Financials K. Kythreotis Holdings Public Limited

Equities

KYTH

CY0008401214

Construction Materials

End-of-day quote CYPRUS S.E. 03:30:00 14/05/2024 am IST 5-day change 1st Jan Change
0.326 EUR +5.16% Intraday chart for K. Kythreotis Holdings Public Limited +5.16% -1.81%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3.82 4.287 5.009 5.646 16.98 14.09
Enterprise Value (EV) 1 4.784 5.501 5.798 4.935 17.12 13.63
P/E ratio 6.16 x 6.68 x 4.25 x 2.58 x 11.2 x 6.67 x
Yield 11.1% - 16.9% 15% 4.25% -
Capitalization / Revenue 0.32 x 0.3 x 0.35 x 0.29 x 0.98 x 0.64 x
EV / Revenue 0.4 x 0.38 x 0.4 x 0.26 x 0.99 x 0.62 x
EV / EBITDA 4.13 x 4.18 x 2.81 x 1.59 x 8.4 x 4.31 x
EV / FCF -4.72 x -9.38 x 12.5 x 3.76 x -17.9 x -34.6 x
FCF Yield -21.2% -10.7% 8.02% 26.6% -5.58% -2.89%
Price to Book 0.33 x 0.37 x 0.4 x 0.4 x 1.13 x 0.86 x
Nbr of stocks (in thousands) 42,450 42,450 42,450 42,450 42,450 42,450
Reference price 2 0.0900 0.1010 0.1180 0.1330 0.4000 0.3320
Announcement Date 25/04/19 04/05/20 22/04/21 19/04/22 27/04/23 26/04/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 11.88 14.48 14.43 19.31 17.26 22.05
EBITDA 1 1.159 1.316 2.061 3.108 2.038 3.166
EBIT 1 0.6506 0.78 1.468 2.531 1.497 2.464
Operating Margin 5.48% 5.39% 10.17% 13.11% 8.67% 11.17%
Earnings before Tax (EBT) 1 0.7419 0.7634 1.375 2.482 1.699 2.383
Net income 1 0.6205 0.6417 1.179 2.192 1.514 2.116
Net margin 5.22% 4.43% 8.17% 11.35% 8.77% 9.6%
EPS 2 0.0146 0.0151 0.0278 0.0516 0.0357 0.0498
Free Cash Flow 1 -1.015 -0.5863 0.465 1.311 -0.9545 -0.3942
FCF margin -8.54% -4.05% 3.22% 6.79% -5.53% -1.79%
FCF Conversion (EBITDA) - - 22.56% 42.18% - -
FCF Conversion (Net income) - - 39.44% 59.81% - -
Dividend per Share 2 0.0100 - 0.0200 0.0200 0.0170 -
Announcement Date 25/04/19 04/05/20 22/04/21 19/04/22 27/04/23 26/04/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.96 1.21 0.79 - 0.14 -
Net Cash position 1 - - - 0.71 - 0.46
Leverage (Debt/EBITDA) 0.8318 x 0.9226 x 0.3826 x - 0.0681 x -
Free Cash Flow 1 -1.01 -0.59 0.47 1.31 -0.95 -0.39
ROE (net income / shareholders' equity) 5.46% 5.53% 9.7% 16.3% 10.4% 13.5%
ROA (Net income/ Total Assets) 2.93% 3.18% 5.68% 9.11% 4.91% 7.45%
Assets 1 21.2 20.16 20.74 24.07 30.84 28.41
Book Value Per Share 2 0.2700 0.2800 0.3000 0.3400 0.3500 0.3800
Cash Flow per Share 2 0.0100 0 0 0.0400 0.0200 0.0300
Capex 1 1.8 1.51 0.93 1.88 1.39 2.6
Capex / Sales 15.16% 10.45% 6.46% 9.71% 8.05% 11.79%
Announcement Date 25/04/19 04/05/20 22/04/21 19/04/22 27/04/23 26/04/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KYTH Stock
  4. Financials K. Kythreotis Holdings Public Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW