End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.326 EUR | +5.16% | +5.16% | -1.81% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.82 | 4.287 | 5.009 | 5.646 | 16.98 | 14.09 |
Enterprise Value (EV) 1 | 4.784 | 5.501 | 5.798 | 4.935 | 17.12 | 13.63 |
P/E ratio | 6.16 x | 6.68 x | 4.25 x | 2.58 x | 11.2 x | 6.67 x |
Yield | 11.1% | - | 16.9% | 15% | 4.25% | - |
Capitalization / Revenue | 0.32 x | 0.3 x | 0.35 x | 0.29 x | 0.98 x | 0.64 x |
EV / Revenue | 0.4 x | 0.38 x | 0.4 x | 0.26 x | 0.99 x | 0.62 x |
EV / EBITDA | 4.13 x | 4.18 x | 2.81 x | 1.59 x | 8.4 x | 4.31 x |
EV / FCF | -4.72 x | -9.38 x | 12.5 x | 3.76 x | -17.9 x | -34.6 x |
FCF Yield | -21.2% | -10.7% | 8.02% | 26.6% | -5.58% | -2.89% |
Price to Book | 0.33 x | 0.37 x | 0.4 x | 0.4 x | 1.13 x | 0.86 x |
Nbr of stocks (in thousands) | 42,450 | 42,450 | 42,450 | 42,450 | 42,450 | 42,450 |
Reference price 2 | 0.0900 | 0.1010 | 0.1180 | 0.1330 | 0.4000 | 0.3320 |
Announcement Date | 25/04/19 | 04/05/20 | 22/04/21 | 19/04/22 | 27/04/23 | 26/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 11.88 | 14.48 | 14.43 | 19.31 | 17.26 | 22.05 |
EBITDA 1 | 1.159 | 1.316 | 2.061 | 3.108 | 2.038 | 3.166 |
EBIT 1 | 0.6506 | 0.78 | 1.468 | 2.531 | 1.497 | 2.464 |
Operating Margin | 5.48% | 5.39% | 10.17% | 13.11% | 8.67% | 11.17% |
Earnings before Tax (EBT) 1 | 0.7419 | 0.7634 | 1.375 | 2.482 | 1.699 | 2.383 |
Net income 1 | 0.6205 | 0.6417 | 1.179 | 2.192 | 1.514 | 2.116 |
Net margin | 5.22% | 4.43% | 8.17% | 11.35% | 8.77% | 9.6% |
EPS 2 | 0.0146 | 0.0151 | 0.0278 | 0.0516 | 0.0357 | 0.0498 |
Free Cash Flow 1 | -1.015 | -0.5863 | 0.465 | 1.311 | -0.9545 | -0.3942 |
FCF margin | -8.54% | -4.05% | 3.22% | 6.79% | -5.53% | -1.79% |
FCF Conversion (EBITDA) | - | - | 22.56% | 42.18% | - | - |
FCF Conversion (Net income) | - | - | 39.44% | 59.81% | - | - |
Dividend per Share 2 | 0.0100 | - | 0.0200 | 0.0200 | 0.0170 | - |
Announcement Date | 25/04/19 | 04/05/20 | 22/04/21 | 19/04/22 | 27/04/23 | 26/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 0.96 | 1.21 | 0.79 | - | 0.14 | - |
Net Cash position 1 | - | - | - | 0.71 | - | 0.46 |
Leverage (Debt/EBITDA) | 0.8318 x | 0.9226 x | 0.3826 x | - | 0.0681 x | - |
Free Cash Flow 1 | -1.01 | -0.59 | 0.47 | 1.31 | -0.95 | -0.39 |
ROE (net income / shareholders' equity) | 5.46% | 5.53% | 9.7% | 16.3% | 10.4% | 13.5% |
ROA (Net income/ Total Assets) | 2.93% | 3.18% | 5.68% | 9.11% | 4.91% | 7.45% |
Assets 1 | 21.2 | 20.16 | 20.74 | 24.07 | 30.84 | 28.41 |
Book Value Per Share 2 | 0.2700 | 0.2800 | 0.3000 | 0.3400 | 0.3500 | 0.3800 |
Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0.0400 | 0.0200 | 0.0300 |
Capex 1 | 1.8 | 1.51 | 0.93 | 1.88 | 1.39 | 2.6 |
Capex / Sales | 15.16% | 10.45% | 6.46% | 9.71% | 8.05% | 11.79% |
Announcement Date | 25/04/19 | 04/05/20 | 22/04/21 | 19/04/22 | 27/04/23 | 26/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-1.81% | 15.05M | |
+19.84% | 56.18B | |
+16.40% | 35.8B | |
+14.14% | 34.27B | |
-6.07% | 34.23B | |
+14.03% | 19.74B | |
+21.08% | 19.4B | |
+18.81% | 18.35B | |
-2.34% | 11.38B | |
+4.11% | 7.03B |
- Stock Market
- Equities
- KYTH Stock
- Financials K. Kythreotis Holdings Public Limited