Delayed
Hong Kong S.E.
01:38:20 14/05/2024 pm IST
|
5-day change
|
1st Jan Change
|
1
HKD
|
0.00%
|
|
+2.04%
|
-2.91%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
4,649
|
3,963
|
3,058
|
1,803
|
Enterprise Value (EV)
1 |
7,062
|
5,105
|
6,589
|
5,463
|
P/E ratio
|
6.92
x
|
8.3
x
|
14.3
x
|
-2.49
x
|
Yield
|
3.24%
|
4.29%
|
2.48%
|
-
|
Capitalization / Revenue
|
1.93
x
|
1.69
x
|
1.5
x
|
3.51
x
|
EV / Revenue
|
2.94
x
|
2.18
x
|
3.23
x
|
10.6
x
|
EV / EBITDA
|
8.12
x
|
7.55
x
|
19.9
x
|
-36.1
x
|
EV / FCF
|
-1.95
x
|
21.4
x
|
-2.63
x
|
6.08
x
|
FCF Yield
|
-51.3%
|
4.68%
|
-38%
|
16.4%
|
Price to Book
|
1.71
x
|
1.31
x
|
0.98
x
|
0.8
x
|
Nbr of stocks (in thousands)
|
16,46,173
|
16,46,173
|
16,46,173
|
16,46,173
|
Reference price
2 |
2.824
|
2.407
|
1.858
|
1.095
|
Announcement Date
|
16/04/20
|
14/04/21
|
12/05/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
838.3
|
1,329
|
2,403
|
2,347
|
2,043
|
513.3
|
EBITDA
1 |
173
|
328.8
|
869.1
|
675.9
|
330.5
|
-151.5
|
EBIT
1 |
157.1
|
312.1
|
851.1
|
658.9
|
312.2
|
-170
|
Operating Margin
|
18.75%
|
23.49%
|
35.42%
|
28.07%
|
15.28%
|
-33.12%
|
Earnings before Tax (EBT)
1 |
183.4
|
539.3
|
911.5
|
784.5
|
363.7
|
-1,033
|
Net income
1 |
89.79
|
386.5
|
501.5
|
485.2
|
216.4
|
-721.9
|
Net margin
|
10.71%
|
29.08%
|
20.87%
|
20.67%
|
10.59%
|
-140.63%
|
EPS
|
-
|
0.4294
|
0.4081
|
0.2900
|
0.1300
|
-0.4400
|
Free Cash Flow
1 |
-226.2
|
225.1
|
-3,624
|
238.7
|
-2,504
|
898.1
|
FCF margin
|
-26.99%
|
16.94%
|
-150.82%
|
10.17%
|
-122.55%
|
174.96%
|
FCF Conversion (EBITDA)
|
-
|
68.48%
|
-
|
35.31%
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
58.25%
|
-
|
49.2%
|
-
|
-
|
Dividend per Share
|
-
|
-
|
0.0914
|
0.1032
|
0.0460
|
-
|
Announcement Date
|
18/06/19
|
18/06/19
|
16/04/20
|
14/04/21
|
12/05/22
|
27/04/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
837
|
599
|
2,413
|
1,143
|
3,531
|
3,661
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
4.842
x
|
1.821
x
|
2.776
x
|
1.691
x
|
10.68
x
|
-24.16
x
|
Free Cash Flow
1 |
-226
|
225
|
-3,624
|
239
|
-2,504
|
898
|
ROE (net income / shareholders' equity)
|
39.6%
|
74.9%
|
28.5%
|
13.2%
|
4.31%
|
-20.9%
|
ROA (Net income/ Total Assets)
|
2.89%
|
3.52%
|
6.72%
|
4.1%
|
1.57%
|
-0.8%
|
Assets
1 |
3,112
|
10,970
|
7,461
|
11,841
|
13,764
|
89,739
|
Book Value Per Share
|
-
|
0.6100
|
1.650
|
1.840
|
1.890
|
1.370
|
Cash Flow per Share
|
-
|
0.2400
|
0.5800
|
1.240
|
0.6300
|
0.1100
|
Capex
1 |
13
|
8.95
|
7.86
|
9.28
|
5.62
|
1.73
|
Capex / Sales
|
1.55%
|
0.67%
|
0.33%
|
0.4%
|
0.28%
|
0.34%
|
Announcement Date
|
18/06/19
|
18/06/19
|
16/04/20
|
14/04/21
|
12/05/22
|
27/04/23
|
|
1st Jan change
|
Capi.
|
---|
| -2.91% | 21Cr | | -1.72% | 2.47TCr | | -28.68% | 1.14TCr | | +7.97% | 1.08TCr | | -24.90% | 772.06Cr | | -7.06% | 714.9Cr | | +2.37% | 650.98Cr | | +3.25% | 700.5Cr | | +12.81% | 370.85Cr | | -0.64% | 369.87Cr |
Residential Real Estate Development
|