Valuation: Dynasty Ceramic

Market Cap 1.33TCr 40Cr 34Cr 32Cr 29Cr 56Cr 3.78TCr 56Cr 378.01Cr 148.36Cr 1.88TCr 148.85Cr 145.58Cr 6.32TCr P/E 2026 *
12.2x
P/E 2027 * 11.2x
Enterprise Value 1.6TCr 48Cr 42Cr 39Cr 36Cr 67Cr 4.57TCr 68Cr 456.69Cr 179.24Cr 2.28TCr 179.83Cr 175.88Cr 7.63TCr EV / Sales 2026 *
2.19x
EV / Sales 2027 * 2.1x
Free-Float
19.26%
Yield 2026 *
6.85%
Yield 2027 * 6.85%
05/05 Dynasty Ceramic Public Company Limited Announces Cash Dividend for the Period of 01 January 2026 to 31 March 2026, Payable on 04 June 2026 CI
05/05 Dynasty Ceramic Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
31/03 Dynasty Ceramic Public Company Limited Announces Chairman of the Audit Committee Changes CI
31/03 Dynasty Ceramic Public Company Limited Approves Dividend for the Fourth Quarter Ended December 2025, Payable on April 30, 2026 CI
12/03 Tisco Securities Upgrades Dynasty Ceramic to Buy from Hold; Price Target is THB1.56 MT
10/02 Dynasty Ceramic posts FY profit attributable 904.4 million baht RE
10/02 Dynasty Ceramic Public Company Limited Proposes Dividend for the Operating Period from October 1, 2025 to December 31, 2025, Payable on April 30, 2026 CI
10/02 Dynasty Ceramic Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
04/11 Dynasty Ceramic posts qtrly profit attributable 210.6 million baht RE
04/11 Dynasty Ceramic Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
04/11 Dynasty Ceramic Public Company Limited Declares Cash Dividend for the Operating Period from 01-July-2025 to 30-September-2025, Payable on December 3, 2025 CI
05/25/05 Dynasty Ceramic Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
05/25/05 Dynasty Ceramic logs qtrly profit attributable 229.6 mln baht RE
1 day-0.68%
1 week-0.68%
1 month+0.69%
3 months+17.74%
6 months+19.67%
Current year+20.66%
1 week 1.45
Extreme 1.45
1.49
1 month 1.41
Extreme 1.41
1.51
Current year 1.13
Extreme 1.13
1.51
1 year 1.13
Extreme 1.13
1.51
3 years 1.13
Extreme 1.13
2.16
5 years 1.13
Extreme 1.13
3.4
10 years 1.12
Extreme 1.12
4.8
Manager TitleAgeSince
Chief Executive Officer 48 -
Director of Finance/CFO 41 04/11/2020
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Director/Board Member 77 26/01/1998
Director/Board Member 50 -
Director/Board Member - -
Date Insider Type Main position Quantity % Market Cap.
05/03/26 Buy

Chairman

12,80,000 0.0140%
10/06/25 Buy

Director

3,35,500 0.0037%
06/06/25 Buy

Chairman

10,87,500 0.0119%
Change 5-day change 1-year change 3-year change Capi.($)
-0.68%-0.68%-1.35%-29.13% 40Cr
+2.10%+5.45%+10.46%+9.93% 1.66TCr
-0.79%+3.86% - - 266.41Cr
+4.68%+1.35%+142.98%+664.01% 236.83Cr
+1.36%+3.88%+66.15%+250.67% 198.81Cr
+3.52%+17.37%+17.68%-27.39% 161.57Cr
+1.23%-3.74%-29.02%-25.74% 86Cr
+10.00%+61.00%+107.74%+152.97% 82Cr
+6.76%+27.59%+56.45%+39.04% 62Cr
+1.89%+8.14%+3.38%-54.92% 55Cr
Average +3.01%+7.87%+41.61%+108.83% 284.62Cr
Weighted average by Cap. +2.33%+5.61%+29.92%+88.24%

Financials

2026 *2027 *
Net sales 731.3Cr 22Cr 19Cr 18Cr 16Cr 31Cr 2.09TCr 31Cr 208.63Cr 82Cr 1.04TCr 82Cr 80Cr 3.49TCr 767.3Cr 23Cr 20Cr 19Cr 17Cr 32Cr 2.19TCr 33Cr 218.9Cr 86Cr 1.09TCr 86Cr 84Cr 3.66TCr
Net income 109.8Cr 3.28Cr 2.86Cr 2.66Cr 2.44Cr 4.61Cr 313.52Cr 4.68Cr 31Cr 12Cr 156.08Cr 12Cr 12Cr 523.37Cr 115.9Cr 3.47Cr 3.01Cr 2.81Cr 2.58Cr 4.86Cr 330.94Cr 4.94Cr 33Cr 13Cr 164.75Cr 13Cr 13Cr 552.45Cr
Net Debt 275.8Cr 8.25Cr 7.17Cr 6.67Cr 6.13Cr 12Cr 787.51Cr 12Cr 79Cr 31Cr 392.06Cr 31Cr 30Cr 1.31TCr 284.1Cr 8.5Cr 7.39Cr 6.88Cr 6.31Cr 12Cr 811.21Cr 12Cr 81Cr 32Cr 403.86Cr 32Cr 31Cr 1.35TCr
Logo Dynasty Ceramic
Dynasty Ceramic Public Company Limited is a Thailand-based company, which is principally engaged in the manufacturing and selling of ceramic wall and floor tiles, together with space rental and providing utilities service. The Company purchases the ceramic floor, wall and Tile grout from Tile Top Industry Public Co., Ltd., which is a subsidiary of the Company. The Company also purchases the ceramic floor and wall from The Royal Ceramic Industry Public Co., Ltd., which is a subsidiary of the Company. The Company orders other related products, such as Tile grout, Tile adhesive, Corner-trim for sale. The ceramic tiles produced by the Company and its subsidiaries comprise under the trademark Dynasty, Tile Top, Jaguar, Value, Mustang, Chicken, Birdie, Ducky, Swan, M, Cosmo and RCI. It distributes tiles through outlets, more than 200 outlets, which are its outlets. It owns one factory and other three factories of subsidiary company is located in Nong Khae district, Saraburi province.
Employees
2,322
Date Price Change Volume
31/26/31 THB 1.460 -0.68% 4,71,486
30/26/30 THB 1.470 -.--% 5,30,524
27/26/27 THB 1.470 -.--% 3,25,544
24/26/24 THB 1.470 -0.68% 4,42,548
23/26/23 THB 1.480 -.--% 8,67,725
Trader
Investor
Global
Quality
ESG MSCI
CCC
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.460THB
Average target price
1.650THB
Spread / Average Target
+13.01%

Quarterly revenue - Rate of surprise