JTEKT INDIA LIMITED Financials JTEKT India Limited NSE India S.E.
Equities
JTEKTINDIA
INE643A01035
Auto, Truck & Motorcycle Parts
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 209.5 INR | -0.54% |
|
+9.17% | +31.95% |
| 19/06 | Transcript : JTEKT India Limited, Q4 2024 Earnings Call, Jun 19, 2024 | |
| 31/05 | JTEKT India Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 21,812 | 9,816 | 20,585 | 18,140 | 25,255 | 53,132 | - | - |
| Enterprise Value (EV) 1 | 21,812 | 9,816 | 20,585 | 18,140 | 25,255 | 44,741 | 53,132 | 53,132 |
| P/E ratio | - | - | - | 49.1 x | 31 x | 41.9 x | 40.2 x | 34.8 x |
| Yield | - | - | - | 0.54% | 0.48% | 0.48% | 0.57% | 0.67% |
| Capitalization / Revenue | 1.24 x | 0.65 x | 1.54 x | 1.14 x | 1.24 x | 1.99 x | 2.03 x | 1.88 x |
| EV / Revenue | 1.24 x | 0.65 x | 1.54 x | 1.14 x | 1.24 x | 1.99 x | 2.03 x | 1.88 x |
| EV / EBITDA | - | - | - | 14.2 x | 13.5 x | 20.8 x | 21.4 x | 19 x |
| EV / FCF | - | - | - | -100 x | 255 x | 148 x | 166 x | 55.2 x |
| FCF Yield | - | - | - | -1% | 0.39% | 0.68% | 0.6% | 1.81% |
| Price to Book | - | - | - | 2.87 x | 3.59 x | 6.29 x | 5.22 x | 4.41 x |
| Nbr of stocks (in thousands) | 1,98,742 | 2,44,480 | 2,44,480 | 2,44,480 | 2,44,480 | 2,54,280 | - | - |
| Reference price 2 | 109.8 | 40.15 | 84.20 | 74.20 | 103.3 | 209.0 | 209.0 | 209.0 |
| Announcement Date | 17/05/19 | 22/06/20 | 26/05/21 | 20/05/22 | 22/05/23 | 31/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 17,540 | 15,105 | 13,330 | 15,888 | 20,439 | 22,455 | 26,132 | 28,218 |
| EBITDA 1 | - | - | - | 1,273 | 1,868 | 2,151 | 2,482 | 2,794 |
| EBIT 1 | - | - | - | 666.8 | 1,222 | 1,452 | 1,774 | 2,037 |
| Operating Margin | - | - | - | 4.2% | 5.98% | 6.47% | 6.79% | 7.22% |
| Earnings before Tax (EBT) 1 | - | - | - | 561.8 | 1,142 | 1,465 | 1,774 | 2,037 |
| Net income 1 | - | - | - | 369.1 | 871.2 | 1,069 | 1,278 | 1,467 |
| Net margin | - | - | - | 2.32% | 4.26% | 4.76% | 4.89% | 5.2% |
| EPS 2 | - | - | - | 1.510 | 3.330 | 4.200 | 5.200 | 6.000 |
| Free Cash Flow 1 | - | - | - | -181 | 99.22 | 359 | 321 | 963 |
| FCF margin | - | - | - | -1.14% | 0.49% | 1.59% | 1.23% | 3.41% |
| FCF Conversion (EBITDA) | - | - | - | - | 5.31% | 18.31% | 12.93% | 34.47% |
| FCF Conversion (Net income) | - | - | - | - | 11.39% | 42.29% | 25.12% | 65.64% |
| Dividend per Share 2 | - | - | - | 0.4000 | 0.5000 | 1.000 | 1.200 | 1.400 |
| Announcement Date | 17/05/19 | 22/06/20 | 26/05/21 | 20/05/22 | 22/05/23 | 31/05/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: March | 2022 Q1 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2024 Q1 | 2024 Q2 |
|---|---|---|---|---|---|---|
| Net sales 1 | 3,210 | 4,717 | 5,710 | 4,710 | 4,775 | 5,710 |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 12/08/21 | 08/08/22 | 14/11/22 | 09/02/23 | 10/08/23 | - |
1INR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | - | - | -181 | 99.2 | 359 | 321 | 963 |
| ROE (net income / shareholders' equity) | - | - | - | 6.81% | 13.1% | 11.2% | 14.2% | 13.7% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | - | 25.80 | 28.70 | 33.20 | 40.00 | 47.40 |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | - | - | - | 1,206 | 853 | 1,000 | 1,310 | 1,200 |
| Capex / Sales | - | - | - | 7.59% | 4.17% | 4.44% | 5.01% | 4.25% |
| Announcement Date | 17/05/19 | 22/06/20 | 26/05/21 | 20/05/22 | 22/05/23 | 31/05/24 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
211.2
INR
Average target price
223
INR
Spread / Average Target
+5.59%
EPS Revisions
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +17.47% | 45.24B | |
| +13.96% | 18.48B | |
| -23.76% | 18.38B | |
| +26.91% | 16.69B | |
| +5.70% | 16.21B | |
| +94.56% | 15.71B | |
| +38.74% | 12.32B | |
| +57.59% | 12.06B | |
| -27.12% | 11.95B |
- Stock Market
- Equities
- JTEKTINDIA Stock
- JTEKTINDIA Stock
- Financials JTEKT India Limited
