JX LUXVENTURE LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.4 USD | -0.71% |
|
-0.01% | +5.04% |
| 15/02 | Top Premarket Gainers | MT |
| 2023 | JX Luxventure Limited Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 7.332 | 6.595 | 5.127 | 8.38 | 10.02 | 10.53 |
| Enterprise Value (EV) 1 | -16.96 | -12.89 | -13.86 | -5.959 | -1.248 | 10.5 |
| P/E ratio | -0.52 x | -0.37 x | -47.7 x | -1.41 x | -0.27 x | -0.19 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.31 x | 0.36 x | 0.31 x | 0.77 x | 0.17 x | 0.13 x |
| EV / Revenue | -0.71 x | -0.7 x | -0.84 x | -0.55 x | -0.02 x | 0.13 x |
| EV / EBITDA | 0.95 x | 1.51 x | -13.7 x | 0.93 x | 0.08 x | -0.19 x |
| EV / FCF | -2.26 x | -33.1 x | -591 x | 1.18 x | 0.27 x | 0.46 x |
| FCF Yield | -44.2% | -3.02% | -0.17% | 84.5% | 366% | 216% |
| Price to Book | 0.11 x | 0.12 x | 0.09 x | 0.18 x | 0.38 x | 7.69 x |
| Nbr of stocks (in thousands) | 177 | 223 | 259 | 285 | 443 | 1,284 |
| Reference price 2 | 41.40 | 29.59 | 19.79 | 29.40 | 22.60 | 8.200 |
| Announcement Date | 30/04/18 | 01/05/19 | 09/06/20 | 17/05/21 | 13/05/22 | 12/05/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 23.76 | 18.54 | 16.47 | 10.88 | 59 | 79.87 |
| EBITDA 1 | -17.89 | -8.534 | 1.012 | -6.385 | -15.07 | -54.61 |
| EBIT 1 | -19.4 | -10.06 | 0.3407 | -7.17 | -15.84 | -55.34 |
| Operating Margin | -81.64% | -54.25% | 2.07% | -65.93% | -26.85% | -69.29% |
| Earnings before Tax (EBT) 1 | -19.41 | -23.39 | 0.3382 | -7.224 | -19.75 | -55.38 |
| Net income 1 | -14.82 | -17.97 | -0.1044 | -5.667 | -37.22 | -73.49 |
| Net margin | -62.35% | -96.94% | -0.63% | -52.11% | -63.08% | -92.01% |
| EPS 2 | -79.62 | -80.60 | -0.4147 | -20.90 | -82.30 | -43.71 |
| Free Cash Flow 1 | 7.493 | 0.3896 | 0.0234 | -5.035 | -4.564 | 22.69 |
| FCF margin | 31.53% | 2.1% | 0.14% | -46.3% | -7.73% | 28.41% |
| FCF Conversion (EBITDA) | - | - | 2.32% | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 30/04/18 | 01/05/19 | 09/06/20 | 17/05/21 | 13/05/22 | 12/05/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 24.3 | 19.5 | 19 | 14.3 | 11.3 | 0.03 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 7.49 | 0.39 | 0.02 | -5.04 | -4.56 | 22.7 |
| ROE (net income / shareholders' equity) | -18.8% | -28% | -0.19% | -10.4% | -87.2% | -256% |
| ROA (Net income/ Total Assets) | -14.1% | -8.82% | 0.35% | -7.25% | -19.7% | -127% |
| Assets 1 | 105.3 | 203.7 | -29.98 | 78.13 | 189 | 57.74 |
| Book Value Per Share 2 | 373.0 | 239.0 | 210.0 | 160.0 | 59.10 | 1.070 |
| Cash Flow per Share 2 | 131.0 | 92.60 | 79.60 | 48.80 | 30.50 | 0.0900 |
| Capex 1 | 0.95 | 0.02 | - | 0.02 | 3.32 | 0 |
| Capex / Sales | 3.98% | 0.1% | - | 0.22% | 5.64% | 0% |
| Announcement Date | 30/04/18 | 01/05/19 | 09/06/20 | 17/05/21 | 13/05/22 | 12/05/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +5.04% | 8.49M | |
| +23.45% | 6.09B | |
| +6.73% | 1.67B | |
| +4.93% | 1.2B | |
| -5.38% | 840M | |
| +2.91% | 816M | |
| +13.00% | 725M | |
| +0.52% | 562M | |
| +9.38% | 551M | |
| +47.70% | 333M |
- Stock Market
- Equities
- JXJT Stock
- Financials JX Luxventure Limited