Valuation: Dynasty Ceramic

Market Cap 1.33TCr 40Cr 35Cr 32Cr 30Cr 56Cr 3.82TCr 57Cr 384.02Cr 150.54Cr 1.87TCr 148.85Cr 145.6Cr 6.44TCr P/E 2026 *
12.3x
P/E 2027 * 11.3x
Enterprise Value 1.61TCr 48Cr 42Cr 39Cr 36Cr 67Cr 4.61TCr 68Cr 463.41Cr 181.66Cr 2.26TCr 179.62Cr 175.7Cr 7.78TCr EV / Sales 2026 *
2.2x
EV / Sales 2027 * 2.11x
Free-Float
19.26%
Yield 2026 *
6.8%
Yield 2027 * 6.8%
05/05 Dynasty Ceramic Public Company Limited Announces Cash Dividend for the Period of 01 January 2026 to 31 March 2026, Payable on 04 June 2026 CI
05/05 Dynasty Ceramic Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
31/03 Dynasty Ceramic Public Company Limited Announces Chairman of the Audit Committee Changes CI
31/03 Dynasty Ceramic Public Company Limited Approves Dividend for the Fourth Quarter Ended December 2025, Payable on April 30, 2026 CI
12/03 Tisco Securities Upgrades Dynasty Ceramic to Buy from Hold; Price Target is THB1.56 MT
10/02 Dynasty Ceramic posts FY profit attributable 904.4 million baht RE
10/02 Dynasty Ceramic Public Company Limited Proposes Dividend for the Operating Period from October 1, 2025 to December 31, 2025, Payable on April 30, 2026 CI
10/02 Dynasty Ceramic Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
04/11 Dynasty Ceramic posts qtrly profit attributable 210.6 million baht RE
04/11 Dynasty Ceramic Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
04/11 Dynasty Ceramic Public Company Limited Declares Cash Dividend for the Operating Period from 01-July-2025 to 30-September-2025, Payable on December 3, 2025 CI
05/25/05 Dynasty Ceramic Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2025 CI
05/25/05 Dynasty Ceramic logs qtrly profit attributable 229.6 mln baht RE
1 day-0.68%
1 week+0.68%
Current month+1.38%
1 month+8.09%
3 months+18.55%
6 months+18.55%
Current year+21.49%
1 week 1.46
Extreme 1.46
1.51
1 month 1.36
Extreme 1.36
1.51
Current year 1.13
Extreme 1.13
1.51
1 year 1.13
Extreme 1.13
1.54
3 years 1.13
Extreme 1.13
2.16
5 years 1.13
Extreme 1.13
3.4
10 years 1.12
Extreme 1.12
4.8
Manager TitleAgeSince
Chief Executive Officer 48 -
Director of Finance/CFO 41 04/11/2020
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 76 26/01/1998
Director/Board Member 48 -
Director/Board Member 77 26/01/1998
Date Insider Type Main position Quantity % Market Cap.
07/05/26 Buy

Director

34,81,600 0.0382%
06/05/26 Buy

Director

34,66,500 0.0380%
05/05/26 Buy

Director

7,16,400 0.0079%
Change 5-day change 1-year change 3-year change Capi.($)
-0.68%+0.68%+0.68%-26.50% 40Cr
-0.26%-2.05%+4.94%+8.53% 1.58TCr
+1.74%+1.74% - - 252.62Cr
+4.12%-14.93%+228.97%+671.12% 217.91Cr
-1.39%+1.02%+60.03%+257.79% 191.93Cr
-0.66%+3.98%-15.89%-40.21% 134.08Cr
+0.08%+1.65%-12.42% - 90Cr
-12.86%+2.66%-19.37%+3.68% 61Cr
-16.26%-30.02%+30.68%+22.12% 61Cr
-4.09%-7.77%+0.23%-49.71% 55Cr
Average -2.99%-2.44%+30.87%+105.85% 267.88Cr
Weighted average by Cap. -0.53%-2.99%+27.48%+86.29%

Financials

2026 *2027 *
Net sales 731.3Cr 22Cr 19Cr 18Cr 16Cr 31Cr 2.1TCr 31Cr 210.5Cr 83Cr 1.03TCr 82Cr 80Cr 3.53TCr 767.3Cr 23Cr 20Cr 18Cr 17Cr 32Cr 2.2TCr 33Cr 220.87Cr 87Cr 1.08TCr 86Cr 84Cr 3.71TCr
Net income 109.8Cr 3.26Cr 2.86Cr 2.64Cr 2.43Cr 4.59Cr 314.6Cr 4.66Cr 32Cr 12Cr 153.93Cr 12Cr 12Cr 530.34Cr 115.9Cr 3.44Cr 3.02Cr 2.79Cr 2.57Cr 4.84Cr 332.08Cr 4.92Cr 33Cr 13Cr 162.48Cr 13Cr 13Cr 559.8Cr
Net Debt 275.8Cr 8.19Cr 7.18Cr 6.64Cr 6.11Cr 12Cr 790.23Cr 12Cr 79Cr 31Cr 386.65Cr 31Cr 30Cr 1.33TCr 284.1Cr 8.44Cr 7.4Cr 6.84Cr 6.29Cr 12Cr 814.01Cr 12Cr 82Cr 32Cr 398.29Cr 32Cr 31Cr 1.37TCr
Logo Dynasty Ceramic
Dynasty Ceramic Public Company Limited is a Thailand-based company, which is principally engaged in the manufacturing and selling of ceramic wall and floor tiles, together with space rental and providing utilities service. The Company purchases the ceramic floor, wall and Tile grout from Tile Top Industry Public Co., Ltd., which is a subsidiary of the Company. The Company also purchases the ceramic floor and wall from The Royal Ceramic Industry Public Co., Ltd., which is a subsidiary of the Company. The Company orders other related products, such as Tile grout, Tile adhesive, Corner-trim for sale. The ceramic tiles produced by the Company and its subsidiaries comprise under the trademark Dynasty, Tile Top, Jaguar, Value, Mustang, Chicken, Birdie, Ducky, Swan, M, Cosmo and RCI. It distributes tiles through outlets, more than 200 outlets, which are its outlets. It owns one factory and other three factories of subsidiary company is located in Nong Khae district, Saraburi province.
Employees
2,322
Date Price Change Volume
20/26/20 THB 1.470 -0.68% 9,94,517
17/26/17 THB 1.480 0.00% 8,65,651
16/26/16 THB 1.480 -0.67% 9,97,502
15/26/15 THB 1.490 0.00% 9,35,076
14/26/14 THB 1.490 +0.68% 24,14,462
Trader
Investor
Global
Quality
ESG MSCI
CCC
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.470THB
Average target price
1.650THB
Spread / Average Target
+12.24%

Quarterly revenue - Rate of surprise