited Announces Cash Dividend for the Period of 01 January 2026 to 31 March 2026, Payable on 04 June 2026 CI
05/05 Dynasty Ceramic Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
31/03 Dynasty Ceramic Public Company Limited Announces Chairman of the Audit Committee Changes CI
31/03 Dynasty Ceramic Public Company Limited Approves Dividend for the Fourth Quarter Ended December 2025, Payable on April 30, 2026 CI
12/03 Tisco Securities Upgrades Dynasty Ceramic to Buy from Hold; Price Target is THB1.56 MT
10/02 Dynasty Ceramic posts FY profit attributable 904.4 million baht RE
10/02 Dynasty Ceramic Public Company Limited Proposes Dividend for the Operating Period from October 1, 2025 to December 31, 2025, Payable on April 30, 2026 CI
10/02 Dynasty Ceramic Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
04/11 Dynasty Ceramic posts qtrly profit attributable 210.6 million baht RE
04/11 Dynasty Ceramic Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
04/11 Dynasty Ceramic Public Company Limited Declares Cash Dividend for the Operating Period from 01-July-2025 to 30-September-2025, Payable on December 3, 2025 CI
05/25/05 Dynasty Ceramic Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
05/25/05 Dynasty Ceramic logs qtrly profit attributable 229.6 mln baht RE
1 day+1.39%
Current month+0.69%
1 month+10.61%
3 months+15.87%
6 months+20.66%
Current year+20.66%
1 week 1.41
Extreme 1.41
1.48
1 month 1.33
Extreme 1.33
1.48
Current year 1.13
Extreme 1.13
1.48
1 year 1.13
Extreme 1.13
1.54
3 years 1.13
Extreme 1.13
2.16
5 years 1.13
Extreme 1.13
3.4
10 years 1.12
Extreme 1.12
4.8
Manager TitleAgeSince
Chief Executive Officer 48 -
Director of Finance/CFO 41 04/11/2020
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 77 26/01/1998
Director/Board Member 50 -
Director/Board Member - -
Date Insider Type Main position Quantity % Market Cap.
07/05Buy

Director

34,81,600 0.0382%
06/05Buy

Director

34,66,500 0.0380%
05/05Buy

Director

7,16,400 0.0079%
Change 5-day change 1-year change 3-year change Capi.($)
+1.39%0.00%+4.29%-27.00% 40Cr
+1.02%-2.57%+9.05%+38.73% 1.63TCr
-0.10%-2.21%+305.18%+857.63% 266.6Cr
+2.80%-2.78% - - 252.54Cr
+0.06%-6.76%+49.35%+279.46% 193.09Cr
+0.83%-2.54%-20.22%-41.41% 128.39Cr
+1.43%-4.05%-12.16% - 90Cr
-6.31%-15.22%+31.17%+10.22% 75Cr
+0.10%-13.05%+83.96%+81.25% 73Cr
+2.51%-8.65%+9.30%-36.49% 57Cr
Average +0.37%-4.56%+51.10%+145.30% 280.84Cr
Weighted average by Cap. +0.83%-3.29%+43.49%+139.53%

Financials

2026 *2027 *
Net sales 731Cr 22Cr 19Cr 18Cr 16Cr 31Cr 2.1TCr 32Cr 211.84Cr 83Cr 1.03TCr 83Cr 81Cr 3.55TCr 767Cr 23Cr 20Cr 19Cr 17Cr 33Cr 2.2TCr 33Cr 222.27Cr 87Cr 1.08TCr 87Cr 85Cr 3.72TCr
Net income 109.6Cr 3.29Cr 2.88Cr 2.66Cr 2.46Cr 4.66Cr 314.23Cr 4.74Cr 32Cr 12Cr 154.8Cr 12Cr 12Cr 532.18Cr 115.7Cr 3.48Cr 3.04Cr 2.81Cr 2.59Cr 4.92Cr 331.72Cr 5Cr 34Cr 13Cr 163.42Cr 13Cr 13Cr 561.79Cr
Net Debt 291.6Cr 8.77Cr 7.67Cr 7.07Cr 6.53Cr 12Cr 836.05Cr 13Cr 85Cr 33Cr 411.86Cr 33Cr 32Cr 1.42TCr 299.9Cr 9.02Cr 7.89Cr 7.27Cr 6.72Cr 13Cr 859.84Cr 13Cr 87Cr 34Cr 423.59Cr 34Cr 33Cr 1.46TCr
Logo Dynasty Ceramic
Dynasty Ceramic Public Company Limited is a Thailand-based company, which is principally engaged in the manufacturing and selling of ceramic wall and floor tiles, together with space rental and providing utilities service. The Company purchases the ceramic floor, wall and Tile grout from Tile Top Industry Public Co., Ltd., which is a subsidiary of the Company. The Company also purchases the ceramic floor and wall from The Royal Ceramic Industry Public Co., Ltd., which is a subsidiary of the Company. The Company orders other related products, such as Tile grout, Tile adhesive, Corner-trim for sale. The ceramic tiles produced by the Company and its subsidiaries comprise under the trademark Dynasty, Tile Top, Jaguar, Value, Mustang, Chicken, Birdie, Ducky, Swan, M, Cosmo and RCI. It distributes tiles through outlets, more than 200 outlets, which are its outlets. It owns one factory and other three factories of subsidiary company is located in Nong Khae district, Saraburi province.
Employees
2,322
Date Price Change Volume
10/26/10 THB 1.460 +1.39% 32,10,453
09/26/09 THB 1.440 +0.70% 22,19,915
08/26/08 THB 1.430 -0.69% 10,34,722
07/26/07 THB 1.440 -1.37% 19,55,946
06/26/06 THB 1.460 0.00% 5,48,083
Trader
Investor
Global
Quality
ESG MSCI
CCC
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.460THB
Average target price
1.560THB
Spread / Average Target
+6.85%

Quarterly revenue - Rate of surprise