End-of-day quote
BURSA MALAYSIA
03:30:00 10/05/2024 am IST
|
5-day change
|
1st Jan Change
|
1.01
MYR
|
+1.00%
|
|
-1.94%
|
+14.77%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
38.88
|
28.8
|
40.32
|
60.81
|
86.4
|
186.6
|
Enterprise Value (EV)
1 |
55.73
|
51.82
|
58.35
|
75.58
|
126.5
|
233.7
|
P/E ratio
|
7.1
x
|
28.4
x
|
-20
x
|
-56.5
x
|
8.09
x
|
130
x
|
Yield
|
4.94%
|
1.65%
|
-
|
-
|
1.34%
|
-
|
Capitalization / Revenue
|
0.32
x
|
0.27
x
|
0.38
x
|
0.57
x
|
0.57
x
|
0.97
x
|
EV / Revenue
|
0.45
x
|
0.49
x
|
0.54
x
|
0.71
x
|
0.83
x
|
1.21
x
|
EV / EBITDA
|
5.25
x
|
9.23
x
|
13.4
x
|
18.9
x
|
7.23
x
|
34.6
x
|
EV / FCF
|
-25.6
x
|
-32.2
x
|
6.11
x
|
104
x
|
-4.38
x
|
-37.6
x
|
FCF Yield
|
-3.9%
|
-3.11%
|
16.4%
|
0.96%
|
-22.8%
|
-2.66%
|
Price to Book
|
0.48
x
|
0.36
x
|
0.52
x
|
0.75
x
|
0.9
x
|
1.91
x
|
Nbr of stocks (in thousands)
|
1,08,000
|
1,08,000
|
1,08,000
|
1,16,944
|
1,29,600
|
1,29,600
|
Reference price
2 |
0.3600
|
0.2667
|
0.3733
|
0.5200
|
0.6667
|
1.440
|
Announcement Date
|
30/04/18
|
30/04/19
|
30/06/20
|
28/05/21
|
26/04/22
|
25/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
123.2
|
106.8
|
107.5
|
105.9
|
151.9
|
192.7
|
EBITDA
1 |
10.61
|
5.612
|
4.344
|
4.003
|
17.5
|
6.755
|
EBIT
1 |
8.709
|
3.783
|
2.014
|
3.043
|
16.32
|
5.552
|
Operating Margin
|
7.07%
|
3.54%
|
1.87%
|
2.87%
|
10.74%
|
2.88%
|
Earnings before Tax (EBT)
1 |
7.629
|
1.184
|
-0.7642
|
1.212
|
14.88
|
2.989
|
Net income
1 |
5.475
|
1.018
|
-2.017
|
-0.9976
|
10.67
|
1.481
|
Net margin
|
4.44%
|
0.95%
|
-1.88%
|
-0.94%
|
7.02%
|
0.77%
|
EPS
2 |
0.0507
|
0.009400
|
-0.0187
|
-0.009201
|
0.0825
|
0.0111
|
Free Cash Flow
1 |
-2.174
|
-1.611
|
9.548
|
0.7241
|
-28.91
|
-6.211
|
FCF margin
|
-1.76%
|
-1.51%
|
8.88%
|
0.68%
|
-19.03%
|
-3.22%
|
FCF Conversion (EBITDA)
|
-
|
-
|
219.78%
|
18.09%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0178
|
0.004400
|
-
|
-
|
0.008900
|
-
|
Announcement Date
|
30/04/18
|
30/04/19
|
30/06/20
|
28/05/21
|
26/04/22
|
25/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
16.8
|
23
|
18
|
14.8
|
40.1
|
47.1
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.587
x
|
4.102
x
|
4.149
x
|
3.688
x
|
2.293
x
|
6.97
x
|
Free Cash Flow
1 |
-2.17
|
-1.61
|
9.55
|
0.72
|
-28.9
|
-6.21
|
ROE (net income / shareholders' equity)
|
7.13%
|
1.27%
|
-2.43%
|
-0.93%
|
12.2%
|
1.77%
|
ROA (Net income/ Total Assets)
|
4.35%
|
1.91%
|
1.01%
|
1.42%
|
6.34%
|
1.76%
|
Assets
1 |
125.9
|
53.27
|
-198.8
|
-70.03
|
168.2
|
84.08
|
Book Value Per Share
2 |
0.7500
|
0.7400
|
0.7200
|
0.6900
|
0.7400
|
0.7500
|
Cash Flow per Share
2 |
0.1200
|
0.0900
|
0.0800
|
0.1800
|
0.1100
|
0.0500
|
Capex
1 |
0.88
|
1.32
|
0.6
|
0.95
|
1.22
|
7.98
|
Capex / Sales
|
0.71%
|
1.23%
|
0.56%
|
0.9%
|
0.8%
|
4.14%
|
Announcement Date
|
30/04/18
|
30/04/19
|
30/06/20
|
28/05/21
|
26/04/22
|
25/04/23
|
|
1st Jan change
|
Capi.
|
---|
| +14.77% | 32.03M | | -3.89% | 2.5B | | +26.53% | 1.65B | | -15.49% | 1.5B | | +11.78% | 1.4B | | -9.54% | 1.35B | | -6.34% | 1.12B | | -1.46% | 962M | | +12.11% | 756M | | -.--% | 682M |
Metallic Rolling & Drawing Products
|