Financials Jupiter Life Line Hospitals Limited

Equities

JLHL

INE682M01012

Healthcare Facilities & Services

End-of-day quote NSE India S.E. 03:30:00 14/06/2024 am IST 5-day change 1st Jan Change
1,240 INR -0.45% Intraday chart for Jupiter Life Line Hospitals Limited +4.64% +13.79%

Valuation

Fiscal Period: March 2024 2025 2026
Capitalization 1 81,315 - -
Enterprise Value (EV) 1 75,437 77,545 76,187
P/E ratio 41.8 x 38 x 31.8 x
Yield 0.08% 0.07% 0.09%
Capitalization / Revenue 7.34 x 6.55 x 5.57 x
EV / Revenue 7.05 x 6.24 x 5.22 x
EV / EBITDA 31.7 x 25.9 x 21.1 x
EV / FCF 258 x 173 x 130 x
FCF Yield 0.39% 0.58% 0.77%
Price to Book 6.31 x 5.88 x 4.95 x
Nbr of stocks (in thousands) 65,566 - -
Reference price 2 1,240 1,240 1,240
Announcement Date 10/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 - 10,695 12,420 14,602
EBITDA 1 - 2,382 2,997 3,611
EBIT 1 - 1,958 2,575 3,167
Operating Margin - 18.31% 20.73% 21.69%
Earnings before Tax (EBT) 1 - 1,954 2,821 3,375
Net income 1 729 1,766 2,144 2,553
Net margin - 16.51% 17.26% 17.48%
EPS 2 12.95 28.65 32.67 38.95
Free Cash Flow 1 - 292.3 449 587
FCF margin - 2.73% 3.62% 4.02%
FCF Conversion (EBITDA) - 12.27% 14.98% 16.26%
FCF Conversion (Net income) - 16.55% 20.95% 22.99%
Dividend per Share 2 - 1.000 0.8500 1.150
Announcement Date 21/08/23 10/05/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q3 2024 Q4
Net sales 1 2,593 2,779
EBITDA 1 589 666
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt 1 - - - -
Net Cash position 1 - 3,013 3,770 5,128
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - 292 449 587
ROE (net income / shareholders' equity) - 23% 16.9% 17.4%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 190.0 211.0 251.0
Cash Flow per Share - - - -
Capex 1 - 853 2,191 2,383
Capex / Sales - 7.98% 17.64% 16.32%
Announcement Date 21/08/23 10/05/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
1,240 INR
Average target price
1,449 INR
Spread / Average Target
+16.82%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. JLHL Stock
  4. Financials Jupiter Life Line Hospitals Limited