Market Closed -
Hong Kong S.E.
01:38:20 26/04/2024 pm IST
|
5-day change
|
1st Jan Change
|
1.78
HKD
|
+1.14%
|
|
+3.49%
|
-8.72%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
11,624
|
13,595
|
11,664
|
9,422
|
8,490
|
5,577
|
5,577
|
-
|
Enterprise Value (EV)
1 |
22,847
|
28,592
|
29,032
|
20,269
|
14,769
|
6,109
|
13,424
|
11,712
|
P/E ratio
|
2.88
x
|
4.32
x
|
3.57
x
|
2.81
x
|
6.19
x
|
7.62
x
|
6.14
x
|
5.74
x
|
Yield
|
5.38%
|
4.6%
|
5.63%
|
6.98%
|
7.75%
|
11.8%
|
8.99%
|
8.99%
|
Capitalization / Revenue
|
1.08
x
|
1.28
x
|
0.99
x
|
0.58
x
|
0.97
x
|
1
x
|
0.86
x
|
0.81
x
|
EV / Revenue
|
2.12
x
|
2.68
x
|
2.47
x
|
1.25
x
|
1.68
x
|
1
x
|
2.06
x
|
1.69
x
|
EV / EBITDA
|
5.23
x
|
5.58
x
|
5.28
x
|
4.11
x
|
6.94
x
|
4.24
x
|
11
x
|
6.98
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.33
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
31,24,855
|
31,25,175
|
31,26,975
|
31,30,235
|
31,32,895
|
31,32,895
|
31,32,895
|
-
|
Reference price
2 |
3.720
|
4.350
|
3.730
|
3.010
|
2.710
|
1.780
|
1.780
|
1.780
|
Announcement Date
|
20/03/19
|
24/03/20
|
23/03/21
|
22/03/22
|
22/03/23
|
28/03/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
10,760
|
10,652
|
11,732
|
16,218
|
8,794
|
6,103
|
6,508
|
6,914
|
EBITDA
1 |
4,369
|
5,126
|
5,498
|
4,935
|
2,128
|
1,440
|
1,218
|
1,677
|
EBIT
1 |
4,340
|
5,096
|
5,468
|
4,412
|
2,273
|
1,410
|
1,182
|
1,640
|
Operating Margin
|
40.34%
|
47.84%
|
46.6%
|
27.21%
|
25.85%
|
23.1%
|
18.16%
|
23.72%
|
Earnings before Tax (EBT)
1 |
5,539
|
5,299
|
4,860
|
5,090
|
2,068
|
1,489
|
1,161
|
1,660
|
Net income
1 |
4,046
|
3,150
|
3,268
|
3,355
|
1,372
|
802.2
|
915
|
956
|
Net margin
|
37.61%
|
29.57%
|
27.86%
|
20.69%
|
15.61%
|
13.14%
|
14.06%
|
13.83%
|
EPS
2 |
1.293
|
1.007
|
1.045
|
1.072
|
0.4381
|
0.2560
|
0.2900
|
0.3100
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.2100
|
0.2100
|
0.2100
|
0.2100
|
0.1600
|
0.1600
|
Announcement Date
|
20/03/19
|
24/03/20
|
23/03/21
|
22/03/22
|
22/03/23
|
28/03/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
11,222
|
14,998
|
17,368
|
10,847
|
6,279
|
7,813
|
7,847
|
6,135
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.569
x
|
2.926
x
|
3.159
x
|
2.198
x
|
2.951
x
|
6.588
x
|
6.443
x
|
3.658
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
8.51%
|
8.47%
|
7.93%
|
7.67%
|
3.13%
|
2.1%
|
2.2%
|
2.2%
|
ROA (Net income/ Total Assets)
|
4.22%
|
4.37%
|
4.18%
|
-
|
1.77%
|
1.2%
|
-
|
-
|
Assets
1 |
95,875
|
72,083
|
78,157
|
-
|
77,580
|
76,167
|
-
|
-
|
Book Value Per Share
|
11.40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
3.86
|
4.54
|
42.1
|
6.35
|
4.76
|
-
|
-
|
-
|
Capex / Sales
|
0.04%
|
0.04%
|
0.36%
|
0.04%
|
0.05%
|
-
|
-
|
-
|
Announcement Date
|
20/03/19
|
24/03/20
|
23/03/21
|
22/03/22
|
22/03/23
|
28/03/24
|
-
|
-
|
Last Close Price
1.78
HKD Average target price
2.76
HKD Spread / Average Target +55.06% Consensus |